Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Raw Edge Industrial
Join Channel
Consolidated Standalone

RAW Edge Industrial

₹38.9 1.9 | 5%

Market Cap ₹39 Cr.

Stock P/E -66.7

P/B 1.8

Current Price ₹38.9

Book Value ₹ 21.8

Face Value 10

52W High ₹56.3

Dividend Yield 0%

52W Low ₹ 27.2

Edit Ratio

RAW Edge Industrial Research see more...

Overview Inc. Year: 2005Industry: Mining & Minerals

Raw Edge Industrial Solutions Ltd manufactures and trades in chemical compounds and minerals in India. The organization offers calcined lime, dolomitic lime, hydrated lime, AAC lime, calcined magnesite, quartzite, dolomite, gypsum plaster, clinker, quartz, gypsum, imported coal, and so on.; and quick lime powder, quick lime, limestone, limestone powder, and plaster of Paris. It additionally presents fourth party logistics, bulk cloth handling, and multimodal logistics offerings. The agency incorporated in 2005 and is based in Surat, India.

Read More..

RAW Edge Industrial Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

RAW Edge Industrial Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 14 13 16 15 11 11 11 11 10 13
Other Income 0 -0 0 0 0 -0 0 0 0 0
Total Income 14 13 16 15 11 11 11 11 10 13
Total Expenditure 13 12 14 14 11 10 11 10 9 11
Operating Profit 1 1 1 1 1 1 0 0 1 2
Interest 0 1 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 1 0 -0 -0 -1 -1 -0 1
Provision for Tax -0 -1 0 -0 -0 0 -0 0 -0 0
Profit After Tax 0 1 0 0 -0 -0 -0 -1 -0 1
Adjustments 0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 0 1 0 0 -0 -0 -0 -1 -0 1
Adjusted Earnings Per Share 0.1 0.7 0.5 0.2 -0.2 -0.4 -0.2 -0.7 -0.2 0.6

RAW Edge Industrial Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 67 33 38 41 48 53 60 52 44 45 53 45
Other Income 0 0 0 1 1 1 0 0 0 0 0 0
Total Income 67 33 38 41 49 54 60 52 44 45 53 45
Total Expenditure 65 31 36 39 45 49 55 47 40 41 49 41
Operating Profit 2 2 2 3 3 5 5 6 4 3 4 3
Interest 1 1 1 1 1 1 1 2 2 2 2 4
Depreciation 0 0 1 1 1 1 1 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 2 3 1 -1 -1 0 -1
Provision for Tax 0 0 0 0 0 1 1 1 -0 -0 -0 0
Profit After Tax 1 1 0 1 1 2 2 1 -0 -1 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 1 1 2 2 1 -0 -1 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0 2.2 1 -0.5 -0.6 0 -0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 1% 0% -2%
Operating Profit CAGR 33% -13% -4% 7%
PAT CAGR 0% -100% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 14% -7% NA%
ROE Average 0% -2% 3% 11%
ROCE Average 5% 4% 7% 14%

RAW Edge Industrial Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 4 5 6 6 8 22 23 23 22 22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 3 1 4 4 3 5 10 13 11 14
Other Non-Current Liabilities 0 0 0 0 0 0 0 1 1 0 0
Total Current Liabilities 5 7 9 13 16 18 31 25 24 29 18
Total Liabilities 8 14 15 23 27 29 59 59 61 63 55
Fixed Assets 1 5 6 6 6 5 5 30 28 25 26
Other Non-Current Assets 0 0 0 2 3 1 24 1 1 2 2
Total Current Assets 7 8 9 15 19 23 30 29 32 35 28
Total Assets 8 14 15 23 27 29 59 59 61 63 55

RAW Edge Industrial Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 1 1 1 0
Cash Flow from Operating Activities 1 2 4 -2 1 0 12 1 1 2 5
Cash Flow from Investing Activities -0 -5 -1 -1 -1 -0 -22 -5 0 -0 -2
Cash Flow from Financing Activities -1 3 -3 3 -0 0 11 4 -1 -3 -3
Net Cash Inflow / Outflow -0 0 -0 0 -0 -0 1 -0 0 -1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 1 1 0 0

RAW Edge Industrial Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 2.24 0.96 -0.5 -0.56 0.02
CEPS(Rs) 1.59 1.4 1.68 1.78 1.91 3.31 3.16 3.07 1.7 1.32 1.6
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 22.24 23.23 22.8 22.29 22.34
Core EBITDA Margin(%) 2.9 5.81 5.14 5.41 5.26 7.48 8.74 10.58 8.15 7.64 7.36
EBIT Margin(%) 2.81 5.09 3.98 4.71 4.78 6.85 7.49 7.12 3.11 3.41 4.37
Pre Tax Margin(%) 1.86 3.33 1.79 2.17 1.98 4.47 5.24 2.82 -1.63 -1.66 0.04
PAT Margin (%) 1.22 2.11 1.18 1.42 1.32 3.25 3.76 1.85 -1.14 -1.26 0.04
Cash Profit Margin (%) 1.41 3.03 3.2 3.52 3.21 4.98 5.32 5.93 3.9 2.97 3.05
ROA(%) 10.53 6.55 3.12 3.06 2.51 6.18 5.09 1.62 -0.83 -0.91 0.04
ROE(%) 29.38 20.52 10.39 11.46 10.62 24.3 14.8 4.21 -2.16 -2.49 0.1
ROCE(%) 35.21 20.11 13.5 13.69 12.77 18.65 14.96 8.71 2.93 3.25 5.01
Receivable days 32.09 67.54 65.95 92.95 118.28 133.27 145.27 160.96 177.48 203.16 133.4
Inventory Days 0.93 2.49 4.14 3.06 1.42 2.09 2.02 16.65 40.21 43.56 64.11
Payable days 6.99 24.45 45.97 85.29 74.91 89.78 128.74 168.86 161.87 183.99 144.94
PER(x) 0 0 0 0 0 0 25.72 57.51 0 0 1745.78
Price/Book(x) 0 0 0 0 0 0 2.59 2.37 1.51 1.94 1.76
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.25 0.18 0.31 0.27 0.36 1.23 1.48 1.32 1.51 1.18
EV/Core EBITDA(x) 1.57 4.08 3.05 4.51 4.1 4.23 13.6 13.22 16.21 19.78 16.03
Net Sales Growth(%) 0 -49.8 13.51 7.45 17.57 11.49 11.88 -12.8 -15.77 1.88 18.09
EBIT Growth(%) 0 -8.9 -11.34 27.27 19.23 59.86 22.27 -17.1 -63.24 11.61 51.69
PAT Growth(%) 0 -13.61 -36.5 29.84 8.78 174.9 29.52 -57.21 -151.92 -13.15 104
EPS Growth(%) 0 0 0 0 0 0 3.54 -57.21 -151.92 -13.15 104
Debt/Equity(x) 0.91 1.84 1.38 2.09 1.96 1.59 0.75 0.97 1.06 1.08 1.03
Current Ratio(x) 1.41 1.25 1 1.14 1.14 1.3 0.95 1.13 1.35 1.2 1.49
Quick Ratio(x) 1.38 1.2 0.93 1.13 1.13 1.28 0.94 0.95 1.13 1.02 0.78
Interest Cover(x) 2.97 2.89 1.82 1.85 1.71 2.88 3.33 1.65 0.66 0.67 1.01
Total Debt/Mcap(x) 0 0 0 0 0 0 0.29 0.41 0.7 0.56 0.58

RAW Edge Industrial Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.67 72.67 72.67 72.67 72.67 72.67 72.67 72.67 72.67 72.67
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27.33 27.33 27.33 27.33 27.33 27.33 27.33 27.33 27.33 27.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 183.99 to 144.94days.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

RAW Edge Industrial News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!