Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3 Cr.
Stock P/E
-0.1
P/B
Current Price
₹7.9
Book Value
₹ 0
Face Value
10
52W High
₹11.6
52W Low
₹ 7.7
Dividend Yield
0%

Rajvir Industries Overview

Business

Rajvir Industries Ltd. operates in the textile sector, specifically within the spinning industry in India. The company's core business involves the manufacturing of yarn from raw fibers. This typically includes processes like cleaning, carding, drawing, roving, and spinning of raw materials (such as cotton, synthetic fibers, or blends thereof) into various types of yarn. Rajvir Industries Ltd. makes money by selling these yarns to weaving units, knitting units, garment manufacturers, and other textile producers, catering to both domestic and potentially international markets.

Revenue Mix

Given its industry classification, Rajvir Industries Ltd.'s primary business segment is Textile Spinning. Revenue would predominantly be derived from the sale of various types of spun yarn. Without specific financial data, it is not possible to detail further sub-segments (e.g., cotton yarn, blended yarn, specific counts of yarn) or their revenue contributions.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by a mix of large integrated mills and smaller standalone spinning units. It is largely fragmented and commodity-driven, with significant reliance on raw material availability (especially cotton) and price stability. The industry is also cyclical and susceptible to domestic and global demand patterns, currency fluctuations, and government policies. Rajvir Industries Ltd. likely positions itself within this competitive landscape, focusing on cost efficiency, specific yarn qualities, and catering to a particular customer base, potentially as a mid-tier player or a regional specialist.

MOAT

In a commodity-driven industry like textile spinning, durable competitive advantages (moats) are challenging to establish. Potential advantages for Rajvir Industries Ltd. could include:

Cost Leadership: Achieved through economies of scale, modern and efficient machinery, effective raw material sourcing, and operational efficiencies.

Customer Relationships: Long-standing relationships with key weavers, knitters, and garment manufacturers built on consistent quality and timely delivery.

Niche Specialization: Focus on specific types of yarn (e.g., organic, specialized blends, fine counts) that command better pricing and face less competition.

Proximity to Raw Materials/Markets: Strategic location reducing logistics costs.

Growth Drivers

Key factors that can drive growth for Rajvir Industries Ltd. over the next 3-5 years include:

Growing Domestic Demand: Rising disposable incomes, increasing population, and evolving fashion trends in India driving demand for textiles.

Export Opportunities: Increased global demand for Indian textiles and apparel, supported by trade agreements and competitiveness.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and PM MITRA parks aimed at boosting manufacturing and infrastructure.

Shift to Organized Sector: Consolidation and formalization in the textile industry benefiting established players.

Value-Added Products: Diversification into higher-margin, specialized, or blended yarns.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of cotton and other fibers can impact profitability due to a large component of input costs.

Intense Competition: Highly fragmented industry leading to pricing pressures and margin erosion.

Power Costs: High and volatile energy costs, especially for power-intensive spinning operations.

Demand Fluctuations: Economic slowdowns, changes in fashion trends, and geopolitical events can impact both domestic and export demand.

Foreign Exchange Fluctuations: For companies involved in exports or importing raw materials, currency volatility can affect realizations and costs.

Technological Obsolescence: Need for continuous investment in modern machinery to remain competitive.

Management & Ownership

As a typical Indian listed company, Rajvir Industries Ltd. is likely promoter-driven, meaning the founding family or individuals hold a significant equity stake and play a key role in strategic decision-making. Day-to-day operations may be managed by a team of professional managers. The quality of management would depend on their experience in the textile sector, ability to navigate industry cycles, and track record of financial prudence and growth.

Outlook

Rajvir Industries Ltd. operates in a foundational segment of the Indian textile industry, benefiting from the country's large domestic market and growing export potential. The bull case rests on the company's ability to capitalize on increasing textile demand, both domestically and internationally, through cost-efficient operations, consistent product quality, and potentially through strategic expansions or product diversification. Government support for the textile sector could also provide tailwinds. However, the bear case highlights significant risks inherent in the textile spinning industry, primarily intense competition, the cyclical nature of demand, and the volatility of raw material prices. The company's performance will largely depend on its operational efficiency, effective raw material procurement, and ability to manage pricing pressures in a commodity market. Maintaining modern machinery and strong customer relationships will be crucial for sustained profitability.

Rajvir Industries Share Price

Live · BSE / NSE · Inception: 2004
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Rajvir Industries Quarterly Results

#(Fig in Cr.) Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
Net Sales 16 14 13 11 9 8 6 2 4 6
Other Income 0 0 0 0 2 0 -0 0 0 0
Total Income 16 14 13 11 11 8 5 2 4 6
Total Expenditure 23 20 17 13 10 8 12 7 6 9
Operating Profit -6 -5 -4 -2 1 -0 -6 -5 -2 -3
Interest 4 4 4 4 4 4 5 5 5 5
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -11 -10 -9 -7 -4 -5 -11 -10 -8 -8
Provision for Tax 0 0 0 0 2 2 0 0 0 -0
Profit After Tax -12 -11 -9 -7 -6 -8 -11 -10 -8 -8
Adjustments -1 -1 -1 -1 -1 -1 1 -1 -1 -1
Profit After Adjustments -12 -11 -10 -7 -6 -9 -10 -11 -9 -9
Adjusted Earnings Per Share -29 -26.5 -22.3 -16.8 -14.3 -18.8 -28.7 -25.1 -19.8 -19.6

Rajvir Industries Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 275 302 288 199 102 173 171 94 58 34 18
Other Income 1 2 3 14 1 2 1 1 0 2 0
Total Income 276 304 291 214 103 174 172 94 58 36 17
Total Expenditure 222 266 249 207 88 156 161 93 75 43 34
Operating Profit 54 39 43 7 15 18 11 1 -17 -7 -16
Interest 22 29 26 24 21 22 21 21 20 20 20
Depreciation 11 12 12 12 10 9 9 3 3 3 4
Exceptional Income / Expenses 0 -9 0 0 0 3 0 0 0 2 0
Profit Before Tax 21 -11 5 -29 -16 -9 -19 -23 -39 -28 -37
Provision for Tax 6 -2 1 -10 -5 -3 -6 2 1 4 0
Profit After Tax 14 -10 4 -19 -12 -6 -13 -25 -40 -33 -37
Adjustments 0 0 0 0 0 0 0 0 0 0 -2
Profit After Adjustments 14 -10 4 -19 -12 -6 -13 -25 -40 -33 -39
Adjusted Earnings Per Share 47 -31.4 14.8 -62.6 -38.4 -16.1 -32.4 -62.5 -100.5 -82.2 -93.2

Rajvir Industries Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 54 50 58 39 26 25 4 -21 -61 -94
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 91 70 51 37 132 119 114 87 68 51
Other Non-Current Liabilities 19 40 19 9 3 0 -8 -8 -5 -1
Total Current Liabilities 162 146 186 179 100 116 130 149 182 218
Total Liabilities 326 306 314 264 262 261 241 207 184 174
Fixed Assets 180 178 169 157 146 137 129 34 31 28
Other Non-Current Assets 7 8 8 9 6 9 10 5 5 5
Total Current Assets 138 120 137 98 109 115 102 169 148 141
Total Assets 326 306 314 264 262 261 241 207 184 174

Rajvir Industries Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 2 5 7 6 2 8 -45 -47 -58 -57
Cash Flow from Operating Activities 19 16 11 27 -71 24 28 13 21 32
Cash Flow from Investing Activities -6 -10 -2 -4 3 4 -1 1 0 0
Cash Flow from Financing Activities -10 -4 -10 -27 74 -34 -29 -25 -20 -32
Net Cash Inflow / Outflow 3 2 -1 -4 7 -6 -2 -11 1 -0
Closing Cash & Cash Equivalent 5 7 6 2 8 2 -47 -58 -57 -57

Rajvir Industries Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 47.05 -31.42 14.75 -62.64 -38.37 -16.06 -32.38 -62.51 -100.46 -82.21
CEPS(Rs) 84.01 8.74 53.98 -23.41 -4.83 7.48 -9.46 -54.43 -93.46 -75.69
DPS(Rs) 4 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 176.39 144.97 159.72 97.08 55.61 39.66 10.94 -51.83 -152.37 -234.4
Core EBITDA Margin(%) 19.05 11.99 13.8 -3.81 13.48 9.72 5.83 0.34 -29.8 -26.22
EBIT Margin(%) 15.41 5.93 10.67 -2.54 4.65 7.11 1.1 -2.5 -34.19 -23.72
Pre Tax Margin(%) 7.53 -3.78 1.8 -14.45 -16.18 -5.35 -11.19 -24.64 -68.02 -83.85
PAT Margin (%) 5.2 -3.16 1.55 -9.54 -11.45 -3.71 -7.58 -26.66 -69.34 -96.76
Cash Profit Margin (%) 9.28 0.88 5.68 -3.57 -1.44 1.73 -2.22 -23.22 -64.51 -89.1
ROA(%) 4.59 -3.02 1.44 -6.57 -4.43 -2.45 -5.16 -11.16 -20.55 -18.35
ROE(%) 30.32 -19.56 9.68 -48.79 -50.25 -39.21 -127.97 0 0 0
ROCE(%) 16.86 7.59 14.78 -2.65 2.42 5.96 0.96 -1.42 -16.27 -9.9
Receivable days 23.96 23.05 26.04 28.81 38.19 25.83 23.05 28.32 28.76 37.74
Inventory Days 112.2 108.95 108.72 131.65 215.33 145.22 141.42 194.68 183.58 181.47
Payable days 77.56 70.66 131.83 170.46 374.96 147.54 145.18 228.4 221.02 502.06
PER(x) 3.19 0 3.61 0 0 0 0 0 0 0
Price/Book(x) 0.85 0.56 0.33 0.43 0.8 1.15 4.25 -0.68 -0.1 -0.04
Dividend Yield(%) 2.67 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.88 0.64 0.56 0.82 1.92 1.18 1.16 1.91 2.85 4.75
EV/Core EBITDA(x) 4.49 4.96 3.76 23.74 13.08 11.13 17.91 201.28 -9.71 -21.99
Net Sales Growth(%) 35.13 9.89 -4.43 -30.93 -48.97 69.94 -1.3 -45.08 -38.2 -41.36
EBIT Growth(%) 110.07 -57.69 71.83 -116.43 193.48 159.84 -84.75 -224.91 -746.25 59.32
PAT Growth(%) 529.91 -166.79 146.94 -524.66 38.75 44.9 -101.59 -93.07 -60.71 18.17
EPS Growth(%) 529.91 -166.79 146.94 -524.66 38.75 58.14 -101.59 -93.07 -60.71 18.17
Debt/Equity(x) 3.74 3.32 2.42 3.71 6.87 7.06 41.37 -7.99 -2.62 -1.68
Current Ratio(x) 0.86 0.82 0.73 0.55 1.09 0.99 0.79 1.13 0.81 0.65
Quick Ratio(x) 0.25 0.26 0.25 0.25 0.43 0.38 0.32 0.87 0.71 0.58
Interest Cover(x) 1.96 0.61 1.2 -0.21 0.22 0.57 0.09 -0.11 -1.01 -0.39
Total Debt/Mcap(x) 4.4 6.8 8.67 11.35 13.49 9.86 9.74 11.69 25.34 37.58

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -41% -42% -20%
Operating Profit CAGR 0% 0%
PAT CAGR
Share Price CAGR -28% +22% 0% -16%
ROE Average 0% 0% -33% -25%
ROCE Average -10% -9% -4% +2%

Rajvir Industries Shareholding Pattern

Latest · Jun 2021
100% held
Promoters 74.94 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 25.06 %
# Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoter 74.9474.9474.9474.9474.9474.9474.9474.9474.9474.94
FII 0000000000
DII 0.590.590.590.594.130.590.590.020.020.02
Public 25.0625.0625.0625.0625.0625.0625.0625.0625.0625.06
Others 0000000000
Total 100100100100100100100100100100

Rajvir Industries Peer Comparison

Textile - Spinning Edit Columns

Rajvir Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rajvir Industries Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 221.02 to 502.06days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp