Sharescart Research Club logo

Krishanveer Forge Overview

1. Business Overview

Krishanveer Forge Ltd. is an Indian company operating in the forgings sector. The company primarily manufactures metal components using the forging process, which involves shaping metal through localized compressive forces. Its core business model is that of a Business-to-Business (B2B) supplier, providing these critical forged components to various original equipment manufacturers (OEMs) and tier-1 suppliers across different industries. The company generates revenue by producing and selling a range of forged parts, which are essential inputs for downstream manufacturing, particularly in sectors requiring high-strength, durable metal components.

2. Key Segments / Revenue Mix

Without specific financial disclosures, the exact revenue mix is not available. However, based on the typical applications for forging companies in India, Krishanveer Forge Ltd. likely caters to a mix of sectors. Common segments include:

Automotive: Supplying components for passenger vehicles, commercial vehicles, two-wheelers, and tractors (e.g., crankshafts, connecting rods, gears, axles). This is often a major segment for Indian forging companies.

Non-Automotive/Industrial: This could encompass components for general engineering, industrial machinery, railways, power generation, defense, construction equipment, and oil & gas.

The company's revenue would be a function of volume and pricing of these forged components supplied to its client base.

3. Industry & Positioning

The Indian forging industry is a mix of organized and unorganized players, with a presence of both large, diversified companies and numerous small-to-medium enterprises. It is largely dependent on the health and growth of end-user industries like automotive, infrastructure, and capital goods, making it cyclical. Krishanveer Forge Ltd. operates within this competitive landscape, likely positioning itself based on product specialization, customer relationships, quality certifications, and cost-effectiveness for specific component types. Its competitive standing against larger, more diversified players would hinge on its operational efficiencies, technological capabilities, and ability to meet stringent customer specifications and delivery schedules.

4. Competitive Advantage (Moat)

In the B2B forging industry, competitive advantages often stem from:

Customer Relationships & Switching Costs: Long-term relationships with key OEMs, built on trust, quality, and reliability, can create high switching costs due to extensive vendor qualification processes and critical component specifications.

Technical Expertise & Quality Certifications: Specialized knowledge in metallurgy, design, and manufacturing processes, coupled with industry-specific quality certifications (e.g., IATF 16949 for automotive), are crucial entry barriers and competitive differentiators.

Cost Efficiency: Achieved through economies of scale, process optimization, and efficient raw material sourcing, allowing competitive pricing.

Niche Specialization: Focusing on specific types of forgings or serving particular end-user segments where they have developed expertise can create a defensible position.

5. Growth Drivers

Key factors that could drive Krishanveer Forge Ltd.'s growth over the next 3-5 years include:

Automotive Sector Growth: Continued expansion of India's automotive industry (domestic sales and exports), including passenger vehicles, commercial vehicles, and tractors.

Infrastructure Development: Government and private investments in infrastructure projects (e.g., railways, roads, construction) driving demand for heavy machinery and capital goods.

Manufacturing & Industrial Expansion: Growth in overall industrial output and capital goods manufacturing in India.

Export Opportunities: Leveraging competitive manufacturing costs and quality to increase exports to global markets.

Diversification: Expanding into new end-user segments or product lines, including components for electric vehicles (EVs) or renewable energy, if strategically pursued.

Capacity Expansion & Technological Upgrades: Investing in advanced machinery and increasing production capacity to meet rising demand and improve efficiency.

6. Risks

Cyclicality of End-User Industries: Dependence on the automotive, industrial, and capital goods sectors makes the company vulnerable to economic slowdowns or downturns in these industries.

Raw Material Price Volatility: Steel and other metal alloys are primary raw materials; their price fluctuations can significantly impact profitability if not effectively passed on to customers.

Intense Competition: The presence of numerous domestic and international players can lead to pricing pressure and margin erosion.

Technological Disruption: The shift towards electric vehicles (EVs) could impact demand for certain traditional internal combustion engine (ICE) components, requiring adaptation and investment in new technologies.

Customer Concentration: A significant reliance on a few large customers could expose the company to risks if those relationships are impacted.

Regulatory Changes: Environmental regulations or trade policies could affect operational costs or market access.

7. Management & Ownership

Krishanveer Forge Ltd., like many Indian companies, is likely promoter-driven, indicating a strong degree of control and long-term vision from its founding or primary families. The management team would typically comprise individuals with significant experience in the manufacturing, engineering, and forging sectors. The ownership structure would likely show a substantial stake held by the promoter group, with the remaining shares publicly traded. The quality of management would be reflected in their strategic decisions regarding market positioning, technological adoption, operational efficiency, and capital allocation.

8. Outlook

Krishanveer Forge Ltd. operates in a fundamental industry crucial for various manufacturing sectors in India. The company stands to benefit from India's overall economic growth trajectory, particularly the 'Make in India' initiative and infrastructure push, which are expected to drive demand for industrial components. However, its performance will remain closely tied to the cyclical nature of its key end-user industries, especially the automotive sector. The ability to manage raw material price volatility, adapt to technological shifts (like EV transition), maintain cost competitiveness, and deepen customer relationships will be critical for sustained growth. While the sector offers potential, it also presents challenges from intense competition and the need for continuous investment in technology and capacity.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Krishanveer Forge Key Financials

Market Cap ₹145 Cr.

Stock P/E 25.8

P/B 3.2

Current Price ₹133

Book Value ₹ 41.4

Face Value 10

52W High ₹153.9

Dividend Yield 1.88%

52W Low ₹ 81.5

Krishanveer Forge Share Price

| |

Volume
Price

Krishanveer Forge Quarterly Price

Show Value Show %

Krishanveer Forge Peer Comparison

Krishanveer Forge Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 18 23 23 25 20 18 20 24 21 20
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 23 24 25 20 18 20 24 21 21
Total Expenditure 18 21 21 22 18 16 18 21 18 18
Operating Profit 1 2 3 3 2 2 2 3 3 3
Interest 0 0 0 0 0 0 -0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax 0 2 2 2 2 2 2 3 3 2
Provision for Tax 0 0 1 1 0 1 1 1 1 0
Profit After Tax 0 1 1 2 1 1 1 2 2 2
Adjustments 0 -0 0 0 0 -0 -0 0 0 0
Profit After Adjustments 0 1 1 2 1 1 1 2 2 2
Adjusted Earnings Per Share 0.3 1.3 1 1.6 1.1 1.1 1.3 1.9 1.6 1.6

Krishanveer Forge Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27 12 6 29 55 51 40 67 81 84 83 85
Other Income 2 1 0 0 0 0 0 1 1 1 1 0
Total Income 29 13 7 29 55 51 41 68 82 84 84 86
Total Expenditure 25 13 9 26 48 43 34 61 77 77 74 75
Operating Profit 4 1 -2 3 7 8 7 8 5 7 9 11
Interest 1 1 1 1 1 1 1 1 1 0 0 0
Depreciation 1 1 1 1 1 1 2 2 2 2 2 0
Exceptional Income / Expenses 1 0 0 0 -1 0 0 0 0 0 0 -1
Profit Before Tax 3 -2 -4 1 4 6 4 5 2 5 8 10
Provision for Tax 1 -0 -0 0 2 1 1 2 0 1 2 3
Profit After Tax 1 -1 -4 0 2 5 4 4 2 4 6 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -1 -4 0 2 5 4 4 2 4 6 7
Adjusted Earnings Per Share 1 -1 -3.4 0.4 1.9 4.2 3.3 3.4 1.5 3.6 5.2 6.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 7% 10% 12%
Operating Profit CAGR 29% 4% 2% 8%
PAT CAGR 50% 14% 4% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 63% 47% 24% 17%
ROE Average 14% 10% 11% 6%
ROCE Average 20% 15% 16% 11%

Krishanveer Forge Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25 23 20 20 22 27 30 34 35 39 42
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 0 0 1 0 0 0 0 0
Other Non-Current Liabilities 1 1 0 1 2 2 2 2 2 2 2
Total Current Liabilities 14 9 6 12 17 15 12 18 10 12 12
Total Liabilities 40 34 27 33 41 45 44 54 48 54 57
Fixed Assets 15 14 13 12 13 18 16 18 17 16 15
Other Non-Current Assets 7 7 6 6 6 3 3 0 1 0 0
Total Current Assets 19 12 9 15 22 24 25 36 30 37 42
Total Assets 40 34 27 33 41 45 44 54 48 54 57

Krishanveer Forge Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 3 -6 -2 -3 -3 -2 2 -4 2 2
Cash Flow from Operating Activities 10 -1 4 0 4 4 6 -5 7 1 5
Cash Flow from Investing Activities -3 -1 0 -0 -3 -3 -0 -0 -1 -0 -1
Cash Flow from Financing Activities -6 -1 0 -1 -1 1 -2 -0 -1 -0 -2
Net Cash Inflow / Outflow 0 -3 4 -2 -0 2 4 -5 6 -0 2
Closing Cash & Cash Equivalent 3 1 -2 -3 -3 -2 2 -4 2 2 5

Krishanveer Forge Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.97 -1.02 -3.38 0.39 1.9 4.18 3.27 3.43 1.5 3.65 5.15
CEPS(Rs) 1.92 0.08 -2.17 1.45 3.02 5.41 4.7 4.83 2.98 5.06 6.63
DPS(Rs) 0 0 0 0 0 0 0 0 0 2 2.5
Book NAV/Share(Rs) 22.44 21.42 18.03 18.37 20.24 24.35 27.29 30.7 32.2 35.73 38.77
Core EBITDA Margin(%) 5.46 -1.78 -36.18 8.86 13.32 14.64 15.81 9.82 4.93 8.21 10.1
EBIT Margin(%) 13.53 -4.35 -50.84 5.55 9.05 12.21 12.39 8.9 3.68 7.12 9.31
Pre Tax Margin(%) 9.48 -12.25 -63.18 2.49 7.08 10.98 10.86 7.98 2.52 6.54 9.16
PAT Margin (%) 3.93 -8.89 -55.95 1.39 3.78 8.98 8.86 5.59 2.03 4.77 6.81
Cash Profit Margin (%) 7.79 0.71 -35.86 5.18 5.99 11.64 12.71 7.86 4.03 6.62 8.76
ROA(%) 2.52 -3.05 -12.13 1.41 5.66 10.66 8.02 7.64 3.24 7.9 10.17
ROE(%) 4.41 -4.67 -17.15 2.14 9.86 18.74 12.68 11.84 4.78 10.74 13.83
ROCE(%) 9.91 -1.7 -12.51 6.98 19.25 21.46 16.5 17.47 8.2 16.62 20.04
Receivable days 58.74 111.01 156.67 63.64 69.35 100.08 123.24 82.28 78.35 79.82 84.83
Inventory Days 93.8 135.19 227.62 53.47 37.1 41.28 61.96 60.27 53.09 50.86 46.79
Payable days 102.92 234.84 314.13 95.15 88.59 120.96 156.41 78.68 59.12 59.4 80.28
PER(x) 16.3 0 0 95.19 20.2 4.32 11.79 12.73 26.16 23.31 14.36
Price/Book(x) 0.7 0.88 3.83 2.01 1.9 0.74 1.41 1.42 1.22 2.38 1.91
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 2.35 3.38
EV/Net Sales(x) 0.91 2.13 12.74 1.54 0.83 0.45 1 0.77 0.5 1.08 0.92
EV/Core EBITDA(x) 6.22 40.18 -38.8 15.64 6.13 3.06 6.17 6.86 8.85 12.09 8.15
Net Sales Growth(%) -19.54 -53.2 -50.35 370.89 88.91 -7.68 -20.51 66.22 20.36 3.35 -0.98
EBIT Growth(%) 87.35 -115 -513.62 150.67 192.55 24.55 -19.31 19.4 -50.25 99.92 29.52
PAT Growth(%) 319.12 -205.62 -230.43 111.49 389.62 119.57 -21.65 4.89 -56.22 142.61 41.29
EPS Growth(%) 319.2 -205.62 -230.44 111.49 389.61 119.56 -21.65 4.89 -56.22 142.61 41.29
Debt/Equity(x) 0.41 0.28 0.2 0.25 0.21 0.17 -0.01 0.16 -0.04 -0.03 -0.08
Current Ratio(x) 1.32 1.35 1.38 1.26 1.3 1.62 2.04 1.97 3 3.05 3.36
Quick Ratio(x) 0.99 0.84 0.8 0.81 0.95 1.25 1.38 1.2 2.07 1.92 2.77
Interest Cover(x) 3.34 -0.55 -4.12 1.81 4.6 9.94 8.06 9.62 3.18 12.43 62.77
Total Debt/Mcap(x) 0.58 0.32 0.05 0.12 0.11 0.23 -0.01 0.11 -0.04 -0.01 -0.04

Krishanveer Forge Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.47 72.47 72.47 72.47 72.47 72.47 72.47 72.47 72.47 72.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27.53 27.53 27.53 27.53 27.53 27.53 27.53 27.53 27.53 27.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Krishanveer Forge News

Krishanveer Forge Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 59.4 to 80.28days.
  • Stock is trading at 3.2 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
whatsapp