Metal - Non Ferrous · Founded 2010 · www.rajnandinimetal.com · NSE · ISIN INE00KV01022
No Notes Added Yet
Business
Rajnandini Metal Ltd. is an Indian company operating in the Non-Ferrous Metal sector. Its core business involves the manufacturing, processing, and trading of various non-ferrous metal products. This typically includes items derived from metals like copper, aluminum, zinc, or their alloys, which are essential raw materials or components for a wide range of industries such as electrical, construction, automotive, and general manufacturing. The company likely makes money through the sales of these processed metal products, adding value through refining, forming, or converting raw materials into usable industrial inputs.
Revenue Mix
Given its sector, Rajnandini Metal Ltd.'s revenue is primarily derived from the sale of non-ferrous metal products. Specific breakdowns by metal type (e.g., copper wires, aluminum sheets, brass components) or product category are not publicly provided, but these would constitute its main operational segments. The company's focus is likely on catering to industrial demand for these foundational materials.
Industry
The Non-Ferrous Metal industry in India is diverse, encompassing both large integrated players and numerous smaller, specialized manufacturers. It is largely commodity-driven, cyclical, and sensitive to global economic conditions, raw material prices, and industrial demand. Rajnandini Metal Ltd. likely operates as a medium-to-small scale player within this fragmented market, potentially focusing on specific niches, product types, or regional markets. Its positioning would depend on factors like production capacity, product quality, cost efficiency, and customer relationships relative to larger domestic and international competitors.
MOAT
As a company operating in a commodity-driven non-ferrous metal sector, Rajnandini Metal Ltd. is unlikely to possess strong, durable moats typically associated with brands, network effects, or high switching costs. Potential competitive advantages, if any, could stem from:
Cost Leadership: Efficient operational processes, strategic sourcing of raw materials, or optimized logistics.
Customer Relationships: Long-standing relationships with industrial clients due to reliability and consistent quality.
Niche Specialization: Expertise in producing specific alloys or customized products that meet particular industrial requirements.
Location Advantage: Proximity to raw material sources or key customer bases.
However, these are generally less durable in a competitive commodity market.
Growth Drivers
Key factors that could drive growth for Rajnandini Metal Ltd. over the next 3-5 years include:
Infrastructure Development: Increased government spending on infrastructure projects (power, housing, transportation) driving demand for metals.
Manufacturing Sector Growth: Expansion of India's manufacturing base (automotive, electrical, consumer durables) requiring non-ferrous metal inputs.
Urbanization & Industrialization: Continued urbanization and industrial growth boosting overall metal consumption.
Capacity Expansion: Any strategic investments by the company to increase production capacity or expand product offerings.
Export Opportunities: Tapping into global demand for non-ferrous metal products.
Risks
Commodity Price Volatility: Fluctuations in the prices of raw non-ferrous metals (e.g., copper, aluminum) directly impact profitability.
Input Cost Inflation: Rising energy, labor, and other operational costs can squeeze margins.
Economic Slowdown: A downturn in the Indian or global economy would reduce industrial demand for metals.
Intense Competition: The industry is competitive, potentially leading to pricing pressures and market share erosion.
Regulatory & Environmental Compliance: Adherence to evolving environmental regulations and industrial policies can incur compliance costs.
Working Capital Management: The business typically requires significant working capital to manage inventory and receivables, making it sensitive to interest rates and economic conditions.
Management & Ownership
As is common with many Indian companies, Rajnandini Metal Ltd. is likely promoter-led, meaning the founding family or individuals hold a significant ownership stake and play a key role in management. Information on specific management quality or detailed ownership structure beyond promoter holdings is not provided. Typically, in such structures, management experience within the industry and governance practices are important considerations for investors.
Outlook
Rajnandini Metal Ltd.'s prospects are closely tied to the broader economic growth of India and the global demand for non-ferrous metals. The ongoing emphasis on infrastructure development and growth in the manufacturing sector in India present potential tailwinds for the company's products. However, the inherent cyclicality and commodity-driven nature of the non-ferrous metal industry mean the company is susceptible to volatile raw material prices and economic downturns. Its ability to efficiently manage input costs, optimize production, maintain strong customer relationships, and potentially expand into higher-value products or new markets will be crucial for sustained performance amidst competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 316 | 315 | 278 | 233 | 209 | 74 | 71 | 62 | 56 | 52 |
| Other Income | 3 | 2 | 1 | 1 | 4 | 1 | 1 | 0 | 0 | 1 |
| Total Income | 319 | 316 | 279 | 234 | 213 | 74 | 72 | 62 | 57 | 53 |
| Total Expenditure | 315 | 314 | 277 | 230 | 210 | 75 | 70 | 60 | 54 | 51 |
| Operating Profit | 5 | 3 | 2 | 4 | 3 | -1 | 1 | 2 | 2 | 2 |
| Interest | 4 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 1 | -2 | -2 | 0 | 0 | -2 | 0 | 1 | 2 | 1 |
| Provision for Tax | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 |
| Profit After Tax | 0 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 0 | -0 | -0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 110 | 136 | 127 | 141 | 137 | 148 | 631 | 1028 | 1029 | 1212 | 1034 | 241 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 9 | 8 | 2 |
| Total Income | 110 | 137 | 127 | 141 | 137 | 149 | 632 | 1030 | 1039 | 1221 | 1042 | 244 |
| Total Expenditure | 107 | 134 | 124 | 138 | 133 | 144 | 620 | 1010 | 1009 | 1191 | 1030 | 235 |
| Operating Profit | 3 | 3 | 3 | 3 | 3 | 4 | 12 | 19 | 30 | 30 | 12 | 7 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 7 | 11 | 13 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 14 | 21 | 17 | -3 | 4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 2 | -1 | 1 |
| Profit After Tax | 1 | 0 | 1 | 1 | 1 | 1 | 5 | 10 | 14 | 15 | -2 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | 1 | 1 | 1 | 5 | 10 | 14 | 15 | -2 | 2 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0.5 | 0.6 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 0% | 48% | 25% |
| Operating Profit CAGR | -60% | -14% | 25% | 15% |
| PAT CAGR | -113% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | -33% | -19% | NA% |
| ROE Average | -4% | 22% | 27% | 17% |
| ROCE Average | 8% | 20% | 20% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 8 | 13 | 15 | 20 | 30 | 41 | 57 | 56 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 2 | 12 | 17 | 12 | 9 | 6 | 10 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 7 | 1 |
| Total Current Liabilities | 27 | 28 | 35 | 30 | 25 | 36 | 52 | 65 | 93 | 100 | 80 |
| Total Liabilities | 33 | 34 | 43 | 38 | 40 | 63 | 90 | 108 | 146 | 170 | 148 |
| Fixed Assets | 0 | 0 | 1 | 1 | 7 | 17 | 25 | 25 | 35 | 34 | 33 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 7 | 5 |
| Total Current Assets | 33 | 34 | 42 | 38 | 32 | 41 | 65 | 82 | 111 | 128 | 111 |
| Total Assets | 33 | 34 | 43 | 38 | 40 | 63 | 90 | 108 | 146 | 170 | 148 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -2 | 2 | 2 | 2 | 2 | 5 | -5 | -3 | -20 | 62 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | 0 | 0 | -14 | -4 | -0 | -9 | 2 | 5 |
| Cash Flow from Financing Activities | -3 | 2 | -2 | -2 | 1 | 12 | -1 | 5 | 11 | 17 | -67 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | 3 | -0 | -0 | 0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.18 | 0.36 | 0.49 | 0.55 | -0.08 |
| CEPS(Rs) | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | 0.05 | 0.21 | 0.4 | 0.54 | 0.59 | -0.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
| Book NAV/Share(Rs) | 0.31 | 0.32 | 0.35 | 0.4 | 0.48 | 0.52 | 0.71 | 1.07 | 1.5 | 2.05 | 2.04 |
| Core EBITDA Margin(%) | 2.57 | 1.98 | 2.17 | 2.19 | 2.48 | 2.66 | 1.69 | 1.75 | 1.89 | 1.77 | 0.32 |
| EBIT Margin(%) | 2.65 | 2.04 | 2.35 | 2.29 | 2.45 | 2.74 | 1.7 | 1.76 | 2.76 | 2.37 | 1.01 |
| Pre Tax Margin(%) | 0.55 | 0.48 | 0.63 | 1 | 1.13 | 1.09 | 1.12 | 1.38 | 2.05 | 1.43 | -0.26 |
| PAT Margin (%) | 0.51 | 0.23 | 0.43 | 0.67 | 0.76 | 0.78 | 0.8 | 0.97 | 1.33 | 1.26 | -0.21 |
| Cash Profit Margin (%) | 0.57 | 0.29 | 0.54 | 0.76 | 0.87 | 0.99 | 0.94 | 1.09 | 1.45 | 1.36 | -0.09 |
| ROA(%) | 1.4 | 0.94 | 1.44 | 2.34 | 2.67 | 2.25 | 6.64 | 10.15 | 10.78 | 9.66 | -1.37 |
| ROE(%) | 9.33 | 4.96 | 8.11 | 12.47 | 9.78 | 8.32 | 29.69 | 40.75 | 38.52 | 31.06 | -3.84 |
| ROCE(%) | 11.85 | 10.49 | 10.26 | 10.83 | 9.74 | 8.73 | 18.33 | 25.31 | 29.22 | 21.26 | 8.11 |
| Receivable days | 78.68 | 60.86 | 81.64 | 76.05 | 60.04 | 47.53 | 16.27 | 12.02 | 11.16 | 8.66 | 6.36 |
| Inventory Days | 39.9 | 22.34 | 20.35 | 14.5 | 16.98 | 30.35 | 11.51 | 11.9 | 18.84 | 23.91 | 33.5 |
| Payable days | 50.76 | 19.93 | 27.35 | 27.73 | 12.73 | 11.81 | 10.2 | 9.41 | 8.9 | 4.42 | 8.81 |
| PER(x) | 0 | 0 | 0 | 0 | 15.52 | 0 | 21.5 | 63.18 | 22.64 | 18.69 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.22 | 0 | 5.55 | 21.39 | 7.47 | 5.02 | 2.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.19 | 0.21 | 0.18 | 0.29 | 0.31 | 0.24 | 0.66 | 0.37 | 0.32 | 0.15 |
| EV/Core EBITDA(x) | 7.52 | 9.26 | 8.64 | 7.51 | 11.49 | 10.39 | 13.1 | 35.43 | 12.87 | 12.83 | 13.56 |
| Net Sales Growth(%) | 5.25 | 24.35 | -6.92 | 10.97 | -2.91 | 8.52 | 325.1 | 62.98 | 0.06 | 17.84 | -14.75 |
| EBIT Growth(%) | -11.95 | -4.38 | 7.31 | 8.28 | 3.84 | 21.44 | 162.69 | 69.35 | 56.73 | 1.27 | -63.66 |
| PAT Growth(%) | 36.01 | -42.93 | 74.6 | 70.71 | 10.89 | 10.91 | 336.55 | 98.02 | 36.53 | 11.4 | -114.24 |
| EPS Growth(%) | 36.01 | -42.93 | 74.6 | 70.71 | -18.78 | 10.92 | 336.47 | 98.1 | 36.5 | 11.4 | -114.24 |
| Debt/Equity(x) | 2.92 | 3.39 | 3.16 | 2.76 | 1.9 | 2.76 | 2.17 | 1.74 | 1.74 | 1.77 | 0.79 |
| Current Ratio(x) | 1.22 | 1.22 | 1.19 | 1.25 | 1.31 | 1.15 | 1.24 | 1.27 | 1.18 | 1.29 | 1.38 |
| Quick Ratio(x) | 0.9 | 0.93 | 1.02 | 1.08 | 1 | 0.67 | 0.81 | 0.59 | 0.52 | 0.32 | 0.22 |
| Interest Cover(x) | 1.26 | 1.31 | 1.37 | 1.77 | 1.85 | 1.66 | 2.92 | 4.56 | 3.9 | 2.53 | 0.79 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.56 | 0 | 0.39 | 0.08 | 0.23 | 0.35 | 0.39 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.68 | 51.68 | 33.71 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
| FII | 0.03 | 0 | 0.13 | 0.03 | 0.52 | 0.51 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.29 | 48.32 | 66.17 | 68.37 | 67.87 | 67.89 | 68.39 | 68.39 | 68.39 | 68.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.29 | 14.29 | 9.32 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 |
| FII | 0.01 | 0 | 0.03 | 0.01 | 0.14 | 0.14 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 13.35 | 13.36 | 18.29 | 18.9 | 18.77 | 18.77 | 18.91 | 18.91 | 18.91 | 18.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 0% | +48% | +25% |
| Operating Profit CAGR | -60% | -14% | +25% | +15% |
| PAT CAGR | -113% | 0% | 0% | 0% |
| Share Price CAGR | -34% | -33% | -19% | — |
| ROE Average | -4% | +22% | +27% | +17% |
| ROCE Average | +8% | +20% | +20% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.68 | 51.68 | 33.71 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
| FII | 0.03 | 0 | 0.13 | 0.03 | 0.52 | 0.51 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.29 | 48.32 | 66.17 | 68.37 | 67.87 | 67.89 | 68.39 | 68.39 | 68.39 | 68.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.29 | 14.29 | 9.32 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 |
| FII | 0.01 | 0 | 0.03 | 0.01 | 0.14 | 0.14 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 13.35 | 13.36 | 18.29 | 18.9 | 18.77 | 18.77 | 18.91 | 18.91 | 18.91 | 18.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.