Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Real Strips

₹8.6 0 | 0%

Market Cap ₹5 Cr.

Stock P/E -0.4

P/B -0.3

Current Price ₹8.6

Book Value ₹ -33

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Real Strips Research see more...

Overview Inc. Year: 1990Industry: Steel & Iron Products

Real Strips Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Real Strips Quarterly Results

#(Fig in Cr.) Mar 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 35 23 25 12 30 40 40 29 44 60
Other Income 0 0 1 0 2 0 1 0 0 0
Total Income 35 24 26 12 32 40 40 29 44 61
Total Expenditure 28 20 23 12 25 35 53 28 40 57
Operating Profit 7 3 3 1 7 5 -13 1 4 4
Interest 3 2 2 3 3 3 2 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 26 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 0 -0 -3 4 1 -16 -0 3 2
Provision for Tax 0 0 1 0 0 0 1 0 0 0
Profit After Tax 29 0 -2 -3 4 1 -16 -0 3 2
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 29 0 -2 -3 4 1 -16 -0 3 2
Adjusted Earnings Per Share 48 0.2 -2.6 -4.7 6.1 2.5 -27.3 -0.3 4.4 4.1

Real Strips Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 286 326 331 323 342 192 108 131 129 100 122 173
Other Income 2 3 5 1 3 1 1 12 4 3 3 1
Total Income 288 330 336 324 345 193 108 143 133 102 125 174
Total Expenditure 266 306 312 301 334 197 128 190 110 83 125 178
Operating Profit 22 24 24 22 11 -4 -19 -47 23 19 -0 -4
Interest 8 10 12 14 11 12 8 0 7 9 10 2
Depreciation 6 7 8 6 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 -23 4 0 26 0 0 0
Profit Before Tax 8 7 4 2 -4 -43 -28 -51 38 6 -13 -11
Provision for Tax 1 2 1 0 1 1 0 0 -5 1 1 1
Profit After Tax 7 5 4 2 -5 -44 -28 -51 42 5 -14 -11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 5 4 2 -5 -44 -28 -51 42 5 -14 -11
Adjusted Earnings Per Share 11 8.5 6.2 3.9 -8.2 -73.1 -46.2 -84.8 70.6 7.8 -23.4 -19.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% -2% -9% -8%
Operating Profit CAGR -100% 0% 0% -100%
PAT CAGR -380% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 12% -10% -10%
ROE Average 0% 0% 0% -15%
ROCE Average -6% 39% 2% 3%

Real Strips Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 39 44 47 49 44 1 -27 -77 -15 -11 -25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 11 15 9 5 4 0 0 0 0 0
Other Non-Current Liabilities 3 3 3 3 4 19 19 5 0 0 0
Total Current Liabilities 117 129 148 194 165 148 143 157 92 104 107
Total Liabilities 168 187 213 256 219 172 136 85 76 93 82
Fixed Assets 34 47 51 52 50 53 50 48 45 42 40
Other Non-Current Assets 13 0 2 9 11 3 1 1 1 1 2
Total Current Assets 121 140 160 195 158 116 85 36 30 50 40
Total Assets 168 187 213 256 219 172 136 85 76 93 82

Real Strips Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 3 0 1 0 1 0 0 0 1 0 1
Cash Flow from Operating Activities -30 -0 4 -2 49 7 12 6 16 3 1
Cash Flow from Investing Activities -17 -8 -14 -5 -7 -2 -0 -1 -2 -1 2
Cash Flow from Financing Activities 48 8 10 8 -42 -5 -11 -4 -15 -2 -1
Net Cash Inflow / Outflow 2 0 0 1 -1 0 -0 1 -1 0 2
Closing Cash & Cash Equivalent 4 1 1 1 0 0 0 1 0 1 3

Real Strips Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 10.97 8.48 6.17 3.86 -8.23 -73.08 -46.25 -84.79 70.63 7.78 -23.42
CEPS(Rs) 20.94 19.56 19.21 14.59 -1.53 -65.95 -39.51 -78.2 77.22 14.34 -17.31
DPS(Rs) 1 1 0.8 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 66.04 73.37 78.61 82.49 74.14 1.08 -44.75 -129.39 -25.84 -18.15 -41.26
Core EBITDA Margin(%) 6.38 5.65 5.03 6 2.02 -2.2 -17.36 -44.22 15.04 16.44 -2.43
EBIT Margin(%) 5.2 4.76 4.38 4.42 1.82 -14.46 -16.86 -37.88 34.5 15.19 -3.06
Pre Tax Margin(%) 2.51 1.85 1.21 0.66 -1.13 -20.08 -23.95 -38.03 29.07 5.8 -10.99
PAT Margin (%) 2.08 1.41 0.99 0.64 -1.28 -20.39 -23.95 -38.03 32.63 4.66 -11.46
Cash Profit Margin (%) 3.96 3.24 3.09 2.41 -0.24 -18.4 -20.46 -35.07 35.68 8.58 -8.47
ROA(%) 4.37 2.85 1.84 0.98 -2.07 -22.35 -17.98 -45.97 52.44 5.48 -15.93
ROE(%) 19.29 12.17 8.12 4.79 -10.51 -194.31 0 0 0 0 0
ROCE(%) 13.69 10.6 8.73 7.57 3.53 -21.17 -18.95 -88.66 98.35 23.7 -6.3
Receivable days 70.3 86.99 96.83 116.29 113.59 166.12 232.67 108.45 41.27 63.86 46.9
Inventory Days 46.74 38 38.41 49.9 47.61 55.8 59.27 30.13 22.97 34 35.37
Payable days 37.79 12.25 6.64 19.44 39.2 79.38 161.14 161.87 162.29 102.46 71.81
PER(x) 8.95 14.59 7.52 5.59 0 0 0 0 0.21 1.22 0
Price/Book(x) 1.49 1.69 0.59 0.26 0.26 7.41 -0.22 -0.09 -0.57 -0.52 -0.24
Dividend Yield(%) 1.02 0.81 1.72 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.61 0.53 0.57 0.41 0.64 1.07 0.86 0.66 0.81 0.66
EV/Core EBITDA(x) 7.36 8.35 7.23 8.29 12.68 -31.46 -6.04 -2.4 3.7 4.26 -1008.29
Net Sales Growth(%) 25.61 14.03 1.31 -2.35 5.8 -43.81 -43.94 21.47 -1.05 -22.81 22.36
EBIT Growth(%) 18.16 4.48 -5.14 -1.79 -56.33 -544.15 37.19 -159.5 188.4 -66.01 -124.64
PAT Growth(%) 4.43 -22.68 -27.27 -37.39 -313.08 -788 36.72 -83.34 183.29 -88.98 -400.9
EPS Growth(%) -13.05 -22.68 -27.27 -37.39 -313.08 -787.99 36.72 -83.34 183.29 -88.98 -400.9
Debt/Equity(x) 2.8 2.95 3.24 3.52 2.89 185.21 -4.18 -1.37 -5 -7.1 -3.13
Current Ratio(x) 1.03 1.09 1.08 1.01 0.96 0.78 0.59 0.23 0.33 0.48 0.38
Quick Ratio(x) 0.72 0.79 0.81 0.7 0.71 0.62 0.5 0.17 0.25 0.38 0.26
Interest Cover(x) 1.93 1.64 1.38 1.18 0.62 -2.58 -2.38 -262.06 6.35 1.62 -0.39
Total Debt/Mcap(x) 1.88 1.75 5.49 13.44 11.2 24.99 18.86 14.75 8.75 13.54 13.05

Real Strips Shareholding Pattern

# Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Promoter 49.42 49.42 49.42 49.42 49.42 49.42 49.42 49.42 49.42 49.42
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 50.58 50.58 50.58 50.58 50.58 50.58 50.58 50.58 50.58 50.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.3 times its book value
  • Debtor days have improved from 102.46 to 71.81days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.42%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Real Strips News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!