Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3427 Cr.
Stock P/E
14.1
P/B
2.4
Current Price
₹249.7
Book Value
₹ 105.4
Face Value
2
52W High
₹382.1
52W Low
₹ 188
Dividend Yield
0.6%

Refex Industries Overview

Business

Refex Industries Ltd. is primarily engaged in the manufacturing and refilling of refrigerant gases (such as HFCs, HCFCs, and hydrocarbons) and various industrial gases (like ammonia). Over the years, the company has strategically diversified its operations into high-growth "green" and "future-ready" sectors. This includes providing Engineering, Procurement, and Construction (EPC) services for solar power projects, engaging in solar power generation, power trading, thermal energy management, and more recently, the manufacturing/assembly of lithium-ion batteries for electric vehicles, particularly 2-wheelers and 3-wheelers. The company generates revenue through the sale of gases, fees from solar EPC projects, sale of power, and sales of automotive battery products.

Revenue Mix

While specific percentage breakdowns fluctuate and are best found in the latest financial reports, Refex Industries Ltd.'s major operational segments include:

Refrigerant & Industrial Gases: The traditional core business, involving manufacturing and distribution of various specialty gases.

Green Energy: Encompasses solar EPC services, solar power generation, power trading, and thermal energy management. This segment has shown significant growth and contribution in recent years.

Automotive (EV): A newer segment focused on the assembly and manufacturing of lithium-ion batteries for electric vehicles.

Industry

In the Industrial Gases sector, Refex operates within a competitive landscape in India, where large multinational players dominate bulk and on-site supply. Refex typically focuses on packed gases, refrigerants, and specialized applications, positioning itself as a significant domestic player in the refrigerant market. In Solar EPC, it competes in a highly fragmented market with numerous domestic and international contractors. The EV Battery segment is emerging and offers high growth potential but also faces intense competition from established battery manufacturers and new entrants. Refex aims to carve out a niche, especially in the 2-wheeler and 3-wheeler battery market. The company leverages its industrial expertise and established distribution channels where applicable across its diverse businesses.

MOAT

Refex Industries Ltd. possesses a relatively modest competitive advantage. Its established presence and distribution network within the Indian refrigerant and industrial gas market, built over a long history, provides some stability and customer relationships. However, in the highly competitive solar EPC and nascent EV battery segments, durable advantages like strong brand recognition, proprietary technology, or significant cost leadership are less apparent at present. The company's diversification strategy, while broadening its revenue base, also means it operates in multiple intensely competitive markets where achieving a deep moat can be challenging.

Growth Drivers

Industrial Growth: Continued expansion of India's industrial base, cold chain, and HVAC sectors will drive demand for refrigerant and industrial gases.

Renewable Energy Transition: Strong government impetus and policy support for solar energy capacity addition in India will fuel demand for solar EPC services and power trading.

Electric Vehicle Adoption: Rapid electrification of the transport sector, particularly in 2-wheelers and 3-wheelers in India, will significantly boost demand for lithium-ion batteries.

Diversification into "Green" Sectors: The company's strategic alignment with global and domestic trends towards sustainability and decarbonization positions it for growth in emerging sectors.

Risks

Commodity Price Volatility: Fluctuations in raw material prices for gases and solar components can impact profitability.

Intense Competition: All operating segments are highly competitive, potentially leading to margin pressure and market share battles.

Regulatory & Policy Changes: Adverse changes in environmental regulations (for refrigerants), solar energy policies (subsidies, tariffs), or EV policies could impact growth and profitability.

Execution Risk: Successful execution of large solar EPC projects and the ability to scale up efficient EV battery manufacturing are critical and carry inherent operational risks.

Technological Obsolescence: Rapid advancements in solar technology and battery chemistry could render existing technologies less competitive.

Capital Intensity: Some of the growth initiatives, particularly in manufacturing and large-scale projects, can be capital intensive.

Management & Ownership

Refex Industries Ltd. is promoted by Mr. Anil Jain, who has been a key figure in the company's expansion and diversification efforts. The promoter group holds a significant stake (typically around 60-65%), indicating strong commitment. The management is perceived as entrepreneurial, having guided the company through various stages of growth and strategic shifts into new business areas.

Outlook

Refex Industries presents a balanced outlook with both opportunities and challenges. On the upside, its strategic diversification into high-growth sectors like solar energy and electric vehicles aligns with India's long-term economic and environmental priorities. The company's established base in industrial gases provides a stable, albeit mature, revenue stream. Successful execution of its solar EPC order book and effective scaling of its lithium-ion battery manufacturing for the rapidly expanding EV market could lead to substantial revenue and profit growth. However, significant headwinds include intense competition across all segments, which could pressure margins. Furthermore, the newer ventures, particularly EV batteries, face technological uncertainties and high capital requirements. Regulatory changes, commodity price volatility, and the inherent execution risks associated with large projects and new manufacturing capabilities will be critical factors determining the company's performance.

Refex Industries Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Refex Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 342 591 428 686 594 352 427 576 934 916
Other Income 8 2 7 25 16 10 5 6 4 12
Total Income 350 593 435 711 610 362 432 582 938 929
Total Expenditure 301 543 385 633 534 315 356 486 775 809
Operating Profit 49 50 50 78 76 47 76 96 163 119
Interest 8 6 4 5 5 6 7 9 10 13
Depreciation 4 6 2 3 3 5 5 5 5 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 39 44 70 68 36 64 81 148 101
Provision for Tax 3 10 11 12 7 7 19 20 42 26
Profit After Tax 33 29 33 58 61 29 45 61 106 75
Adjustments 1 1 -2 -8 -12 -8 -8 -7 -15 -11
Profit After Adjustments 34 30 31 50 48 21 37 54 91 64
Adjusted Earnings Per Share 3 2.6 2.6 3.9 3.7 1.6 2.9 3.9 6.6 4.6

Refex Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 85 78 38 77 461 661 633 1629 1383 2259 2277 2853
Other Income 0 0 2 2 2 5 4 8 18 50 25 27
Total Income 85 78 39 79 463 666 637 1637 1401 2309 2302 2881
Total Expenditure 79 75 36 75 433 609 565 1455 1237 2053 1915 2426
Operating Profit 6 3 4 4 30 56 72 183 164 256 387 454
Interest 0 1 3 1 0 1 9 19 29 18 37 39
Depreciation 2 1 1 1 1 1 5 7 14 10 20 21
Exceptional Income / Expenses -0 -0 -0 0 0 -6 0 -0 0 0 0 0
Profit Before Tax 3 0 1 2 29 48 58 156 121 228 330 394
Provision for Tax 0 -5 0 1 -3 15 17 40 28 49 88 107
Profit After Tax 3 5 0 1 32 33 41 116 93 180 242 287
Adjustments 0 0 0 0 0 0 0 0 0 -21 -39 -41
Profit After Adjustments 3 5 0 1 32 33 41 116 93 158 204 246
Adjusted Earnings Per Share 0.4 0.7 0.1 0.1 4 4.1 3.9 10.5 8 12.3 14.8 18

Refex Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4 10 10 11 43 76 140 314 466 1213 1504
Minority's Interest 0 0 0 0 0 0 0 0 -1 -1 4
Borrowings 0 0 35 41 0 0 0 40 53 92 29
Other Non-Current Liabilities 5 -0 1 0 -9 10 70 64 82 86 60
Total Current Liabilities 61 108 13 45 122 63 135 332 194 396 1117
Total Liabilities 70 117 59 97 156 149 345 750 793 1786 2843
Fixed Assets 16 15 15 14 15 22 87 147 204 345 212
Other Non-Current Assets 1 3 4 4 3 7 81 77 87 59 91
Total Current Assets 53 100 41 79 138 120 177 526 502 1382 2327
Total Assets 70 117 59 97 156 149 345 750 793 1786 2843

Refex Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 0 1 1 4 21 0 10 33 282
Cash Flow from Operating Activities -3 -25 4 -4 44 12 123 28 3 -249 107
Cash Flow from Investing Activities 4 -2 -0 -1 0 5 -122 -78 -42 -105 -268
Cash Flow from Financing Activities -2 26 -3 4 -41 1 -5 60 62 602 65
Net Cash Inflow / Outflow -1 -0 1 -1 3 17 -4 10 23 248 -95
Closing Cash & Cash Equivalent 1 0 1 -1 4 21 17 10 33 281 186

Refex Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.38 0.67 0.06 0.12 3.96 4.15 3.9 10.5 8.04 12.26 14.85
CEPS(Rs) 0.69 0.79 0.16 0.22 4.08 4.32 4.4 11.12 9.21 14.68 19.12
DPS(Rs) 0 0 0 0 0 0 0.3 0.4 0.5 0 1.5
Book NAV/Share(Rs) 0.55 1.22 1.27 1.39 5.35 9.49 13.29 28.42 40.22 81.88 100
Core EBITDA Margin(%) 6.49 3.38 5.73 2.23 6.13 7.77 10.7 10.72 10.56 9.12 15.89
EBIT Margin(%) 3.58 2.11 8.09 3.8 6.33 7.4 10.56 10.79 10.9 10.9 16.12
Pre Tax Margin(%) 3.54 0.4 1.38 2.24 6.26 7.27 9.14 9.6 8.77 10.11 14.51
PAT Margin (%) 3.54 6.82 1.2 1.21 6.86 5.01 6.47 7.12 6.72 7.95 10.65
Cash Profit Margin (%) 6.46 8.12 3.26 2.28 7.07 5.22 7.31 7.55 7.7 8.39 11.52
ROA(%) 5.74 5.68 0.52 1.19 24.97 21.72 16.59 21.2 12.05 13.93 10.47
ROE(%) 104.82 75.4 4.59 8.82 117.52 55.89 38.03 51.17 23.86 23.6 19.95
ROCE(%) 23.15 5.48 6.73 6.04 61.13 81.11 61.55 65.61 30.79 25.03 24.06
Receivable days 116.06 304.59 427.08 107.31 49.09 44.13 47.66 37.88 72.73 79.38 125.29
Inventory Days 9.96 4.28 11.64 15.21 5.07 2.97 2.5 1.83 2.38 1.18 6.69
Payable days 0 7.85 23.75 136.76 64.56 46.63 49.05 32.42 31.02 15.81 57.73
PER(x) 5.57 2.21 65.05 24.92 1.84 1.58 4.82 4.52 16.77 30.81 12.76
Price/Book(x) 3.83 1.21 2.92 2.11 1.37 0.69 1.41 1.67 3.35 4.61 1.9
Dividend Yield(%) 0 0 0 0 0 0 1.6 0.84 0.37 0 0.79
EV/Net Sales(x) 0.3 0.62 1.69 0.83 0.12 0.05 0.28 0.37 1.18 2.08 1.04
EV/Core EBITDA(x) 4.54 18.07 16.48 16.95 1.82 0.59 2.5 3.26 9.91 18.35 6.12
Net Sales Growth(%) 245.26 -7.93 -51.61 103.77 499.87 43.31 -4.25 157.51 -15.12 63.39 0.77
EBIT Growth(%) -15.02 -46 87.38 -4.67 891.29 67.77 36.58 163.08 -14.28 63.36 49.08
PAT Growth(%) 156.08 75.98 -91.42 105.48 3274.17 4.73 23.58 183.5 -19.89 93.27 34.88
EPS Growth(%) 156.06 75.97 -91.42 105.6 3273.34 4.73 -6.01 169.33 -23.45 52.54 21.11
Debt/Equity(x) 2.09 3.79 3.44 3.71 0.01 0.02 0 0.26 0.25 0.16 0.12
Current Ratio(x) 0.88 0.92 3.02 1.76 1.13 1.91 1.31 1.59 2.59 3.49 2.08
Quick Ratio(x) 0.87 0.91 2.93 1.64 1.07 1.86 1.27 1.55 2.55 3.47 2.01
Interest Cover(x) 104 1.23 1.21 2.43 98.25 54.01 7.45 9.06 5.13 13.88 10.04
Total Debt/Mcap(x) 0.55 3.13 1.18 1.76 0.01 0.03 0 0.16 0.08 0.04 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +12% +28% +39%
Operating Profit CAGR +51% +28% +47% +52%
PAT CAGR +34% +28% +49% +55%
Share Price CAGR -29% +21% +55% +54%
ROE Average +20% +22% +31% +48%
ROCE Average +24% +27% +41% +36%

Refex Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.57 %
FII 0.93 %
DII (MF + Insurance) 0.38 %
Public (retail) 42.13 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.2855.2857.1253.4953.3753.3353.3355.855.8556.57
FII 0.220.21.531.7621.861.712.031.370.93
DII 00000.110.160.150.160.130.38
Public 44.544.5241.3544.7544.5144.6644.8142.0142.6542.13
Others 0000000000
Total 100100100100100100100100100100

Refex Industries Peer Comparison

Environmental Services Edit Columns

Refex Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Refex Industries Pros & Cons

Pros

  • Company has delivered good profit growth of 48% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 15.81 to 57.73days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp