Textile - Spinning · Founded 2004 · www.rajvirindustrieslimited.com · BSE 532665 · NSE RAJVIR IND · ISIN INE011H01014
No Notes Added Yet
Business
Rajvir Industries Ltd. operates in the textile sector, specifically within the spinning industry in India. The company's core business involves the manufacturing of yarn from raw fibers. This typically includes processes like cleaning, carding, drawing, roving, and spinning of raw materials (such as cotton, synthetic fibers, or blends thereof) into various types of yarn. Rajvir Industries Ltd. makes money by selling these yarns to weaving units, knitting units, garment manufacturers, and other textile producers, catering to both domestic and potentially international markets.
Revenue Mix
Given its industry classification, Rajvir Industries Ltd.'s primary business segment is Textile Spinning. Revenue would predominantly be derived from the sale of various types of spun yarn. Without specific financial data, it is not possible to detail further sub-segments (e.g., cotton yarn, blended yarn, specific counts of yarn) or their revenue contributions.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by a mix of large integrated mills and smaller standalone spinning units. It is largely fragmented and commodity-driven, with significant reliance on raw material availability (especially cotton) and price stability. The industry is also cyclical and susceptible to domestic and global demand patterns, currency fluctuations, and government policies. Rajvir Industries Ltd. likely positions itself within this competitive landscape, focusing on cost efficiency, specific yarn qualities, and catering to a particular customer base, potentially as a mid-tier player or a regional specialist.
MOAT
In a commodity-driven industry like textile spinning, durable competitive advantages (moats) are challenging to establish. Potential advantages for Rajvir Industries Ltd. could include:
Cost Leadership: Achieved through economies of scale, modern and efficient machinery, effective raw material sourcing, and operational efficiencies.
Customer Relationships: Long-standing relationships with key weavers, knitters, and garment manufacturers built on consistent quality and timely delivery.
Niche Specialization: Focus on specific types of yarn (e.g., organic, specialized blends, fine counts) that command better pricing and face less competition.
Proximity to Raw Materials/Markets: Strategic location reducing logistics costs.
Growth Drivers
Key factors that can drive growth for Rajvir Industries Ltd. over the next 3-5 years include:
Growing Domestic Demand: Rising disposable incomes, increasing population, and evolving fashion trends in India driving demand for textiles.
Export Opportunities: Increased global demand for Indian textiles and apparel, supported by trade agreements and competitiveness.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and PM MITRA parks aimed at boosting manufacturing and infrastructure.
Shift to Organized Sector: Consolidation and formalization in the textile industry benefiting established players.
Value-Added Products: Diversification into higher-margin, specialized, or blended yarns.
Risks
Raw Material Price Volatility: Significant fluctuations in the prices of cotton and other fibers can impact profitability due to a large component of input costs.
Intense Competition: Highly fragmented industry leading to pricing pressures and margin erosion.
Power Costs: High and volatile energy costs, especially for power-intensive spinning operations.
Demand Fluctuations: Economic slowdowns, changes in fashion trends, and geopolitical events can impact both domestic and export demand.
Foreign Exchange Fluctuations: For companies involved in exports or importing raw materials, currency volatility can affect realizations and costs.
Technological Obsolescence: Need for continuous investment in modern machinery to remain competitive.
Management & Ownership
As a typical Indian listed company, Rajvir Industries Ltd. is likely promoter-driven, meaning the founding family or individuals hold a significant equity stake and play a key role in strategic decision-making. Day-to-day operations may be managed by a team of professional managers. The quality of management would depend on their experience in the textile sector, ability to navigate industry cycles, and track record of financial prudence and growth.
Outlook
Rajvir Industries Ltd. operates in a foundational segment of the Indian textile industry, benefiting from the country's large domestic market and growing export potential. The bull case rests on the company's ability to capitalize on increasing textile demand, both domestically and internationally, through cost-efficient operations, consistent product quality, and potentially through strategic expansions or product diversification. Government support for the textile sector could also provide tailwinds. However, the bear case highlights significant risks inherent in the textile spinning industry, primarily intense competition, the cyclical nature of demand, and the volatility of raw material prices. The company's performance will largely depend on its operational efficiency, effective raw material procurement, and ability to manage pricing pressures in a commodity market. Maintaining modern machinery and strong customer relationships will be crucial for sustained profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 16 | 14 | 13 | 11 | 9 | 8 | 6 | 2 | 4 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | -0 | 0 | 0 | 0 |
| Total Income | 16 | 14 | 13 | 11 | 11 | 8 | 5 | 2 | 4 | 6 |
| Total Expenditure | 23 | 20 | 17 | 13 | 10 | 8 | 12 | 7 | 6 | 9 |
| Operating Profit | -6 | -5 | -4 | -2 | 1 | -0 | -6 | -5 | -2 | -3 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -11 | -10 | -9 | -7 | -4 | -5 | -11 | -10 | -8 | -8 |
| Provision for Tax | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | -0 |
| Profit After Tax | -12 | -11 | -9 | -7 | -6 | -8 | -11 | -10 | -8 | -8 |
| Adjustments | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -1 | -1 | -1 |
| Profit After Adjustments | -12 | -11 | -10 | -7 | -6 | -9 | -10 | -11 | -9 | -9 |
| Adjusted Earnings Per Share | -29 | -26.5 | -22.3 | -16.8 | -14.3 | -18.8 | -28.7 | -25.1 | -19.8 | -19.6 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 275 | 302 | 288 | 199 | 102 | 173 | 171 | 94 | 58 | 34 | 18 |
| Other Income | 1 | 2 | 3 | 14 | 1 | 2 | 1 | 1 | 0 | 2 | 0 |
| Total Income | 276 | 304 | 291 | 214 | 103 | 174 | 172 | 94 | 58 | 36 | 17 |
| Total Expenditure | 222 | 266 | 249 | 207 | 88 | 156 | 161 | 93 | 75 | 43 | 34 |
| Operating Profit | 54 | 39 | 43 | 7 | 15 | 18 | 11 | 1 | -17 | -7 | -16 |
| Interest | 22 | 29 | 26 | 24 | 21 | 22 | 21 | 21 | 20 | 20 | 20 |
| Depreciation | 11 | 12 | 12 | 12 | 10 | 9 | 9 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | -9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 |
| Profit Before Tax | 21 | -11 | 5 | -29 | -16 | -9 | -19 | -23 | -39 | -28 | -37 |
| Provision for Tax | 6 | -2 | 1 | -10 | -5 | -3 | -6 | 2 | 1 | 4 | 0 |
| Profit After Tax | 14 | -10 | 4 | -19 | -12 | -6 | -13 | -25 | -40 | -33 | -37 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit After Adjustments | 14 | -10 | 4 | -19 | -12 | -6 | -13 | -25 | -40 | -33 | -39 |
| Adjusted Earnings Per Share | 47 | -31.4 | 14.8 | -62.6 | -38.4 | -16.1 | -32.4 | -62.5 | -100.5 | -82.2 | -93.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -41% | -42% | -20% | 0% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | 22% | -0% | -16% |
| ROE Average | 0% | 0% | -33% | -25% |
| ROCE Average | -10% | -9% | -4% | 2% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 54 | 50 | 58 | 39 | 26 | 25 | 4 | -21 | -61 | -94 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 91 | 70 | 51 | 37 | 132 | 119 | 114 | 87 | 68 | 51 |
| Other Non-Current Liabilities | 19 | 40 | 19 | 9 | 3 | 0 | -8 | -8 | -5 | -1 |
| Total Current Liabilities | 162 | 146 | 186 | 179 | 100 | 116 | 130 | 149 | 182 | 218 |
| Total Liabilities | 326 | 306 | 314 | 264 | 262 | 261 | 241 | 207 | 184 | 174 |
| Fixed Assets | 180 | 178 | 169 | 157 | 146 | 137 | 129 | 34 | 31 | 28 |
| Other Non-Current Assets | 7 | 8 | 8 | 9 | 6 | 9 | 10 | 5 | 5 | 5 |
| Total Current Assets | 138 | 120 | 137 | 98 | 109 | 115 | 102 | 169 | 148 | 141 |
| Total Assets | 326 | 306 | 314 | 264 | 262 | 261 | 241 | 207 | 184 | 174 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 7 | 6 | 2 | 8 | -45 | -47 | -58 | -57 |
| Cash Flow from Operating Activities | 19 | 16 | 11 | 27 | -71 | 24 | 28 | 13 | 21 | 32 |
| Cash Flow from Investing Activities | -6 | -10 | -2 | -4 | 3 | 4 | -1 | 1 | 0 | 0 |
| Cash Flow from Financing Activities | -10 | -4 | -10 | -27 | 74 | -34 | -29 | -25 | -20 | -32 |
| Net Cash Inflow / Outflow | 3 | 2 | -1 | -4 | 7 | -6 | -2 | -11 | 1 | -0 |
| Closing Cash & Cash Equivalent | 5 | 7 | 6 | 2 | 8 | 2 | -47 | -58 | -57 | -57 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 47.05 | -31.42 | 14.75 | -62.64 | -38.37 | -16.06 | -32.38 | -62.51 | -100.46 | -82.21 |
| CEPS(Rs) | 84.01 | 8.74 | 53.98 | -23.41 | -4.83 | 7.48 | -9.46 | -54.43 | -93.46 | -75.69 |
| DPS(Rs) | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 176.39 | 144.97 | 159.72 | 97.08 | 55.61 | 39.66 | 10.94 | -51.83 | -152.37 | -234.4 |
| Core EBITDA Margin(%) | 19.05 | 11.99 | 13.8 | -3.81 | 13.48 | 9.72 | 5.83 | 0.34 | -29.8 | -26.22 |
| EBIT Margin(%) | 15.41 | 5.93 | 10.67 | -2.54 | 4.65 | 7.11 | 1.1 | -2.5 | -34.19 | -23.72 |
| Pre Tax Margin(%) | 7.53 | -3.78 | 1.8 | -14.45 | -16.18 | -5.35 | -11.19 | -24.64 | -68.02 | -83.85 |
| PAT Margin (%) | 5.2 | -3.16 | 1.55 | -9.54 | -11.45 | -3.71 | -7.58 | -26.66 | -69.34 | -96.76 |
| Cash Profit Margin (%) | 9.28 | 0.88 | 5.68 | -3.57 | -1.44 | 1.73 | -2.22 | -23.22 | -64.51 | -89.1 |
| ROA(%) | 4.59 | -3.02 | 1.44 | -6.57 | -4.43 | -2.45 | -5.16 | -11.16 | -20.55 | -18.35 |
| ROE(%) | 30.32 | -19.56 | 9.68 | -48.79 | -50.25 | -39.21 | -127.97 | 0 | 0 | 0 |
| ROCE(%) | 16.86 | 7.59 | 14.78 | -2.65 | 2.42 | 5.96 | 0.96 | -1.42 | -16.27 | -9.9 |
| Receivable days | 23.96 | 23.05 | 26.04 | 28.81 | 38.19 | 25.83 | 23.05 | 28.32 | 28.76 | 37.74 |
| Inventory Days | 112.2 | 108.95 | 108.72 | 131.65 | 215.33 | 145.22 | 141.42 | 194.68 | 183.58 | 181.47 |
| Payable days | 77.56 | 70.66 | 131.83 | 170.46 | 374.96 | 147.54 | 145.18 | 228.4 | 221.02 | 502.06 |
| PER(x) | 3.19 | 0 | 3.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.85 | 0.56 | 0.33 | 0.43 | 0.8 | 1.15 | 4.25 | -0.68 | -0.1 | -0.04 |
| Dividend Yield(%) | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.88 | 0.64 | 0.56 | 0.82 | 1.92 | 1.18 | 1.16 | 1.91 | 2.85 | 4.75 |
| EV/Core EBITDA(x) | 4.49 | 4.96 | 3.76 | 23.74 | 13.08 | 11.13 | 17.91 | 201.28 | -9.71 | -21.99 |
| Net Sales Growth(%) | 35.13 | 9.89 | -4.43 | -30.93 | -48.97 | 69.94 | -1.3 | -45.08 | -38.2 | -41.36 |
| EBIT Growth(%) | 110.07 | -57.69 | 71.83 | -116.43 | 193.48 | 159.84 | -84.75 | -224.91 | -746.25 | 59.32 |
| PAT Growth(%) | 529.91 | -166.79 | 146.94 | -524.66 | 38.75 | 44.9 | -101.59 | -93.07 | -60.71 | 18.17 |
| EPS Growth(%) | 529.91 | -166.79 | 146.94 | -524.66 | 38.75 | 58.14 | -101.59 | -93.07 | -60.71 | 18.17 |
| Debt/Equity(x) | 3.74 | 3.32 | 2.42 | 3.71 | 6.87 | 7.06 | 41.37 | -7.99 | -2.62 | -1.68 |
| Current Ratio(x) | 0.86 | 0.82 | 0.73 | 0.55 | 1.09 | 0.99 | 0.79 | 1.13 | 0.81 | 0.65 |
| Quick Ratio(x) | 0.25 | 0.26 | 0.25 | 0.25 | 0.43 | 0.38 | 0.32 | 0.87 | 0.71 | 0.58 |
| Interest Cover(x) | 1.96 | 0.61 | 1.2 | -0.21 | 0.22 | 0.57 | 0.09 | -0.11 | -1.01 | -0.39 |
| Total Debt/Mcap(x) | 4.4 | 6.8 | 8.67 | 11.35 | 13.49 | 9.86 | 9.74 | 11.69 | 25.34 | 37.58 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.59 | 0.59 | 0.59 | 0.59 | 4.13 | 0.59 | 0.59 | 0.02 | 0.02 | 0.02 |
| Public | 24.47 | 24.47 | 24.47 | 24.47 | 20.93 | 24.47 | 24.47 | 25.04 | 25.04 | 25.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.08 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -41% | -42% | -20% | — |
| Operating Profit CAGR | — | 0% | 0% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -28% | +22% | 0% | -16% |
| ROE Average | 0% | 0% | -33% | -25% |
| ROCE Average | -10% | -9% | -4% | +2% |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.59 | 0.59 | 0.59 | 0.59 | 4.13 | 0.59 | 0.59 | 0.02 | 0.02 | 0.02 |
| Public | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 | 25.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.