Textile - Spinning · Founded 1936 · www.rajapalayammills.co.in · BSE 532503 · NSE RAJAPAMILLS · ISIN INE296E01026
No Notes Added Yet
Business
Rajapalayam Mills Ltd. is primarily engaged in the manufacturing and sale of cotton yarn, blended yarn, and synthetic yarn. The company's core business model revolves around procuring raw materials (chiefly cotton, but also synthetic fibers), processing them through spinning mills, and producing various counts and types of yarn. It makes money by selling these yarns to weavers, knitters, and other textile manufacturers in both domestic and international markets, catering to the demand for fabrics, garments, and home textiles.
Revenue Mix
The company's primary revenue stream is derived from the sale of yarn. While specific granular breakdowns by cotton vs. blended/synthetic yarn or by domestic vs. export contribution are not always readily available in standard public overviews, its operations are concentrated in the textile spinning segment. Given its nature, cotton yarn typically forms the largest component of its sales, supplemented by blended and synthetic yarns to cater to diverse customer needs and market trends.
Industry
The Indian textile spinning industry is highly fragmented, cyclical, and largely commodity-driven, characterized by intense competition from both organized and unorganized players. It is also significantly dependent on raw material prices (especially cotton) and global demand. Rajapalayam Mills, part of the well-established Ramco Group, is an old and integrated player with a long operational history. Its positioning is as a reputable, quality-conscious yarn manufacturer with a significant scale among established players, rather than a niche boutique firm or a new entrant.
MOAT
For a spinning mill, durable competitive advantages are challenging but can include:
Scale and Cost Efficiency: Long operational history and multiple units can provide economies of scale in procurement, production, and distribution, leading to cost advantages.
Quality & Consistency: Established reputation for producing high-quality and consistent yarn counts, which builds long-term customer relationships.
Backward Integration (Potential): While not fully integrated into raw material farming, long-standing relationships with cotton suppliers and efficient procurement can be an advantage.
Management Experience: The experience of the Ramco Group in the textile sector provides operational and strategic depth.
However, the commodity nature of yarn means strong pricing power or high switching costs are generally limited.
Growth Drivers
Growing Domestic Demand: Increasing population, rising disposable incomes, and evolving fashion trends in India drive demand for textiles and, consequently, yarn.
Export Opportunities: Government initiatives (like PLI schemes), Free Trade Agreements (FTAs), and diversification of global textile supply chains can boost yarn exports.
Modernization & Efficiency: Investments in modern machinery and technology can improve productivity, reduce costs, and enhance product quality, leading to better margins.
Value-added Products: Shifting towards specialized yarns (e.g., organic, sustainable, high-performance) can command better pricing and margins.
Diversification within Textiles: Exploring opportunities in technical textiles or non-spinning textile segments.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices significantly impact profitability, as they constitute a major cost component.
Currency Fluctuations: Affects both import costs (machinery, certain fibers) and export revenues.
Intense Competition: The fragmented nature of the industry leads to pricing pressures and margin compression.
Power Costs: Energy is a significant operational cost for spinning mills, and rising electricity tariffs or supply issues can impact profitability.
Global Economic Slowdown: Reduced consumer spending globally can dampen demand for textiles and yarn exports.
Environmental Regulations: Increasing scrutiny and regulations around water usage, waste management, and emissions could necessitate costly compliance.
Management & Ownership
Rajapalayam Mills Ltd. is part of the Ramco Group, a prominent South Indian business conglomerate with interests spanning cement, textiles, software, and wind energy. The promoter group has a long history and deep experience in the textile industry. The company is professionally managed, with the board often comprising members from the promoter family along with independent directors, leveraging the group's extensive industrial background and operational expertise. Ownership is typically controlled by the promoter group, ensuring strategic alignment with the broader Ramco Group vision.
Outlook
Rajapalayam Mills operates in a foundational segment of the textile industry, benefiting from India's inherent strengths in cotton production and a large domestic consumption base. The company's long operational history and association with the Ramco Group provide a stable foundation and access to capital for modernization and expansion. The secular growth in textile demand, both domestic and global, offers a positive long-term trajectory. However, the industry remains highly susceptible to commodity price volatility, intense competition, and macroeconomic headwinds. The company's ability to maintain cost efficiency, adapt to evolving fashion trends, invest in value-added products, and strategically navigate trade dynamics will be crucial for sustained performance in this cyclical and competitive environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 223 | 218 | 229 | 229 | 222 | 189 | 241 | 243 | 269 | 261 |
| Other Income | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 |
| Total Income | 226 | 222 | 233 | 234 | 226 | 192 | 246 | 247 | 275 | 266 |
| Total Expenditure | 202 | 202 | 202 | 218 | 203 | 166 | 200 | 215 | 239 | 224 |
| Operating Profit | 25 | 20 | 31 | 16 | 24 | 26 | 46 | 31 | 35 | 43 |
| Interest | 21 | 22 | 23 | 23 | 23 | 24 | 23 | 23 | 22 | 21 |
| Depreciation | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 1 | -0 | -0 | 1 | 1 | -1 |
| Profit Before Tax | -14 | -21 | -11 | -26 | -18 | -16 | 4 | -11 | -5 | 2 |
| Provision for Tax | -2 | -5 | -1 | -6 | -4 | -4 | 3 | -3 | -1 | 1 |
| Profit After Tax | -13 | -15 | -11 | -19 | -14 | -12 | 1 | -8 | -3 | 1 |
| Adjustments | 21 | 8 | 5 | 54 | 9 | 20 | 16 | 67 | 33 | 16 |
| Profit After Adjustments | 8 | -7 | -6 | 34 | -5 | 8 | 17 | 60 | 30 | 18 |
| Adjusted Earnings Per Share | 9 | -7.5 | -6.2 | 37.3 | -5 | 8.8 | 18.6 | 64.7 | 32.2 | 19.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 396 | 410 | 430 | 416 | 361 | 415 | 690 | 862 | 859 | 898 | 942 | 1014 |
| Other Income | 3 | 2 | 3 | 13 | 6 | 4 | 16 | 10 | 10 | 17 | 17 | 18 |
| Total Income | 400 | 412 | 432 | 428 | 366 | 418 | 705 | 872 | 869 | 915 | 959 | 1034 |
| Total Expenditure | 336 | 332 | 368 | 361 | 323 | 373 | 561 | 730 | 769 | 825 | 821 | 878 |
| Operating Profit | 63 | 80 | 64 | 68 | 43 | 46 | 144 | 142 | 100 | 90 | 139 | 155 |
| Interest | 27 | 21 | 18 | 22 | 26 | 44 | 43 | 55 | 74 | 91 | 92 | 89 |
| Depreciation | 22 | 21 | 33 | 32 | 34 | 48 | 50 | 57 | 67 | 75 | 75 | 76 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -3 | 6 | 7 | 27 | 1 | 1 | 1 |
| Profit Before Tax | 15 | 38 | 14 | 14 | -16 | -49 | 57 | 38 | -14 | -75 | -28 | -10 |
| Provision for Tax | 6 | 3 | -4 | -2 | -5 | -12 | 38 | 6 | -5 | -16 | -5 | 0 |
| Profit After Tax | 9 | 35 | 18 | 16 | -11 | -37 | 19 | 32 | -9 | -59 | -23 | -9 |
| Adjustments | 94 | 110 | 97 | 89 | 103 | 139 | 148 | 50 | 54 | 76 | 137 | 132 |
| Profit After Adjustments | 103 | 145 | 115 | 104 | 92 | 101 | 167 | 82 | 44 | 17 | 114 | 125 |
| Adjusted Earnings Per Share | 132.3 | 186.6 | 148.3 | 134.2 | 118.3 | 135.5 | 191.2 | 89 | 48.2 | 18.5 | 124.3 | 134.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 3% | 18% | 9% |
| Operating Profit CAGR | 54% | -1% | 25% | 8% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -5% | -5% | 1% |
| ROE Average | -1% | -1% | -0% | 0% |
| ROCE Average | 2% | 1% | 2% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1343 | 1488 | 1601 | 1701 | 1789 | 1890 | 2126 | 2242 | 2302 | 2314 | 2428 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 100 | 73 | 49 | 196 | 310 | 302 | 312 | 481 | 496 | 531 | 484 |
| Other Non-Current Liabilities | 39 | 34 | 28 | 27 | 22 | 6 | 49 | 54 | 51 | 85 | 76 |
| Total Current Liabilities | 218 | 244 | 218 | 310 | 311 | 374 | 511 | 697 | 668 | 663 | 733 |
| Total Liabilities | 1700 | 1840 | 1895 | 2233 | 2431 | 2572 | 2997 | 3473 | 3516 | 3593 | 3721 |
| Fixed Assets | 300 | 285 | 274 | 312 | 578 | 562 | 659 | 682 | 987 | 936 | 893 |
| Other Non-Current Assets | 1229 | 1346 | 1441 | 1681 | 1622 | 1756 | 1930 | 2205 | 1984 | 2125 | 2258 |
| Total Current Assets | 171 | 208 | 181 | 240 | 231 | 253 | 408 | 587 | 544 | 532 | 570 |
| Total Assets | 1700 | 1840 | 1895 | 2233 | 2431 | 2572 | 2997 | 3473 | 3516 | 3593 | 3721 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 2 | 3 | 2 | 4 | 6 | 6 | 7 | 6 | 6 | 6 |
| Cash Flow from Operating Activities | 45 | 32 | 77 | 21 | 43 | 34 | 4 | -46 | 148 | 116 | 66 |
| Cash Flow from Investing Activities | 6 | -5 | -10 | -209 | -132 | -25 | -152 | -304 | -46 | -51 | -14 |
| Cash Flow from Financing Activities | -53 | -26 | -68 | 190 | 92 | -10 | 149 | 349 | -102 | -65 | -50 |
| Net Cash Inflow / Outflow | -1 | 1 | -1 | 2 | 3 | -1 | 1 | -0 | -0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 2 | 3 | 2 | 4 | 6 | 6 | 7 | 6 | 6 | 6 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 132.33 | 186.57 | 148.33 | 134.25 | 118.31 | 135.54 | 191.2 | 88.96 | 48.2 | 18.52 | 124.25 |
| CEPS(Rs) | 39.81 | 72.59 | 65.35 | 60.84 | 28.97 | 13.67 | 79.57 | 96.02 | 63.18 | 17.89 | 57.21 |
| DPS(Rs) | 3 | 4 | 4 | 4 | 1 | 0.5 | 1 | 1 | 0.6 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 1733.01 | 1912.37 | 2057.37 | 2186.06 | 2298.59 | 2532.08 | 2439.79 | 2435.56 | 2500.65 | 2514.53 | 2637.72 |
| Core EBITDA Margin(%) | 15.22 | 19.16 | 14.37 | 13.25 | 10.45 | 9.8 | 18.01 | 14.86 | 10.14 | 7.84 | 12.47 |
| EBIT Margin(%) | 10.49 | 14.45 | 7.36 | 8.64 | 2.63 | -1.07 | 14.03 | 10.45 | 6.77 | 1.66 | 6.59 |
| Pre Tax Margin(%) | 3.75 | 9.22 | 3.28 | 3.35 | -4.54 | -11.41 | 8.01 | 4.25 | -1.58 | -8.07 | -2.86 |
| PAT Margin (%) | 2.27 | 8.62 | 4.19 | 3.74 | -3.13 | -8.69 | 2.64 | 3.58 | -1.04 | -6.31 | -2.33 |
| Cash Profit Margin (%) | 7.78 | 13.77 | 11.84 | 11.39 | 6.25 | 2.37 | 9.71 | 9.96 | 6.56 | 1.76 | 5.4 |
| ROA(%) | 0.8 | 2 | 0.96 | 0.75 | -0.48 | -1.49 | 0.68 | 0.98 | -0.26 | -1.66 | -0.62 |
| ROE(%) | 1.19 | 2.5 | 1.17 | 0.94 | -0.65 | -2.03 | 0.94 | 1.45 | -0.4 | -2.55 | -0.96 |
| ROCE(%) | 3.93 | 3.49 | 1.75 | 1.8 | 0.42 | -0.19 | 3.73 | 2.98 | 1.78 | 0.46 | 1.84 |
| Receivable days | 36.38 | 37.04 | 39.87 | 49.4 | 57.03 | 54.07 | 46.05 | 54.03 | 67.27 | 68.59 | 74.37 |
| Inventory Days | 89.03 | 113.6 | 111.32 | 115.89 | 149.7 | 117.41 | 96.85 | 126.07 | 141.48 | 122.84 | 114.66 |
| Payable days | 17.62 | 14 | 11.7 | 21.11 | 34.19 | 23.57 | 17.35 | 13.01 | 13.77 | 18.59 | 17.96 |
| PER(x) | 2.46 | 4.3 | 6.97 | 5.87 | 3.98 | 5.19 | 4.65 | 6.31 | 18.83 | 43.33 | 5.72 |
| Price/Book(x) | 0.19 | 0.42 | 0.5 | 0.36 | 0.2 | 0.28 | 0.36 | 0.23 | 0.36 | 0.32 | 0.27 |
| Dividend Yield(%) | 0.87 | 0.47 | 0.37 | 0.48 | 0.2 | 0.07 | 0.11 | 0.18 | 0.07 | 0.06 | 0.07 |
| EV/Net Sales(x) | 1.36 | 2.2 | 2.43 | 2.57 | 2.61 | 2.74 | 2.19 | 1.88 | 2.23 | 2.05 | 1.9 |
| EV/Core EBITDA(x) | 8.47 | 11.23 | 16.16 | 15.77 | 21.77 | 24.87 | 10.47 | 11.41 | 19.12 | 20.41 | 12.89 |
| Net Sales Growth(%) | 8.11 | 3.5 | 4.68 | -3.19 | -13.25 | 14.98 | 66.28 | 24.97 | -0.39 | 4.65 | 4.85 |
| EBIT Growth(%) | -33.52 | 42.59 | -46.66 | 13.57 | -73.62 | -148.5 | 2280.12 | -7.45 | -35.29 | -74.09 | 313.09 |
| PAT Growth(%) | -60.16 | 293.23 | -49.07 | -13.55 | -172.62 | -230.78 | 150.37 | 68.59 | -128.9 | -541.5 | 61.38 |
| EPS Growth(%) | 357.43 | 40.99 | -20.5 | -9.49 | -11.88 | 14.57 | 41.06 | -53.47 | -45.82 | -61.58 | 570.93 |
| Debt/Equity(x) | 0.21 | 0.19 | 0.15 | 0.27 | 0.33 | 0.33 | 0.35 | 0.49 | 0.47 | 0.48 | 0.47 |
| Current Ratio(x) | 0.79 | 0.85 | 0.83 | 0.78 | 0.74 | 0.68 | 0.8 | 0.84 | 0.82 | 0.8 | 0.78 |
| Quick Ratio(x) | 0.29 | 0.25 | 0.3 | 0.29 | 0.27 | 0.33 | 0.31 | 0.32 | 0.33 | 0.34 | 0.36 |
| Interest Cover(x) | 1.56 | 2.77 | 1.8 | 1.63 | 0.37 | -0.1 | 2.33 | 1.68 | 0.81 | 0.17 | 0.7 |
| Total Debt/Mcap(x) | 1.13 | 0.45 | 0.3 | 0.75 | 1.59 | 1.01 | 0.96 | 2.14 | 1.29 | 1.5 | 1.74 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 |
| FII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| DII | 0.37 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 43.29 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +3% | +18% | +9% |
| Operating Profit CAGR | +54% | -1% | +25% | +8% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -16% | -5% | -5% | +1% |
| ROE Average | -1% | -1% | 0% | 0% |
| ROCE Average | +2% | +1% | +2% | +2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 |
| FII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| DII | 0.37 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 43.29 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 | 43.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.