WEBSITE BSE:513369 NSE: KVFORGE Inc. Year: 1990 Industry: Forgings My Bucket: Add Stock
Last updated: 11:28
No Notes Added Yet
1. Business Overview
Krishanveer Forge Ltd. is an Indian company operating in the forgings sector. The company primarily manufactures metal components using the forging process, which involves shaping metal through localized compressive forces. Its core business model is that of a Business-to-Business (B2B) supplier, providing these critical forged components to various original equipment manufacturers (OEMs) and tier-1 suppliers across different industries. The company generates revenue by producing and selling a range of forged parts, which are essential inputs for downstream manufacturing, particularly in sectors requiring high-strength, durable metal components.
2. Key Segments / Revenue Mix
Without specific financial disclosures, the exact revenue mix is not available. However, based on the typical applications for forging companies in India, Krishanveer Forge Ltd. likely caters to a mix of sectors. Common segments include:
Automotive: Supplying components for passenger vehicles, commercial vehicles, two-wheelers, and tractors (e.g., crankshafts, connecting rods, gears, axles). This is often a major segment for Indian forging companies.
Non-Automotive/Industrial: This could encompass components for general engineering, industrial machinery, railways, power generation, defense, construction equipment, and oil & gas.
The company's revenue would be a function of volume and pricing of these forged components supplied to its client base.
3. Industry & Positioning
The Indian forging industry is a mix of organized and unorganized players, with a presence of both large, diversified companies and numerous small-to-medium enterprises. It is largely dependent on the health and growth of end-user industries like automotive, infrastructure, and capital goods, making it cyclical. Krishanveer Forge Ltd. operates within this competitive landscape, likely positioning itself based on product specialization, customer relationships, quality certifications, and cost-effectiveness for specific component types. Its competitive standing against larger, more diversified players would hinge on its operational efficiencies, technological capabilities, and ability to meet stringent customer specifications and delivery schedules.
4. Competitive Advantage (Moat)
In the B2B forging industry, competitive advantages often stem from:
Customer Relationships & Switching Costs: Long-term relationships with key OEMs, built on trust, quality, and reliability, can create high switching costs due to extensive vendor qualification processes and critical component specifications.
Technical Expertise & Quality Certifications: Specialized knowledge in metallurgy, design, and manufacturing processes, coupled with industry-specific quality certifications (e.g., IATF 16949 for automotive), are crucial entry barriers and competitive differentiators.
Cost Efficiency: Achieved through economies of scale, process optimization, and efficient raw material sourcing, allowing competitive pricing.
Niche Specialization: Focusing on specific types of forgings or serving particular end-user segments where they have developed expertise can create a defensible position.
5. Growth Drivers
Key factors that could drive Krishanveer Forge Ltd.'s growth over the next 3-5 years include:
Automotive Sector Growth: Continued expansion of India's automotive industry (domestic sales and exports), including passenger vehicles, commercial vehicles, and tractors.
Infrastructure Development: Government and private investments in infrastructure projects (e.g., railways, roads, construction) driving demand for heavy machinery and capital goods.
Manufacturing & Industrial Expansion: Growth in overall industrial output and capital goods manufacturing in India.
Export Opportunities: Leveraging competitive manufacturing costs and quality to increase exports to global markets.
Diversification: Expanding into new end-user segments or product lines, including components for electric vehicles (EVs) or renewable energy, if strategically pursued.
Capacity Expansion & Technological Upgrades: Investing in advanced machinery and increasing production capacity to meet rising demand and improve efficiency.
6. Risks
Cyclicality of End-User Industries: Dependence on the automotive, industrial, and capital goods sectors makes the company vulnerable to economic slowdowns or downturns in these industries.
Raw Material Price Volatility: Steel and other metal alloys are primary raw materials; their price fluctuations can significantly impact profitability if not effectively passed on to customers.
Intense Competition: The presence of numerous domestic and international players can lead to pricing pressure and margin erosion.
Technological Disruption: The shift towards electric vehicles (EVs) could impact demand for certain traditional internal combustion engine (ICE) components, requiring adaptation and investment in new technologies.
Customer Concentration: A significant reliance on a few large customers could expose the company to risks if those relationships are impacted.
Regulatory Changes: Environmental regulations or trade policies could affect operational costs or market access.
7. Management & Ownership
Krishanveer Forge Ltd., like many Indian companies, is likely promoter-driven, indicating a strong degree of control and long-term vision from its founding or primary families. The management team would typically comprise individuals with significant experience in the manufacturing, engineering, and forging sectors. The ownership structure would likely show a substantial stake held by the promoter group, with the remaining shares publicly traded. The quality of management would be reflected in their strategic decisions regarding market positioning, technological adoption, operational efficiency, and capital allocation.
8. Outlook
Krishanveer Forge Ltd. operates in a fundamental industry crucial for various manufacturing sectors in India. The company stands to benefit from India's overall economic growth trajectory, particularly the 'Make in India' initiative and infrastructure push, which are expected to drive demand for industrial components. However, its performance will remain closely tied to the cyclical nature of its key end-user industries, especially the automotive sector. The ability to manage raw material price volatility, adapt to technological shifts (like EV transition), maintain cost competitiveness, and deepen customer relationships will be critical for sustained growth. While the sector offers potential, it also presents challenges from intense competition and the need for continuous investment in technology and capacity.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹145 Cr.
Stock P/E 25.8
P/B 3.2
Current Price ₹133
Book Value ₹ 41.4
Face Value 10
52W High ₹153.9
Dividend Yield 1.88%
52W Low ₹ 81.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 23 | 23 | 25 | 20 | 18 | 20 | 24 | 21 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 23 | 24 | 25 | 20 | 18 | 20 | 24 | 21 | 21 |
| Total Expenditure | 18 | 21 | 21 | 22 | 18 | 16 | 18 | 21 | 18 | 18 |
| Operating Profit | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Provision for Tax | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Profit After Tax | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 0.3 | 1.3 | 1 | 1.6 | 1.1 | 1.1 | 1.3 | 1.9 | 1.6 | 1.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 12 | 6 | 29 | 55 | 51 | 40 | 67 | 81 | 84 | 83 | 85 |
| Other Income | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 29 | 13 | 7 | 29 | 55 | 51 | 41 | 68 | 82 | 84 | 84 | 86 |
| Total Expenditure | 25 | 13 | 9 | 26 | 48 | 43 | 34 | 61 | 77 | 77 | 74 | 75 |
| Operating Profit | 4 | 1 | -2 | 3 | 7 | 8 | 7 | 8 | 5 | 7 | 9 | 11 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 3 | -2 | -4 | 1 | 4 | 6 | 4 | 5 | 2 | 5 | 8 | 10 |
| Provision for Tax | 1 | -0 | -0 | 0 | 2 | 1 | 1 | 2 | 0 | 1 | 2 | 3 |
| Profit After Tax | 1 | -1 | -4 | 0 | 2 | 5 | 4 | 4 | 2 | 4 | 6 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -1 | -4 | 0 | 2 | 5 | 4 | 4 | 2 | 4 | 6 | 7 |
| Adjusted Earnings Per Share | 1 | -1 | -3.4 | 0.4 | 1.9 | 4.2 | 3.3 | 3.4 | 1.5 | 3.6 | 5.2 | 6.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 7% | 10% | 12% |
| Operating Profit CAGR | 29% | 4% | 2% | 8% |
| PAT CAGR | 50% | 14% | 4% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 63% | 47% | 24% | 17% |
| ROE Average | 14% | 10% | 11% | 6% |
| ROCE Average | 20% | 15% | 16% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25 | 23 | 20 | 20 | 22 | 27 | 30 | 34 | 35 | 39 | 42 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Current Liabilities | 14 | 9 | 6 | 12 | 17 | 15 | 12 | 18 | 10 | 12 | 12 |
| Total Liabilities | 40 | 34 | 27 | 33 | 41 | 45 | 44 | 54 | 48 | 54 | 57 |
| Fixed Assets | 15 | 14 | 13 | 12 | 13 | 18 | 16 | 18 | 17 | 16 | 15 |
| Other Non-Current Assets | 7 | 7 | 6 | 6 | 6 | 3 | 3 | 0 | 1 | 0 | 0 |
| Total Current Assets | 19 | 12 | 9 | 15 | 22 | 24 | 25 | 36 | 30 | 37 | 42 |
| Total Assets | 40 | 34 | 27 | 33 | 41 | 45 | 44 | 54 | 48 | 54 | 57 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | -6 | -2 | -3 | -3 | -2 | 2 | -4 | 2 | 2 |
| Cash Flow from Operating Activities | 10 | -1 | 4 | 0 | 4 | 4 | 6 | -5 | 7 | 1 | 5 |
| Cash Flow from Investing Activities | -3 | -1 | 0 | -0 | -3 | -3 | -0 | -0 | -1 | -0 | -1 |
| Cash Flow from Financing Activities | -6 | -1 | 0 | -1 | -1 | 1 | -2 | -0 | -1 | -0 | -2 |
| Net Cash Inflow / Outflow | 0 | -3 | 4 | -2 | -0 | 2 | 4 | -5 | 6 | -0 | 2 |
| Closing Cash & Cash Equivalent | 3 | 1 | -2 | -3 | -3 | -2 | 2 | -4 | 2 | 2 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.97 | -1.02 | -3.38 | 0.39 | 1.9 | 4.18 | 3.27 | 3.43 | 1.5 | 3.65 | 5.15 |
| CEPS(Rs) | 1.92 | 0.08 | -2.17 | 1.45 | 3.02 | 5.41 | 4.7 | 4.83 | 2.98 | 5.06 | 6.63 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.5 |
| Book NAV/Share(Rs) | 22.44 | 21.42 | 18.03 | 18.37 | 20.24 | 24.35 | 27.29 | 30.7 | 32.2 | 35.73 | 38.77 |
| Core EBITDA Margin(%) | 5.46 | -1.78 | -36.18 | 8.86 | 13.32 | 14.64 | 15.81 | 9.82 | 4.93 | 8.21 | 10.1 |
| EBIT Margin(%) | 13.53 | -4.35 | -50.84 | 5.55 | 9.05 | 12.21 | 12.39 | 8.9 | 3.68 | 7.12 | 9.31 |
| Pre Tax Margin(%) | 9.48 | -12.25 | -63.18 | 2.49 | 7.08 | 10.98 | 10.86 | 7.98 | 2.52 | 6.54 | 9.16 |
| PAT Margin (%) | 3.93 | -8.89 | -55.95 | 1.39 | 3.78 | 8.98 | 8.86 | 5.59 | 2.03 | 4.77 | 6.81 |
| Cash Profit Margin (%) | 7.79 | 0.71 | -35.86 | 5.18 | 5.99 | 11.64 | 12.71 | 7.86 | 4.03 | 6.62 | 8.76 |
| ROA(%) | 2.52 | -3.05 | -12.13 | 1.41 | 5.66 | 10.66 | 8.02 | 7.64 | 3.24 | 7.9 | 10.17 |
| ROE(%) | 4.41 | -4.67 | -17.15 | 2.14 | 9.86 | 18.74 | 12.68 | 11.84 | 4.78 | 10.74 | 13.83 |
| ROCE(%) | 9.91 | -1.7 | -12.51 | 6.98 | 19.25 | 21.46 | 16.5 | 17.47 | 8.2 | 16.62 | 20.04 |
| Receivable days | 58.74 | 111.01 | 156.67 | 63.64 | 69.35 | 100.08 | 123.24 | 82.28 | 78.35 | 79.82 | 84.83 |
| Inventory Days | 93.8 | 135.19 | 227.62 | 53.47 | 37.1 | 41.28 | 61.96 | 60.27 | 53.09 | 50.86 | 46.79 |
| Payable days | 102.92 | 234.84 | 314.13 | 95.15 | 88.59 | 120.96 | 156.41 | 78.68 | 59.12 | 59.4 | 80.28 |
| PER(x) | 16.3 | 0 | 0 | 95.19 | 20.2 | 4.32 | 11.79 | 12.73 | 26.16 | 23.31 | 14.36 |
| Price/Book(x) | 0.7 | 0.88 | 3.83 | 2.01 | 1.9 | 0.74 | 1.41 | 1.42 | 1.22 | 2.38 | 1.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 3.38 |
| EV/Net Sales(x) | 0.91 | 2.13 | 12.74 | 1.54 | 0.83 | 0.45 | 1 | 0.77 | 0.5 | 1.08 | 0.92 |
| EV/Core EBITDA(x) | 6.22 | 40.18 | -38.8 | 15.64 | 6.13 | 3.06 | 6.17 | 6.86 | 8.85 | 12.09 | 8.15 |
| Net Sales Growth(%) | -19.54 | -53.2 | -50.35 | 370.89 | 88.91 | -7.68 | -20.51 | 66.22 | 20.36 | 3.35 | -0.98 |
| EBIT Growth(%) | 87.35 | -115 | -513.62 | 150.67 | 192.55 | 24.55 | -19.31 | 19.4 | -50.25 | 99.92 | 29.52 |
| PAT Growth(%) | 319.12 | -205.62 | -230.43 | 111.49 | 389.62 | 119.57 | -21.65 | 4.89 | -56.22 | 142.61 | 41.29 |
| EPS Growth(%) | 319.2 | -205.62 | -230.44 | 111.49 | 389.61 | 119.56 | -21.65 | 4.89 | -56.22 | 142.61 | 41.29 |
| Debt/Equity(x) | 0.41 | 0.28 | 0.2 | 0.25 | 0.21 | 0.17 | -0.01 | 0.16 | -0.04 | -0.03 | -0.08 |
| Current Ratio(x) | 1.32 | 1.35 | 1.38 | 1.26 | 1.3 | 1.62 | 2.04 | 1.97 | 3 | 3.05 | 3.36 |
| Quick Ratio(x) | 0.99 | 0.84 | 0.8 | 0.81 | 0.95 | 1.25 | 1.38 | 1.2 | 2.07 | 1.92 | 2.77 |
| Interest Cover(x) | 3.34 | -0.55 | -4.12 | 1.81 | 4.6 | 9.94 | 8.06 | 9.62 | 3.18 | 12.43 | 62.77 |
| Total Debt/Mcap(x) | 0.58 | 0.32 | 0.05 | 0.12 | 0.11 | 0.23 | -0.01 | 0.11 | -0.04 | -0.01 | -0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 | 72.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.