Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9734 Cr.
Stock P/E
29.4
P/B
3
Current Price
₹534.6
Book Value
₹ 180.8
Face Value
2
52W High
₹691.9
52W Low
₹ 460.2
Dividend Yield
0.19%

Ramkrishna Forgings Overview

Business

Ramkrishna Forgings Ltd. (RKFORGE) is one of India's leading manufacturers and suppliers of forged components. The company produces a wide range of closed-die forgings, including crankshafts, connecting rods, knuckles, hubs, and other critical parts. It caters primarily to the automotive sector (commercial vehicles, passenger vehicles, farm equipment), but has significantly diversified into non-automotive industries such such as railways, earthmoving, mining, oil & gas, and power generation. RKFORGE operates on an integrated business model, encompassing design, die manufacturing, forging, heat treatment, and machining, serving as a Tier-1 and Tier-2 supplier to Original Equipment Manufacturers (OEMs) globally. The company makes money by manufacturing and selling these high-precision, engineered forged components.

Revenue Mix

RKFORGE's revenue mix is primarily divided by end-use industry and geography.

End-use Industries: Historically strong in the automotive segment (especially commercial vehicles). Over the years, the company has successfully diversified its revenue stream towards non-automotive sectors like railways, earthmoving & mining, industrial, and oil & gas, aiming to reduce cyclicality associated with the auto industry.

Geography: A significant portion of its revenue comes from exports to North America, Europe, and other international markets. Domestic sales to Indian OEMs and other industries form the remaining part. The company has a balanced mix between domestic and export markets, which helps mitigate risks from single-market dependencies.

Industry

The forgings industry in India is characterized by the presence of a few large, organized players and numerous smaller, unorganized units. It's a capital-intensive industry requiring technical expertise and stringent quality controls. RKFORGE is positioned as one of the leading organized players, particularly known for its heavy forging capabilities and extensive machining infrastructure. It stands out through its focus on complex, high-precision forgings and its strong presence in international markets, competing with both domestic and global forging companies. Its integrated facilities provide a competitive edge in terms of quality control and lead times.

MOAT

RKFORGE possesses several competitive advantages:

Scale & Integration: Large-scale manufacturing facilities, coupled with in-house capabilities for die manufacturing, heat treatment, and machining, allow for better cost control, quality assurance, and reduced lead times.

Technical Expertise & Product Range: Ability to produce complex, high-precision, and heavy forgings required by critical industries, backed by a strong R&D focus on material science and process innovation.

Customer Relationships & Global Presence: Long-standing relationships with global OEMs and Tier-1 suppliers, built on trust and consistent quality. A significant export footprint helps diversify risk and tap into global demand.

Diversified End-Markets: Presence across automotive, railways, earthmoving, and oil & gas sectors reduces reliance on any single industry's cyclicality.

Growth Drivers

Infrastructure Development (India): Government push for infrastructure projects (railways, roads, construction) will drive demand for earthmoving equipment, commercial vehicles, and railway components.

Automotive Sector Recovery & Growth: Revival in commercial vehicle (CV) cycles and sustained demand in passenger vehicles globally will boost demand for forged components. Emission norm upgrades often require newer, more advanced components.

Export Opportunities: Increased outsourcing of manufacturing to cost-competitive regions like India by global OEMs provides a significant growth avenue. Diversification into new export geographies and customer acquisition.

Non-Automotive Diversification: Continued expansion into sectors like renewables, aerospace, and specialized industrial applications will open new revenue streams.

Value-Added Products: Focus on fully machined and assembled components rather than just raw forgings, leading to higher realizations and margins.

Inorganic Growth: Strategic acquisitions to expand capacity, product portfolio, or geographical reach.

Risks

Raw Material Price Volatility: Steel (carbon, alloy, stainless) is a primary raw material, and its price fluctuations directly impact production costs and margins if not effectively passed on to customers.

Global Economic Slowdown: Economic downturns in key export markets (North America, Europe) or India can lead to reduced demand for vehicles and industrial equipment, impacting order books.

Currency Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign exchange rates (e.g., INR appreciation against USD/EUR).

Automotive Cyclicality: Despite diversification, the automotive sector remains a major revenue contributor, making the company vulnerable to cyclical downturns in vehicle sales.

Intense Competition: The industry faces competition from both domestic and international players, leading to pricing pressures.

Technological Disruption: Transition towards electric vehicles (EVs) could impact demand for traditional engine and transmission components in the long term, though new opportunities in EV-specific forgings may emerge.

Management & Ownership

Ramkrishna Forgings Ltd. is a promoter-led company with the Saraogi family at its helm, having a long history and deep understanding of the forging industry. The promoters have consistently focused on capacity expansion, technological upgrades, and market diversification. The management team has demonstrated a clear strategy for growth, including expanding into new geographies and non-automotive sectors. The ownership structure typically reflects a significant promoter holding, aligning their interests with long-term company growth.

Outlook

Ramkrishna Forgings Ltd. is well-positioned to capitalize on the growth opportunities in both domestic and international markets. The company's strategic diversification into non-automotive sectors and a robust export book provide resilience against sectoral downturns. The ongoing infrastructure thrust in India and the global supply chain realignment are favorable tailwinds.

However, the company faces inherent risks from raw material price volatility, global economic uncertainties, and intense competition. While the long-term shift towards EVs poses a potential challenge, RKFORGE's ability to adapt and serve new segments, combined with its strong manufacturing capabilities and customer relationships, should enable it to navigate these changes. The outlook is cautiously optimistic, balancing growth prospects with the cyclical and competitive nature of the heavy engineering and forgings industry.

Ramkrishna Forgings Share Price

Live · BSE / NSE · Inception: 1981
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ramkrishna Forgings Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 996 974 959 1054 1074 947 1015 908 1099 1217
Other Income 1 18 9 3 4 11 4 6 2 2
Total Income 997 992 968 1056 1077 959 1019 913 1100 1219
Total Expenditure 776 786 790 888 947 849 867 785 935 1009
Operating Profit 221 206 178 168 130 110 152 128 165 210
Interest 39 34 37 39 42 49 49 53 51 57
Depreciation 68 72 62 60 64 85 80 80 84 88
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -10 -0
Profit Before Tax 114 100 79 69 24 -23 24 -5 19 64
Provision for Tax 30 34 26 11 3 -223 6 -1 5 3
Profit After Tax 85 65 53 58 21 200 18 -5 15 61
Adjustments 2 1 1 81 -0 -0 -7 -5 -1 -5
Profit After Adjustments 87 66 55 140 21 200 12 -9 14 56
Adjusted Earnings Per Share 4.8 3.7 3 7.7 1.2 11 0.7 -0.5 0.8 3.1

Ramkrishna Forgings Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 907 1088 921 1491 1931 1216 1289 2320 3193 3955 4034 4239
Other Income 5 2 8 4 3 7 6 1 4 29 26 14
Total Income 912 1090 929 1495 1934 1223 1295 2322 3197 3984 4060 4251
Total Expenditure 777 907 759 1202 1545 1008 1065 1802 2499 3113 3473 3596
Operating Profit 136 183 170 293 389 215 229 520 698 871 588 655
Interest 32 55 78 73 84 80 81 97 122 154 167 210
Depreciation 32 53 75 85 121 121 117 169 202 258 271 332
Exceptional Income / Expenses 7 0 0 0 0 0 0 0 0 0 0 -10
Profit Before Tax 79 75 17 135 184 15 32 253 374 459 148 102
Provision for Tax 4 20 6 40 64 5 11 55 126 118 -184 13
Profit After Tax 75 55 11 95 120 10 21 198 248 341 332 89
Adjustments 0 0 0 0 0 0 0 0 0 0 83 -18
Profit After Adjustments 75 55 11 95 120 10 21 198 248 341 415 73
Adjusted Earnings Per Share 5.5 3.8 0.8 5.8 7.4 0.6 1.3 12.4 15.5 18.9 22.9 4.1

Ramkrishna Forgings Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 410 470 469 759 872 876 883 1078 1322 2684 3037
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 443 507 423 386 458 479 670 869 758 767 1083
Other Non-Current Liabilities 39 65 53 72 76 82 84 111 180 409 132
Total Current Liabilities 550 642 913 863 830 794 1072 1467 1535 1553 2287
Total Liabilities 1442 1685 1858 2080 2237 2231 2709 3525 3794 5413 6539
Fixed Assets 532 947 1024 1076 1114 1175 1240 1473 1693 2428 2992
Other Non-Current Assets 365 104 82 77 183 265 308 201 187 611 1027
Total Current Assets 545 633 751 928 940 792 1161 1851 1915 2374 2519
Total Assets 1442 1685 1858 2080 2237 2231 2709 3525 3794 5413 6539

Ramkrishna Forgings Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 1 2 1 1 2 3 67 36 45 173
Cash Flow from Operating Activities 44 104 144 127 267 254 140 43 745 621 33
Cash Flow from Investing Activities -272 -169 -107 -110 -254 -231 -222 -354 -299 -1117 -912
Cash Flow from Financing Activities 214 67 -37 -17 -12 -22 147 280 -438 625 722
Net Cash Inflow / Outflow -14 1 -1 0 1 1 65 -31 8 129 -157
Closing Cash & Cash Equivalent 1 1 1 1 2 3 67 36 45 173 16

Ramkrishna Forgings Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.49 3.8 0.78 5.83 7.37 0.59 1.29 12.39 15.52 18.89 22.93
CEPS(Rs) 7.79 7.52 6.02 11.02 14.79 7.99 8.6 22.98 28.13 33.14 33.3
DPS(Rs) 0.4 0.4 0.2 0.2 0.3 0 0 0.5 2 2 2
Book NAV/Share(Rs) 29.39 32.74 32.43 46.18 53.13 53.34 54.83 66.98 80.72 147.96 166.51
Core EBITDA Margin(%) 13.69 15.75 16.31 19.14 19.97 17.13 17.34 22.34 21.73 21.3 13.91
EBIT Margin(%) 11.69 11.31 9.58 13.81 13.86 7.78 8.72 15.1 15.54 15.5 7.81
Pre Tax Margin(%) 8.32 6.52 1.7 8.95 9.51 1.22 2.46 10.91 11.73 11.61 3.66
PAT Margin (%) 7.91 4.74 1.13 6.29 6.22 0.8 1.6 8.53 7.77 8.63 8.22
Cash Profit Margin (%) 11.23 9.38 8.69 11.9 12.49 10.71 10.66 15.83 14.09 15.15 14.94
ROA(%) 6.1 3.49 0.63 4.82 5.56 0.43 0.84 6.35 6.78 7.42 5.55
ROE(%) 21 12.49 2.4 15.59 14.84 1.12 2.37 20.35 21.01 17.22 11.66
ROCE(%) 11.27 10.43 6.84 13.76 15.81 5.19 5.65 14.66 18.73 19.06 7.12
Receivable days 83.16 101.06 143.9 115.93 96.8 127.86 129.64 115.11 95.22 74.99 82.57
Inventory Days 63.71 62.77 82.54 63.86 59.6 103.51 112.83 90.24 92.37 92.62 106.51
Payable days 94.01 109.24 220.04 103.66 48.17 85.94 105.6 96.33 89.62 77.19 90.53
PER(x) 15.39 17.91 122.13 24.06 14.2 51.12 80.77 12.72 18.45 36.59 33.69
Price/Book(x) 2.88 2.08 2.95 3.03 1.97 0.57 1.91 2.35 3.55 4.67 4.64
Dividend Yield(%) 0.47 0.59 0.21 0.14 0.29 0 0 0.32 0.7 0.29 0.26
EV/Net Sales(x) 2.09 1.71 2.52 2.1 1.35 1.22 2.2 1.75 1.83 3.4 3.96
EV/Core EBITDA(x) 13.98 10.12 13.68 10.67 6.72 6.88 12.35 7.83 8.36 15.42 27.19
Net Sales Growth(%) 61.84 19.92 -15.35 61.93 29.52 -37.01 5.96 80.01 37.61 23.87 2
EBIT Growth(%) 207.93 16.84 -27.01 119.45 28.45 -64.67 18.81 211.76 41.62 23.53 -48.58
PAT Growth(%) 791.68 -27.68 -79.43 746.26 26.53 -91.93 113.17 858.12 25.29 37.62 -2.9
EPS Growth(%) 747.14 -30.7 -79.43 644.43 26.47 -91.93 117.68 856.76 25.29 21.72 21.38
Debt/Equity(x) 1.82 1.88 2.06 1.12 1.05 1.14 1.4 1.49 1.01 0.42 0.67
Current Ratio(x) 0.99 0.99 0.82 1.07 1.13 1 1.08 1.26 1.25 1.53 1.1
Quick Ratio(x) 0.67 0.64 0.57 0.73 0.73 0.55 0.67 0.78 0.66 0.82 0.55
Interest Cover(x) 3.47 2.36 1.22 2.84 3.19 1.19 1.39 3.61 4.08 3.98 1.88
Total Debt/Mcap(x) 0.63 0.9 0.7 0.37 0.53 1.99 0.73 0.63 0.29 0.09 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +20% +27% +16%
Operating Profit CAGR -32% +4% +22% +16%
PAT CAGR -3% +19% +101% +16%
Share Price CAGR -20% +12% +33% +20%
ROE Average +12% +17% +15% +13%
ROCE Average +7% +15% +13% +12%

Ramkrishna Forgings Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 43.33 %
FII 21.74 %
DII (MF + Insurance) 4.45 %
Public (retail) 56.67 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 43.1443.1743.1743.1743.1643.1343.1343.1343.1343.33
FII 23.5924.5423.7624.2524.0424.4724.4522.7121.0521.74
DII 3.623.684.275.135.4163.593.54.024.45
Public 56.8656.8356.8356.8356.8456.8756.8756.8756.8756.67
Others 0000000000
Total 100100100100100100100100100100

Ramkrishna Forgings Peer Comparison

Ramkrishna Forgings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ramkrishna Forgings Pros & Cons

Pros

  • Company has delivered good profit growth of 101% CAGR over last 5 years

Cons

  • Promoter holding is low: 43.33%.
  • Debtor days have increased from 77.19 to 90.53days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp