Sharescart Research Club logo

Rajgor Castor Deriv Overview

1. Business Overview

Rajgor Castor Derivatives Ltd. (RCDL) is an Indian company primarily engaged in the manufacturing and processing of Castor Oil and its derivatives. The company sources castor seeds, processes them to extract various grades of castor oil (such as First Press Grade (F.S.G.), Commercial Grade), and further refines these into a range of derivatives including 12-Hydroxy Stearic Acid (12-HSA), Hydrogenated Castor Oil (HCO), Castor Meal, and other specialty chemicals. RCDL operates on a business-to-business (B2B) model, supplying these products to diverse industries such as pharmaceuticals, cosmetics, lubricants, paints, coatings, textiles, and biofuels. The company generates revenue through the sale of these processed castor products to domestic and international clients.

2. Key Segments / Revenue Mix

While specific detailed breakdowns are typically found in financial reports, RCDL's revenue primarily comes from two broad segments:

Castor Oil: Various grades of castor oil extracted directly from seeds.

Castor Derivatives: Value-added products manufactured from castor oil, such as 12-HSA, HCO, and other specialty chemicals.

Castor Meal: A byproduct used as organic fertilizer.

Exact percentage contributions vary based on market demand and production mix but generally, both castor oil and its derivatives contribute significantly, with derivatives often commanding higher margins.

3. Industry & Positioning

RCDL operates within the global castor industry, with India being the world's largest producer and exporter of castor seeds, oil, and its derivatives. The industry is characterized by its agricultural commodity base, followed by industrial processing. The Indian castor market is competitive, with several established players ranging from large integrated groups to smaller specialized processors. RCDL positions itself as a manufacturer of quality castor oil and specialty derivatives, leveraging its processing capabilities to serve various industrial applications. Its positioning is likely as a mid-tier player focused on operational efficiency and product quality within this export-oriented and somewhat fragmented market.

4. Competitive Advantage (Moat)

RCDL operates in a largely commodity-driven market, making strong, wide moats challenging. Potential, albeit narrow, competitive advantages could include:

Operational Efficiency & Cost Structure: Proximity to major castor-growing regions in India (like Gujarat) can provide an advantage in raw material sourcing and logistics, contributing to cost efficiency.

Established Customer Relationships: Long-standing relationships with industrial clients, built on consistent product quality and reliable supply, can create a degree of stickiness.

Product Quality & Certifications: Adherence to international quality standards and certifications required by various end-use industries (e.g., pharma, cosmetics) can differentiate the company.

Specialty Derivative Capabilities: Expertise in producing a diverse range of higher-value specialty derivatives beyond basic castor oil.

5. Growth Drivers

Key factors that can drive RCDL's growth over the next 3-5 years include:

Increasing Global Demand for Bio-based Products: Growing preference for natural, renewable, and bio-degradable raw materials in various industries (e.g., bioplastics, biofuels, green lubricants) drives demand for castor derivatives.

Expanding Applications: Continuous research and development opening new applications for castor oil and its derivatives in diverse sectors like specialty chemicals, coatings, and advanced materials.

Export Market Growth: India's dominant position in global castor supply, coupled with increasing international demand, offers significant export opportunities.

Capacity Expansion: Potential investments in enhancing manufacturing capacity or expanding the product portfolio of specialty derivatives.

Shift from Petrochemicals: As industries seek alternatives to petroleum-based products, castor derivatives offer a sustainable substitute.

6. Risks

Raw Material Price Volatility: Castor seeds are an agricultural commodity; their prices are subject to fluctuations based on weather conditions (monsoon), crop yield, and global demand/supply dynamics, directly impacting RCDL's input costs and profitability.

Dependency on Monsoons: Castor crop yield is heavily dependent on favorable monsoon patterns in India, making the raw material supply susceptible to climatic risks.

Intense Competition: The Indian castor processing industry is competitive, leading to potential pressure on margins.

Global Economic Slowdown: A downturn in global industrial activity can reduce demand for castor derivatives from end-use industries, impacting sales and pricing.

Currency Fluctuations: As an exporter, RCDL is exposed to foreign exchange rate volatility, which can affect realized revenues and profitability from international sales.

7. Management & Ownership

RCDL is typically a promoter-driven company, founded and managed by the Rajgor family. Such structures are common in Indian SMEs. The promoters usually hold a significant stake, indicating a strong vested interest in the company's long-term performance. Management quality would generally be characterized by deep industry knowledge, operational experience in castor processing, and established relationships within the agricultural and industrial sectors. Ownership structure primarily consists of the promoter group, along with public shareholders, often after an initial public offering (IPO).

8. Outlook

RCDL operates in a niche but globally significant segment of the agriculture processing industry. The outlook is balanced, supported by India's leadership in castor production and the growing global demand for sustainable, bio-based products across various industrial applications. This trend provides a secular tailwind for castor derivatives. However, the company faces inherent risks associated with its agro-commodity base, including raw material price volatility, monsoon dependency, and competitive pressures. Success will hinge on RCDL's ability to maintain efficient operations, ensure consistent product quality, expand its portfolio of higher-value specialty derivatives, and effectively navigate the fluctuating dynamics of both domestic agricultural markets and international industrial demand.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Rajgor Castor Deriv Key Financials

Market Cap ₹52 Cr.

Stock P/E 5.8

P/B 0.6

Current Price ₹21.8

Book Value ₹ 34.7

Face Value 10

52W High ₹30.9

Dividend Yield 0%

52W Low ₹ 16.5

Rajgor Castor Deriv Share Price

| |

Volume
Price

Rajgor Castor Deriv Quarterly Price

Show Value Show %

Rajgor Castor Deriv Peer Comparison

Rajgor Castor Deriv Quarterly Results

#(Fig in Cr.) Mar 2023 Mar 2024
Net Sales 204 374
Other Income 0 0
Total Income 204 374
Total Expenditure 192 362
Operating Profit 12 12
Interest 1 3
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 11 9
Provision for Tax 3 2
Profit After Tax 8 6
Adjustments 0 0
Profit After Adjustments 8 6
Adjusted Earnings Per Share 36.9 2.7

Rajgor Castor Deriv Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 113 14 10 40 429 565 625 578
Other Income 0 1 1 1 0 0 2 0
Total Income 113 15 11 41 429 565 627 578
Total Expenditure 110 13 10 37 417 545 604 554
Operating Profit 2 2 1 4 12 20 23 24
Interest 1 2 2 2 2 5 8 4
Depreciation 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 0 -1 -3 0 9 14 14 20
Provision for Tax 0 -0 -1 -0 3 4 5 5
Profit After Tax 0 -1 -2 1 6 10 9 14
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -2 1 6 10 9 14
Adjusted Earnings Per Share 4.4 -11.8 -21.9 6.3 3.7 4.1 3.8 39.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 150% 114% 0%
Operating Profit CAGR 15% 79% 63% 0%
PAT CAGR -10% 108% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% NA% NA% NA%
ROE Average 11% 25% 6% 2%
ROCE Average 17% 20% 14% 12%

Rajgor Castor Deriv Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 3 1 2 24 74 83
Minority's Interest 0 0 0 0 0 0 0
Borrowings 18 9 9 6 4 2 1
Other Non-Current Liabilities 0 0 -1 -1 2 2 2
Total Current Liabilities 4 14 15 29 48 110 70
Total Liabilities 27 26 25 37 78 188 155
Fixed Assets 17 22 21 20 20 21 20
Other Non-Current Assets 6 1 0 0 1 2 2
Total Current Assets 3 3 3 16 57 164 133
Total Assets 27 26 25 37 78 188 155

Rajgor Castor Deriv Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 0 1
Cash Flow from Operating Activities 2 2 -1 7 -40 -34 11
Cash Flow from Investing Activities -23 -1 -0 -0 -1 -4 1
Cash Flow from Financing Activities 21 -1 2 -7 41 38 -12
Net Cash Inflow / Outflow 0 0 0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 1 0 1 1

Rajgor Castor Deriv Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.36 -11.76 -21.85 6.33 3.69 4.09 3.77
CEPS(Rs) 12.41 4.46 -5.46 22.96 4.63 4.69 4.39
DPS(Rs) 0 0.03 0 0 0 0.1 0.1
Book NAV/Share(Rs) 52.85 40 18.16 24.48 15.75 31.03 34.71
Core EBITDA Margin(%) 2.04 9.69 -1.27 6.79 2.69 3.57 3.37
EBIT Margin(%) 1.45 7.16 -2.2 6.46 2.38 3.35 3.44
Pre Tax Margin(%) 0.44 -9.75 -25.85 0.81 2.02 2.41 2.23
PAT Margin (%) 0.32 -6.94 -18.49 1.32 1.29 1.73 1.44
Cash Profit Margin (%) 0.91 2.63 -4.62 4.77 1.62 1.99 1.68
ROA(%) 1.34 -3.64 -7.03 1.7 9.7 7.37 5.25
ROE(%) 8.25 -25.34 -75.14 29.69 43.19 19.99 11.46
ROCE(%) 6.92 4.25 -0.9 11.52 23.12 19.91 17.34
Receivable days 0.07 8.83 13.07 1.04 6.17 36.67 52.52
Inventory Days 0 2.63 5.65 60.68 13.74 14.11 15.7
Payable days 0.86 3.66 1.93 4.99 2.82 16.42 16
PER(x) 0 0 0 0 0 8.49 4.51
Price/Book(x) 0 0 0 0 0 1.12 0.49
Dividend Yield(%) 0 0 0 0 0 0.29 0.59
EV/Net Sales(x) 0.17 1.44 2.31 0.44 0.11 0.23 0.13
EV/Core EBITDA(x) 8.42 8.61 19.83 4.46 3.99 6.38 3.61
Net Sales Growth(%) 0 -87.59 -30.32 307.04 980.81 31.73 10.72
EBIT Growth(%) 0 -38.73 -121.44 1293.25 298.42 85.16 13.95
PAT Growth(%) 0 -369.87 -85.71 128.97 962.41 76.46 -7.94
EPS Growth(%) 0 -369.87 -85.76 128.97 -41.68 10.83 -7.94
Debt/Equity(x) 4.42 6.11 15.27 8.96 1.88 0.64 0.53
Current Ratio(x) 0.82 0.23 0.2 0.54 1.18 1.5 1.89
Quick Ratio(x) 0.82 0.22 0.19 0.1 0.78 1.28 1.47
Interest Cover(x) 1.44 0.42 -0.09 1.14 6.59 3.59 2.83
Total Debt/Mcap(x) 0 0 0 0 0 0.57 1.07

Rajgor Castor Deriv Shareholding Pattern

# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 60.02 60.02 60.02 60.02 60.02
FII 3.42 3.04 3.47 3.63 4.1
DII 0.7 0 0 0 5.76
Public 35.85 36.94 36.5 36.35 30.12
Others 0 0 0 0 0
Total 100 100 100 100 100

Rajgor Castor Deriv News

Rajgor Castor Deriv Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Debtor days have improved from 16.42 to 16days.
  • Company has reduced debt.

Cons

whatsapp