Environmental Services · Founded 2002 · www.refex.co.in · BSE 532884 · NSE REFEX · ISIN INE056I01025
No Notes Added Yet
Business
Refex Industries Ltd. is primarily engaged in the manufacturing and refilling of refrigerant gases (such as HFCs, HCFCs, and hydrocarbons) and various industrial gases (like ammonia). Over the years, the company has strategically diversified its operations into high-growth "green" and "future-ready" sectors. This includes providing Engineering, Procurement, and Construction (EPC) services for solar power projects, engaging in solar power generation, power trading, thermal energy management, and more recently, the manufacturing/assembly of lithium-ion batteries for electric vehicles, particularly 2-wheelers and 3-wheelers. The company generates revenue through the sale of gases, fees from solar EPC projects, sale of power, and sales of automotive battery products.
Revenue Mix
While specific percentage breakdowns fluctuate and are best found in the latest financial reports, Refex Industries Ltd.'s major operational segments include:
Refrigerant & Industrial Gases: The traditional core business, involving manufacturing and distribution of various specialty gases.
Green Energy: Encompasses solar EPC services, solar power generation, power trading, and thermal energy management. This segment has shown significant growth and contribution in recent years.
Automotive (EV): A newer segment focused on the assembly and manufacturing of lithium-ion batteries for electric vehicles.
Industry
In the Industrial Gases sector, Refex operates within a competitive landscape in India, where large multinational players dominate bulk and on-site supply. Refex typically focuses on packed gases, refrigerants, and specialized applications, positioning itself as a significant domestic player in the refrigerant market. In Solar EPC, it competes in a highly fragmented market with numerous domestic and international contractors. The EV Battery segment is emerging and offers high growth potential but also faces intense competition from established battery manufacturers and new entrants. Refex aims to carve out a niche, especially in the 2-wheeler and 3-wheeler battery market. The company leverages its industrial expertise and established distribution channels where applicable across its diverse businesses.
MOAT
Refex Industries Ltd. possesses a relatively modest competitive advantage. Its established presence and distribution network within the Indian refrigerant and industrial gas market, built over a long history, provides some stability and customer relationships. However, in the highly competitive solar EPC and nascent EV battery segments, durable advantages like strong brand recognition, proprietary technology, or significant cost leadership are less apparent at present. The company's diversification strategy, while broadening its revenue base, also means it operates in multiple intensely competitive markets where achieving a deep moat can be challenging.
Growth Drivers
Industrial Growth: Continued expansion of India's industrial base, cold chain, and HVAC sectors will drive demand for refrigerant and industrial gases.
Renewable Energy Transition: Strong government impetus and policy support for solar energy capacity addition in India will fuel demand for solar EPC services and power trading.
Electric Vehicle Adoption: Rapid electrification of the transport sector, particularly in 2-wheelers and 3-wheelers in India, will significantly boost demand for lithium-ion batteries.
Diversification into "Green" Sectors: The company's strategic alignment with global and domestic trends towards sustainability and decarbonization positions it for growth in emerging sectors.
Risks
Commodity Price Volatility: Fluctuations in raw material prices for gases and solar components can impact profitability.
Intense Competition: All operating segments are highly competitive, potentially leading to margin pressure and market share battles.
Regulatory & Policy Changes: Adverse changes in environmental regulations (for refrigerants), solar energy policies (subsidies, tariffs), or EV policies could impact growth and profitability.
Execution Risk: Successful execution of large solar EPC projects and the ability to scale up efficient EV battery manufacturing are critical and carry inherent operational risks.
Technological Obsolescence: Rapid advancements in solar technology and battery chemistry could render existing technologies less competitive.
Capital Intensity: Some of the growth initiatives, particularly in manufacturing and large-scale projects, can be capital intensive.
Management & Ownership
Refex Industries Ltd. is promoted by Mr. Anil Jain, who has been a key figure in the company's expansion and diversification efforts. The promoter group holds a significant stake (typically around 60-65%), indicating strong commitment. The management is perceived as entrepreneurial, having guided the company through various stages of growth and strategic shifts into new business areas.
Outlook
Refex Industries presents a balanced outlook with both opportunities and challenges. On the upside, its strategic diversification into high-growth sectors like solar energy and electric vehicles aligns with India's long-term economic and environmental priorities. The company's established base in industrial gases provides a stable, albeit mature, revenue stream. Successful execution of its solar EPC order book and effective scaling of its lithium-ion battery manufacturing for the rapidly expanding EV market could lead to substantial revenue and profit growth. However, significant headwinds include intense competition across all segments, which could pressure margins. Furthermore, the newer ventures, particularly EV batteries, face technological uncertainties and high capital requirements. Regulatory changes, commodity price volatility, and the inherent execution risks associated with large projects and new manufacturing capabilities will be critical factors determining the company's performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 342 | 591 | 428 | 686 | 594 | 352 | 427 | 576 | 934 | 916 |
| Other Income | 8 | 2 | 7 | 25 | 16 | 10 | 5 | 6 | 4 | 12 |
| Total Income | 350 | 593 | 435 | 711 | 610 | 362 | 432 | 582 | 938 | 929 |
| Total Expenditure | 301 | 543 | 385 | 633 | 534 | 315 | 356 | 486 | 775 | 809 |
| Operating Profit | 49 | 50 | 50 | 78 | 76 | 47 | 76 | 96 | 163 | 119 |
| Interest | 8 | 6 | 4 | 5 | 5 | 6 | 7 | 9 | 10 | 13 |
| Depreciation | 4 | 6 | 2 | 3 | 3 | 5 | 5 | 5 | 5 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 37 | 39 | 44 | 70 | 68 | 36 | 64 | 81 | 148 | 101 |
| Provision for Tax | 3 | 10 | 11 | 12 | 7 | 7 | 19 | 20 | 42 | 26 |
| Profit After Tax | 33 | 29 | 33 | 58 | 61 | 29 | 45 | 61 | 106 | 75 |
| Adjustments | 1 | 1 | -2 | -8 | -12 | -8 | -8 | -7 | -15 | -11 |
| Profit After Adjustments | 34 | 30 | 31 | 50 | 48 | 21 | 37 | 54 | 91 | 64 |
| Adjusted Earnings Per Share | 3 | 2.6 | 2.6 | 3.9 | 3.7 | 1.6 | 2.9 | 3.9 | 6.6 | 4.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 85 | 78 | 38 | 77 | 461 | 661 | 633 | 1629 | 1383 | 2259 | 2277 | 2853 |
| Other Income | 0 | 0 | 2 | 2 | 2 | 5 | 4 | 8 | 18 | 50 | 25 | 27 |
| Total Income | 85 | 78 | 39 | 79 | 463 | 666 | 637 | 1637 | 1401 | 2309 | 2302 | 2881 |
| Total Expenditure | 79 | 75 | 36 | 75 | 433 | 609 | 565 | 1455 | 1237 | 2053 | 1915 | 2426 |
| Operating Profit | 6 | 3 | 4 | 4 | 30 | 56 | 72 | 183 | 164 | 256 | 387 | 454 |
| Interest | 0 | 1 | 3 | 1 | 0 | 1 | 9 | 19 | 29 | 18 | 37 | 39 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 7 | 14 | 10 | 20 | 21 |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | 0 | -6 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 0 | 1 | 2 | 29 | 48 | 58 | 156 | 121 | 228 | 330 | 394 |
| Provision for Tax | 0 | -5 | 0 | 1 | -3 | 15 | 17 | 40 | 28 | 49 | 88 | 107 |
| Profit After Tax | 3 | 5 | 0 | 1 | 32 | 33 | 41 | 116 | 93 | 180 | 242 | 287 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -39 | -41 |
| Profit After Adjustments | 3 | 5 | 0 | 1 | 32 | 33 | 41 | 116 | 93 | 158 | 204 | 246 |
| Adjusted Earnings Per Share | 0.4 | 0.7 | 0.1 | 0.1 | 4 | 4.1 | 3.9 | 10.5 | 8 | 12.3 | 14.8 | 18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 12% | 28% | 39% |
| Operating Profit CAGR | 51% | 28% | 47% | 52% |
| PAT CAGR | 34% | 28% | 49% | 55% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | 21% | 55% | 54% |
| ROE Average | 20% | 22% | 31% | 48% |
| ROCE Average | 24% | 27% | 41% | 36% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 10 | 10 | 11 | 43 | 76 | 140 | 314 | 466 | 1213 | 1504 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 4 |
| Borrowings | 0 | 0 | 35 | 41 | 0 | 0 | 0 | 40 | 53 | 92 | 29 |
| Other Non-Current Liabilities | 5 | -0 | 1 | 0 | -9 | 10 | 70 | 64 | 82 | 86 | 60 |
| Total Current Liabilities | 61 | 108 | 13 | 45 | 122 | 63 | 135 | 332 | 194 | 396 | 1117 |
| Total Liabilities | 70 | 117 | 59 | 97 | 156 | 149 | 345 | 750 | 793 | 1786 | 2843 |
| Fixed Assets | 16 | 15 | 15 | 14 | 15 | 22 | 87 | 147 | 204 | 345 | 212 |
| Other Non-Current Assets | 1 | 3 | 4 | 4 | 3 | 7 | 81 | 77 | 87 | 59 | 91 |
| Total Current Assets | 53 | 100 | 41 | 79 | 138 | 120 | 177 | 526 | 502 | 1382 | 2327 |
| Total Assets | 70 | 117 | 59 | 97 | 156 | 149 | 345 | 750 | 793 | 1786 | 2843 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 1 | 4 | 21 | 0 | 10 | 33 | 282 |
| Cash Flow from Operating Activities | -3 | -25 | 4 | -4 | 44 | 12 | 123 | 28 | 3 | -249 | 107 |
| Cash Flow from Investing Activities | 4 | -2 | -0 | -1 | 0 | 5 | -122 | -78 | -42 | -105 | -268 |
| Cash Flow from Financing Activities | -2 | 26 | -3 | 4 | -41 | 1 | -5 | 60 | 62 | 602 | 65 |
| Net Cash Inflow / Outflow | -1 | -0 | 1 | -1 | 3 | 17 | -4 | 10 | 23 | 248 | -95 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | -1 | 4 | 21 | 17 | 10 | 33 | 281 | 186 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.38 | 0.67 | 0.06 | 0.12 | 3.96 | 4.15 | 3.9 | 10.5 | 8.04 | 12.26 | 14.85 |
| CEPS(Rs) | 0.69 | 0.79 | 0.16 | 0.22 | 4.08 | 4.32 | 4.4 | 11.12 | 9.21 | 14.68 | 19.12 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.5 | 0 | 1.5 |
| Book NAV/Share(Rs) | 0.55 | 1.22 | 1.27 | 1.39 | 5.35 | 9.49 | 13.29 | 28.42 | 40.22 | 81.88 | 100 |
| Core EBITDA Margin(%) | 6.49 | 3.38 | 5.73 | 2.23 | 6.13 | 7.77 | 10.7 | 10.72 | 10.56 | 9.12 | 15.89 |
| EBIT Margin(%) | 3.58 | 2.11 | 8.09 | 3.8 | 6.33 | 7.4 | 10.56 | 10.79 | 10.9 | 10.9 | 16.12 |
| Pre Tax Margin(%) | 3.54 | 0.4 | 1.38 | 2.24 | 6.26 | 7.27 | 9.14 | 9.6 | 8.77 | 10.11 | 14.51 |
| PAT Margin (%) | 3.54 | 6.82 | 1.2 | 1.21 | 6.86 | 5.01 | 6.47 | 7.12 | 6.72 | 7.95 | 10.65 |
| Cash Profit Margin (%) | 6.46 | 8.12 | 3.26 | 2.28 | 7.07 | 5.22 | 7.31 | 7.55 | 7.7 | 8.39 | 11.52 |
| ROA(%) | 5.74 | 5.68 | 0.52 | 1.19 | 24.97 | 21.72 | 16.59 | 21.2 | 12.05 | 13.93 | 10.47 |
| ROE(%) | 104.82 | 75.4 | 4.59 | 8.82 | 117.52 | 55.89 | 38.03 | 51.17 | 23.86 | 23.6 | 19.95 |
| ROCE(%) | 23.15 | 5.48 | 6.73 | 6.04 | 61.13 | 81.11 | 61.55 | 65.61 | 30.79 | 25.03 | 24.06 |
| Receivable days | 116.06 | 304.59 | 427.08 | 107.31 | 49.09 | 44.13 | 47.66 | 37.88 | 72.73 | 79.38 | 125.29 |
| Inventory Days | 9.96 | 4.28 | 11.64 | 15.21 | 5.07 | 2.97 | 2.5 | 1.83 | 2.38 | 1.18 | 6.69 |
| Payable days | 0 | 7.85 | 23.75 | 136.76 | 64.56 | 46.63 | 49.05 | 32.42 | 31.02 | 15.81 | 57.73 |
| PER(x) | 5.57 | 2.21 | 65.05 | 24.92 | 1.84 | 1.58 | 4.82 | 4.52 | 16.77 | 30.81 | 12.76 |
| Price/Book(x) | 3.83 | 1.21 | 2.92 | 2.11 | 1.37 | 0.69 | 1.41 | 1.67 | 3.35 | 4.61 | 1.9 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0.84 | 0.37 | 0 | 0.79 |
| EV/Net Sales(x) | 0.3 | 0.62 | 1.69 | 0.83 | 0.12 | 0.05 | 0.28 | 0.37 | 1.18 | 2.08 | 1.04 |
| EV/Core EBITDA(x) | 4.54 | 18.07 | 16.48 | 16.95 | 1.82 | 0.59 | 2.5 | 3.26 | 9.91 | 18.35 | 6.12 |
| Net Sales Growth(%) | 245.26 | -7.93 | -51.61 | 103.77 | 499.87 | 43.31 | -4.25 | 157.51 | -15.12 | 63.39 | 0.77 |
| EBIT Growth(%) | -15.02 | -46 | 87.38 | -4.67 | 891.29 | 67.77 | 36.58 | 163.08 | -14.28 | 63.36 | 49.08 |
| PAT Growth(%) | 156.08 | 75.98 | -91.42 | 105.48 | 3274.17 | 4.73 | 23.58 | 183.5 | -19.89 | 93.27 | 34.88 |
| EPS Growth(%) | 156.06 | 75.97 | -91.42 | 105.6 | 3273.34 | 4.73 | -6.01 | 169.33 | -23.45 | 52.54 | 21.11 |
| Debt/Equity(x) | 2.09 | 3.79 | 3.44 | 3.71 | 0.01 | 0.02 | 0 | 0.26 | 0.25 | 0.16 | 0.12 |
| Current Ratio(x) | 0.88 | 0.92 | 3.02 | 1.76 | 1.13 | 1.91 | 1.31 | 1.59 | 2.59 | 3.49 | 2.08 |
| Quick Ratio(x) | 0.87 | 0.91 | 2.93 | 1.64 | 1.07 | 1.86 | 1.27 | 1.55 | 2.55 | 3.47 | 2.01 |
| Interest Cover(x) | 104 | 1.23 | 1.21 | 2.43 | 98.25 | 54.01 | 7.45 | 9.06 | 5.13 | 13.88 | 10.04 |
| Total Debt/Mcap(x) | 0.55 | 3.13 | 1.18 | 1.76 | 0.01 | 0.03 | 0 | 0.16 | 0.08 | 0.04 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.28 | 55.28 | 57.12 | 53.49 | 53.37 | 53.33 | 53.33 | 55.8 | 55.85 | 56.57 |
| FII | 0.22 | 0.2 | 1.53 | 1.76 | 2 | 1.86 | 1.71 | 2.03 | 1.37 | 0.93 |
| DII | 0 | 0 | 0 | 0 | 0.11 | 0.16 | 0.15 | 0.16 | 0.13 | 0.38 |
| Public | 44.5 | 44.52 | 41.35 | 44.75 | 44.51 | 44.66 | 44.81 | 42.01 | 42.65 | 42.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.39 | 6.39 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 7.65 | 7.66 | 7.76 |
| FII | 0.03 | 0.02 | 0.18 | 0.23 | 0.26 | 0.24 | 0.22 | 0.28 | 0.19 | 0.13 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 |
| Public | 5.15 | 5.15 | 4.99 | 5.77 | 5.75 | 5.77 | 5.79 | 5.76 | 5.85 | 5.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.57 | 11.57 | 12.07 | 12.89 | 12.92 | 12.93 | 12.93 | 13.71 | 13.72 | 13.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +12% | +28% | +39% |
| Operating Profit CAGR | +51% | +28% | +47% | +52% |
| PAT CAGR | +34% | +28% | +49% | +55% |
| Share Price CAGR | -29% | +21% | +55% | +54% |
| ROE Average | +20% | +22% | +31% | +48% |
| ROCE Average | +24% | +27% | +41% | +36% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.28 | 55.28 | 57.12 | 53.49 | 53.37 | 53.33 | 53.33 | 55.8 | 55.85 | 56.57 |
| FII | 0.22 | 0.2 | 1.53 | 1.76 | 2 | 1.86 | 1.71 | 2.03 | 1.37 | 0.93 |
| DII | 0 | 0 | 0 | 0 | 0.11 | 0.16 | 0.15 | 0.16 | 0.13 | 0.38 |
| Public | 44.5 | 44.52 | 41.35 | 44.75 | 44.51 | 44.66 | 44.81 | 42.01 | 42.65 | 42.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.39 | 6.39 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 7.65 | 7.66 | 7.76 |
| FII | 0.03 | 0.02 | 0.18 | 0.23 | 0.26 | 0.24 | 0.22 | 0.28 | 0.19 | 0.13 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 |
| Public | 5.15 | 5.15 | 4.99 | 5.77 | 5.75 | 5.77 | 5.79 | 5.76 | 5.85 | 5.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.57 | 11.57 | 12.07 | 12.89 | 12.92 | 12.93 | 12.93 | 13.71 | 13.72 | 13.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.