Rajasthan Tube Mfg

₹32.1 -1.1 | 3.4%

WEBSITE BSE:530253 NSE : RAJ.TUBE MFG 18 May, 12:50

Market Cap ₹14 Cr.

Stock P/E 16.5

P/B 1.7

Current Price ₹32.1

Book Value ₹ 18.5

Face Value 10

52W High ₹51.2

Dividend Yield 0%

52W Low ₹ 12

Edit Ratio

Rajasthan Tube Mfg Research see more...

Overview Inc. Year: 1985Industry: Steel & Iron Products

Rajasthan Tube Mfg Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Rajasthan Tube Mfg Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	15	10	12	16	33	16	23	25	24	26
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	15	10	12	16	33	16	23	25	24	26
Total Expenditure	15	10	12	15	32	15	23	25	24	26
Operating Profit	1	0	0	0	0	0	0	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.7	0.4	0.1	0.1	0.4	0.1	0.2	0.7	0.5	0.6

Rajasthan Tube Mfg Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	106	104	92	81	74	77	77	41	42	53	100	98
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	106	104	92	81	74	77	77	41	42	53	100	98
Total Expenditure	103	100	92	79	73	74	74	43	40	51	97	98
Operating Profit	4	4	1	2	1	3	2	-1	2	2	2	3
Interest	3	3	3	3	3	2	2	2	1	1	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-2	-1	-2	1	0	-3	1	1	1	0
Provision for Tax	0	0	-0	-1	-1	0	0	0	0	0	0	0
Profit After Tax	0	0	-2	0	-1	0	0	-3	0	1	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-2	0	-1	0	0	-3	0	1	1	0
Adjusted Earnings Per Share	0.6	0.5	-5	0.5	-2.8	0.8	0.1	-6.7	0.9	1.2	2.1	2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	89%	35%	5%	-1%
Operating Profit CAGR	0%	0%	-8%	-7%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	147%	32%	11%	-4%
ROE Average	14%	10%	-2%	-3%
ROCE Average	11%	11%	7%	7%

Rajasthan Tube Mfg Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	11	11	9	9	8	9	9	6	6	7	8
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	3	3	2
Other Non-Current Liabilities	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1
Total Current Liabilities	34	32	33	36	31	20	26	18	8	18	20
Total Liabilities	45	44	42	45	38	27	33	22	16	27	27
Fixed Assets	3	2	2	2	2	2	2	2	2	1	1
Other Non-Current Assets	0	0	2	2	2	2	2	1	1	1	1
Total Current Assets	43	41	38	41	34	24	30	19	13	24	25
Total Assets	45	44	42	45	38	27	33	22	16	27	27

Rajasthan Tube Mfg Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	2	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-1	1	3	2	5	4	-4	8	5	-2	-1
Cash Flow from Investing Activities	0	-0	0	0	0	1	0	0	0	-0	0
Cash Flow from Financing Activities	1	-0	-3	-2	-5	-5	3	-8	-5	2	1
Net Cash Inflow / Outflow	0	0	0	-0	-0	0	-0	-0	0	0	-0
Closing Cash & Cash Equivalent	1	1	2	1	0	0	0	0	0	0	0

Rajasthan Tube Mfg Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.56	0.5	-5.03	0.51	-2.82	0.84	0.11	-6.65	0.94	1.25	2.12
CEPS(Rs)	1.18	1.14	-4.47	0.89	-2.54	1.08	0.33	-6.46	1.12	1.42	2.29
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	25.03	25.53	20.47	20.98	18.16	19	19.11	12.46	13.4	14.65	16.77
Core EBITDA Margin(%)	3.12	3.1	0.62	2.12	1.06	3.93	2.91	-3.27	4.76	4.09	2.4
EBIT Margin(%)	3	2.95	0.49	2.05	1.02	3.83	2.82	-3.48	4.6	3.94	2.35
Pre Tax Margin(%)	0.33	0.27	-2.28	-1	-2.3	0.88	0.13	-7.23	1.3	1.15	1.04
PAT Margin (%)	0.22	0.2	-2.25	0.26	-1.59	0.48	0.06	-7.23	1	1.06	0.96
Cash Profit Margin (%)	0.46	0.46	-2	0.46	-1.43	0.61	0.19	-7.02	1.19	1.2	1.03
ROA(%)	0.61	0.51	-5.29	0.53	-3.07	1.16	0.16	-10.84	2.21	2.61	3.51
ROE(%)	2.26	2	-21.88	2.47	-14.42	4.54	0.57	-42.15	7.25	8.91	13.52
ROCE(%)	12.43	10.72	1.6	6.06	2.92	12.37	8.24	-5.91	10.83	11.48	10.79
Receivable days	45.77	44.74	36.83	40.4	48.16	48.07	52.39	94.92	62.26	33.4	25.83
Inventory Days	63.13	71.16	82.71	93.02	95.16	72.12	65.49	98.41	57.51	79.94	57.92
Payable days	44.69	44.23	40.85	58.89	68.67	43.63	25.03	35.78	14.06	26.79	23.51
PER(x)	44.57	73.11	0	26.88	0	0	174.47	0	16.97	15.92	6.35
Price/Book(x)	0.99	1.45	0	0.66	0.77	0	0.99	0	1.19	1.36	0.8
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.27	0.35	0.25	0.31	0.3	0.24	0.38	0.45	0.41	0.42	0.22
EV/Core EBITDA(x)	7.62	9.92	30.94	12.86	23.89	6	12.78	-13.76	8.54	10.33	8.89
Net Sales Growth(%)	11.24	-2.33	-11.07	-12.35	-8.65	4.61	-0.71	-46	2.09	25.74	87.87
EBIT Growth(%)	6.49	-3.86	-85.22	266.08	-54.87	274.59	-28.79	-166.51	235.11	7.77	11.74
PAT Growth(%)	-65.32	-9.68	-1097.12	110.16	-651.65	129.89	-87.08	-6206.98	114.08	33.43	69.99
EPS Growth(%)	-65.32	-9.67	-1097.07	110.16	-651.66	129.89	-87.09	-6209.73	114.08	33.43	69.99
Debt/Equity(x)	1.65	1.8	2.18	2.18	2.14	1.75	2.37	2.52	1.69	2.08	2.06
Current Ratio(x)	1.27	1.29	1.18	1.14	1.1	1.2	1.16	1.08	1.59	1.34	1.29
Quick Ratio(x)	0.66	0.55	0.5	0.52	0.49	0.58	0.57	0.68	0.85	0.4	0.54
Interest Cover(x)	1.12	1.1	0.18	0.67	0.31	1.3	1.05	-0.93	1.4	1.41	1.79
Total Debt/Mcap(x)	1.66	1.24	0	3.32	2.78	0	2.38	0	1.42	1.53	2.56

Rajasthan Tube Mfg Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	51.47	51.47	54.48	54.48	54.48	54.48	54.48	54.48	54.48	54.48
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	48.53	48.53	45.52	45.52	45.52	45.52	45.52	45.52	45.52	45.52
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.23	0.23	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21
Others	0	0	0	0	0	0	0	0	0	0
Total	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45

Pros

Debtor days have improved from 26.79 to 23.51days.
Company has reduced debt.

Cons

Company has a low return on equity of 10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rajasthan Tube Mfg News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Rajasthan Tube Mfg

Add Watchlist

Rajasthan Tube Mfg Research see more...

Overview Inc. Year: 1985Industry: Steel & Iron Products

Rajasthan Tube Mfg Share Price

Alert Data

Quarterly Price

Peer Comparison

Rajasthan Tube Mfg Quarterly Results

Rajasthan Tube Mfg Profit & Loss

Growth Rates

Rajasthan Tube Mfg Balance Sheet

Rajasthan Tube Mfg Cash Flow

Rajasthan Tube Mfg Ratios

Rajasthan Tube Mfg Shareholding Pattern

Rajasthan Tube Mfg News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!