Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3619 Cr.
Stock P/E
69
P/B
0.8
Current Price
₹6.7
Book Value
₹ 8.7
Face Value
10
52W High
₹11.9
52W Low
₹ 6.7
Dividend Yield
0%

RattanIndia Power Overview

Business

RattanIndia Power Ltd. is an Indian company primarily engaged in the generation of electricity. Its core business model involves operating thermal power plants to produce electricity. The company typically earns revenue by selling this generated power to various off-takers, predominantly state-owned distribution companies (discoms), through long-term or medium-term power purchase agreements (PPAs). It operates in a capital-intensive sector, requiring significant investment in plant infrastructure and fuel procurement.

Revenue Mix

The primary revenue-generating segment for RattanIndia Power Ltd. is thermal power generation. The company likely derives the vast majority of its income from the sale of electricity generated from its coal-fired power plants. Specific contribution percentages for any other minor segments are not publicly detailed, indicating a high concentration in power generation.

Industry

The Indian power sector is a highly regulated, capital-intensive industry comprising generation, transmission, and distribution segments. It's characterized by a mix of state-owned enterprises and private players. RattanIndia Power Ltd. operates as an independent power producer (IPP) in the generation segment. Compared to large state-owned entities like NTPC or major private conglomerates like Adani Power or Tata Power, RattanIndia Power is a relatively smaller player. It faces competition from various generation sources, including other thermal plants and an increasing proportion of renewable energy sources.

MOAT

RattanIndia Power Ltd. possesses limited conventional moats. Its competitive advantages typically stem from:

Long-Term Power Purchase Agreements (PPAs): These agreements provide revenue visibility and reduce market risk for the operational capacity.

Fixed Assets & Scale (relative): Existing large-scale power plants represent significant sunk costs, creating barriers to entry for new players.

Operational Efficiency: Efficient plant load factors (PLFs) and cost management in fuel procurement and operations can provide a competitive edge.

Brand and network effects are not significant advantages in power generation.

Growth Drivers

Increasing Power Demand: India's sustained economic growth and urbanization drive a continuous increase in electricity demand across industrial, commercial, and residential sectors.

Improvement in PLF: Optimizing plant utilization and improving operational efficiency can lead to higher power generation and revenue from existing assets.

Resolution of Legacy Issues: Addressing past financial or operational hurdles could unlock potential and improve profitability.

Expansion/Acquisition: Future growth could come from expanding existing capacity or acquiring new power projects, potentially diversifying into other generation sources.

Risks

Fuel Price Volatility: Reliance on coal makes the company susceptible to fluctuations in global and domestic coal prices, impacting input costs and profitability.

Regulatory & Policy Risks: Changes in power tariffs, environmental regulations, fuel allocation policies, or PPA enforcement can significantly affect operations and financials.

Payment Delays from Discoms: State distribution companies often face financial stress, leading to delays in payments for power purchased, impacting the generator's working capital and liquidity.

High Debt Levels: Power projects are capital-intensive and often financed with significant debt, making the company vulnerable to interest rate changes and repayment challenges.

Environmental Scrutiny: Increased focus on de-carbonization and stricter environmental norms for thermal power plants could lead to higher operational costs or capacity restrictions.

Competition from Renewables: The declining cost of renewable energy (solar, wind) poses a long-term competitive threat to thermal power plants.

Management & Ownership

RattanIndia Power Ltd. is typically promoted and controlled by the RattanIndia Group. The management team is responsible for overseeing the operation of its power assets, managing fuel supply, negotiating PPAs, and handling debt obligations. In the Indian context, promoter groups often hold significant equity stakes and strategic control. Management quality in the power sector is generally assessed on its ability to ensure operational efficiency, maintain stable revenues, and effectively manage high debt burdens.

Outlook

The outlook for RattanIndia Power Ltd. presents a balanced view. The bull case is supported by India's robust and growing power demand, which provides a fundamental need for electricity generation. Efficient operation of its existing thermal assets, potential resolution of any past financial restructuring, and stable long-term PPAs could lead to improved financial performance. The bear case highlights significant challenges including potential volatility in coal prices, the structural issues of payment delays from financially stressed discoms, and the increasing regulatory and competitive pressure from the transition towards renewable energy. High debt levels characteristic of the sector remain a key overhang. The company's future performance hinges on effective operational management, prudent debt management, and its ability to navigate a dynamic regulatory and competitive landscape.

RattanIndia Power Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

RattanIndia Power Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 914 932 682 733 936 822 654 728 788 799
Other Income 82 85 89 91 92 99 90 99 67 68
Total Income 996 1016 771 824 1029 921 743 827 855 866
Total Expenditure 708 743 588 643 724 725 602 601 658 674
Operating Profit 288 273 183 181 304 196 141 226 197 193
Interest 239 121 124 116 118 148 112 110 91 86
Depreciation 69 59 60 61 60 61 61 61 64 61
Exceptional Income / Expenses 10635 0 0 0 0 0 0 0 0 0
Profit Before Tax 10615 93 -1 4 126 -13 -32 54 43 46
Provision for Tax -51 0 0 0 0 0 0 0 0 0
Profit After Tax 10666 93 -1 4 126 -13 -32 54 43 46
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10666 93 -1 4 126 -13 -32 54 43 46
Adjusted Earnings Per Share 19.9 0.2 -0 0 0.2 -0 -0.1 0.1 0.1 0.1

RattanIndia Power Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2596 1391 2054 1924 1774 1560 3260 3231 3364 3284 2991 2969
Other Income 81 155 149 175 211 1074 410 328 341 357 355 324
Total Income 2677 1546 2204 2099 1985 2634 3669 3559 3705 3641 3346 3291
Total Expenditure 1643 679 1500 1373 1266 920 2457 2493 2718 2699 2586 2535
Operating Profit 1034 867 704 725 719 1714 1213 1067 987 941 760 757
Interest 1204 1238 1954 2304 2805 2241 2342 2512 2363 479 461 399
Depreciation 236 254 400 420 417 416 414 404 382 241 246 247
Exceptional Income / Expenses 0 0 0 -1329 2667 0 -438 0 10635 0 0 0
Profit Before Tax -406 -624 -1650 -3328 165 -942 -1981 -1849 8876 222 52 111
Provision for Tax 26 7 14 -0 0 0 0 20 -20 0 0 0
Profit After Tax -432 -631 -1663 -3328 165 -942 -1981 -1870 8897 222 52 111
Adjustments 0 0 0 7 0 0 0 0 0 0 0 0
Profit After Adjustments -431 -630 -1663 -3321 165 -942 -1981 -1870 8897 222 52 111
Adjusted Earnings Per Share -1.5 -2.2 -5.6 -11.2 0.3 -1.8 -3.7 -3.5 16.6 0.4 0.1 0.2

RattanIndia Power Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4748 4069 2498 -758 430 -625 -2662 -4533 4364 4585 4638
Minority's Interest 2 2 2 -3 -4 -4 0 0 0 0 0
Borrowings 12004 12135 11082 9917 9875 9203 7130 2554 3099 3262 2728
Other Non-Current Liabilities 639 787 986 1213 1468 1115 1022 931 847 849 790
Total Current Liabilities 3132 4198 6802 9073 7326 8926 12168 18420 1256 1100 1457
Total Liabilities 20525 21191 21370 19441 19095 18615 17658 17372 9566 9796 9613
Fixed Assets 9268 10793 15011 14592 14410 13995 13381 13051 6412 6253 6103
Other Non-Current Assets 8427 8029 3533 2489 1688 1671 1193 1211 291 301 241
Total Current Assets 2830 2369 2826 2360 2998 2949 3084 3111 2862 3242 3269
Total Assets 20525 21191 21370 19441 19095 18615 17658 17372 9566 9796 9613

RattanIndia Power Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 214 285 276 149 22 66 109 145 179 121 178
Cash Flow from Operating Activities 11 1206 215 836 610 736 934 1015 1306 410 372
Cash Flow from Investing Activities -108 -493 -107 -161 -91 101 59 -5 -462 87 66
Cash Flow from Financing Activities 169 -722 -235 -801 -476 -795 -956 -977 -902 -440 -605
Net Cash Inflow / Outflow 71 -9 -127 -127 44 42 37 33 -58 57 -168
Closing Cash & Cash Equivalent 285 276 149 22 66 109 145 179 121 178 10

RattanIndia Power Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.52 -2.22 -5.65 -11.24 0.33 -1.75 -3.69 -3.48 16.57 0.41 0.1
CEPS(Rs) -0.69 -1.33 -4.29 -9.85 1.18 -0.98 -2.92 -2.73 17.28 0.86 0.56
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.68 14.3 8.48 -2.57 0.87 -1.16 -4.96 -8.44 8.13 8.54 8.64
Core EBITDA Margin(%) 36.73 51.2 27 28.61 28.66 41.04 24.63 22.85 19.2 17.8 13.56
EBIT Margin(%) 30.76 44.14 14.8 -53.23 167.42 83.27 11.06 20.49 334.12 21.34 17.18
Pre Tax Margin(%) -15.62 -44.87 -80.3 -173.01 9.31 -60.38 -60.79 -57.24 263.86 6.76 1.75
PAT Margin (%) -16.63 -45.35 -80.97 -173.01 9.31 -60.38 -60.79 -57.87 264.47 6.76 1.75
Cash Profit Margin (%) -7.54 -27.12 -61.51 -151.16 32.79 -33.74 -48.07 -45.35 275.82 14.09 9.99
ROA(%) -2.2 -3.02 -7.82 -16.31 0.86 -5 -10.92 -10.68 66.05 2.29 0.54
ROE(%) -8.77 -14.31 -50.67 -382.65 0 0 0 0 0 4.96 1.14
ROCE(%) 4.55 3.31 1.69 -6.77 22.8 10.58 3.52 8.65 156.51 8.74 6.26
Receivable days 74.74 216.37 188.22 244.44 286.48 407.92 249.73 282.46 247.18 250.05 316.79
Inventory Days 24.83 46.33 21 56.44 112.74 108.97 23.18 15.4 20.3 27.87 28.4
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 4 0 0 0 0.5 23.71 77.48
Price/Book(x) 0.6 0.57 0.61 -1.05 1.54 -2.2 -1.08 -0.35 1.02 1.15 0.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.2 12.02 7.77 7.6 7.35 8.57 4.33 3.82 2.24 2.57 2.55
EV/Core EBITDA(x) 15.56 19.27 22.69 20.16 18.14 7.8 11.64 11.58 7.62 8.97 10.04
Net Sales Growth(%) 315.24 -46.44 47.74 -6.37 -7.78 -12.07 108.96 -0.87 4.11 -2.38 -8.91
EBIT Growth(%) 875.87 -23.13 -50.45 -436.66 390.07 -56.27 -72.25 83.73 1597.52 -93.77 -26.66
PAT Growth(%) 34.98 -46.08 -163.8 -100.06 104.96 -670.29 -110.37 5.63 575.8 -97.51 -76.37
EPS Growth(%) 32.57 -46.1 -154.91 -99.14 102.98 -623.97 -110.44 5.63 575.8 -97.51 -76.36
Debt/Equity(x) 2.85 3.61 5.86 -18.28 29.15 -19.57 -4.33 -2.43 0.81 0.77 0.79
Current Ratio(x) 0.9 0.56 0.42 0.26 0.41 0.33 0.25 0.17 2.28 2.95 2.24
Quick Ratio(x) 0.82 0.54 0.39 0.21 0.32 0.3 0.24 0.16 2.09 2.71 2.11
Interest Cover(x) 0.66 0.5 0.16 -0.44 1.06 0.58 0.15 0.26 4.76 1.46 1.11
Total Debt/Mcap(x) 4.61 6.1 9.6 17.46 18.9 8.9 4.02 6.94 0.8 0.67 0.9

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -3% +14% +1%
Operating Profit CAGR -19% -11% -15% -3%
PAT CAGR -77% — — —
Share Price CAGR -42% -1% +9% -3%
ROE Average +1% +2% +1% -41%
ROCE Average +6% +57% +37% +20%

RattanIndia Power Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 44.06 %
FII 5.26 %
DII (MF + Insurance) 6.53 %
Public (retail) 44.15 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 44.0644.0644.0644.0644.0644.0644.0644.0644.0644.06
FII 2.033.74.395.025.254.965.135.225.135.26
DII 6.616.586.536.496.616.626.616.616.576.53
Public 47.2945.6645.0244.4444.0844.3644.244.1144.2444.15
Others 0000000000
Total 100100100100100100100100100100

RattanIndia Power Peer Comparison

Power Generation/Distribution Edit Columns

RattanIndia Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

RattanIndia Power Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 44.06%.
  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp