Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹681 Cr.
Stock P/E
-30
P/B
0.3
Current Price
₹739.1
Book Value
₹ 2634.3
Face Value
10
52W High
₹915
52W Low
₹ 668
Dividend Yield
0.07%

Rajapalayam Mills Overview

Business

Rajapalayam Mills Ltd. is primarily engaged in the manufacturing and sale of cotton yarn, blended yarn, and synthetic yarn. The company's core business model revolves around procuring raw materials (chiefly cotton, but also synthetic fibers), processing them through spinning mills, and producing various counts and types of yarn. It makes money by selling these yarns to weavers, knitters, and other textile manufacturers in both domestic and international markets, catering to the demand for fabrics, garments, and home textiles.

Revenue Mix

The company's primary revenue stream is derived from the sale of yarn. While specific granular breakdowns by cotton vs. blended/synthetic yarn or by domestic vs. export contribution are not always readily available in standard public overviews, its operations are concentrated in the textile spinning segment. Given its nature, cotton yarn typically forms the largest component of its sales, supplemented by blended and synthetic yarns to cater to diverse customer needs and market trends.

Industry

The Indian textile spinning industry is highly fragmented, cyclical, and largely commodity-driven, characterized by intense competition from both organized and unorganized players. It is also significantly dependent on raw material prices (especially cotton) and global demand. Rajapalayam Mills, part of the well-established Ramco Group, is an old and integrated player with a long operational history. Its positioning is as a reputable, quality-conscious yarn manufacturer with a significant scale among established players, rather than a niche boutique firm or a new entrant.

MOAT

For a spinning mill, durable competitive advantages are challenging but can include:

Scale and Cost Efficiency: Long operational history and multiple units can provide economies of scale in procurement, production, and distribution, leading to cost advantages.

Quality & Consistency: Established reputation for producing high-quality and consistent yarn counts, which builds long-term customer relationships.

Backward Integration (Potential): While not fully integrated into raw material farming, long-standing relationships with cotton suppliers and efficient procurement can be an advantage.

Management Experience: The experience of the Ramco Group in the textile sector provides operational and strategic depth.

However, the commodity nature of yarn means strong pricing power or high switching costs are generally limited.

Growth Drivers

Growing Domestic Demand: Increasing population, rising disposable incomes, and evolving fashion trends in India drive demand for textiles and, consequently, yarn.

Export Opportunities: Government initiatives (like PLI schemes), Free Trade Agreements (FTAs), and diversification of global textile supply chains can boost yarn exports.

Modernization & Efficiency: Investments in modern machinery and technology can improve productivity, reduce costs, and enhance product quality, leading to better margins.

Value-added Products: Shifting towards specialized yarns (e.g., organic, sustainable, high-performance) can command better pricing and margins.

Diversification within Textiles: Exploring opportunities in technical textiles or non-spinning textile segments.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other fiber prices significantly impact profitability, as they constitute a major cost component.

Currency Fluctuations: Affects both import costs (machinery, certain fibers) and export revenues.

Intense Competition: The fragmented nature of the industry leads to pricing pressures and margin compression.

Power Costs: Energy is a significant operational cost for spinning mills, and rising electricity tariffs or supply issues can impact profitability.

Global Economic Slowdown: Reduced consumer spending globally can dampen demand for textiles and yarn exports.

Environmental Regulations: Increasing scrutiny and regulations around water usage, waste management, and emissions could necessitate costly compliance.

Management & Ownership

Rajapalayam Mills Ltd. is part of the Ramco Group, a prominent South Indian business conglomerate with interests spanning cement, textiles, software, and wind energy. The promoter group has a long history and deep experience in the textile industry. The company is professionally managed, with the board often comprising members from the promoter family along with independent directors, leveraging the group's extensive industrial background and operational expertise. Ownership is typically controlled by the promoter group, ensuring strategic alignment with the broader Ramco Group vision.

Outlook

Rajapalayam Mills operates in a foundational segment of the textile industry, benefiting from India's inherent strengths in cotton production and a large domestic consumption base. The company's long operational history and association with the Ramco Group provide a stable foundation and access to capital for modernization and expansion. The secular growth in textile demand, both domestic and global, offers a positive long-term trajectory. However, the industry remains highly susceptible to commodity price volatility, intense competition, and macroeconomic headwinds. The company's ability to maintain cost efficiency, adapt to evolving fashion trends, invest in value-added products, and strategically navigate trade dynamics will be crucial for sustained performance in this cyclical and competitive environment.

Rajapalayam Mills Share Price

Live · BSE / NSE · Inception: 1936
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rajapalayam Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 223 218 229 229 222 189 241 243 269 261
Other Income 3 4 4 5 4 4 4 4 5 5
Total Income 226 222 233 234 226 192 246 247 275 266
Total Expenditure 202 202 202 218 203 166 200 215 239 224
Operating Profit 25 20 31 16 24 26 46 31 35 43
Interest 21 22 23 23 23 24 23 23 22 21
Depreciation 19 19 19 19 19 19 19 19 19 19
Exceptional Income / Expenses 0 0 -0 0 1 -0 -0 1 1 -1
Profit Before Tax -14 -21 -11 -26 -18 -16 4 -11 -5 2
Provision for Tax -2 -5 -1 -6 -4 -4 3 -3 -1 1
Profit After Tax -13 -15 -11 -19 -14 -12 1 -8 -3 1
Adjustments 21 8 5 54 9 20 16 67 33 16
Profit After Adjustments 8 -7 -6 34 -5 8 17 60 30 18
Adjusted Earnings Per Share 9 -7.5 -6.2 37.3 -5 8.8 18.6 64.7 32.2 19.1

Rajapalayam Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 396 410 430 416 361 415 690 862 859 898 942 1014
Other Income 3 2 3 13 6 4 16 10 10 17 17 18
Total Income 400 412 432 428 366 418 705 872 869 915 959 1034
Total Expenditure 336 332 368 361 323 373 561 730 769 825 821 878
Operating Profit 63 80 64 68 43 46 144 142 100 90 139 155
Interest 27 21 18 22 26 44 43 55 74 91 92 89
Depreciation 22 21 33 32 34 48 50 57 67 75 75 76
Exceptional Income / Expenses 0 0 0 0 0 -3 6 7 27 1 1 1
Profit Before Tax 15 38 14 14 -16 -49 57 38 -14 -75 -28 -10
Provision for Tax 6 3 -4 -2 -5 -12 38 6 -5 -16 -5 0
Profit After Tax 9 35 18 16 -11 -37 19 32 -9 -59 -23 -9
Adjustments 94 110 97 89 103 139 148 50 54 76 137 132
Profit After Adjustments 103 145 115 104 92 101 167 82 44 17 114 125
Adjusted Earnings Per Share 132.3 186.6 148.3 134.2 118.3 135.5 191.2 89 48.2 18.5 124.3 134.6

Rajapalayam Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1343 1488 1601 1701 1789 1890 2126 2242 2302 2314 2428
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 100 73 49 196 310 302 312 481 496 531 484
Other Non-Current Liabilities 39 34 28 27 22 6 49 54 51 85 76
Total Current Liabilities 218 244 218 310 311 374 511 697 668 663 733
Total Liabilities 1700 1840 1895 2233 2431 2572 2997 3473 3516 3593 3721
Fixed Assets 300 285 274 312 578 562 659 682 987 936 893
Other Non-Current Assets 1229 1346 1441 1681 1622 1756 1930 2205 1984 2125 2258
Total Current Assets 171 208 181 240 231 253 408 587 544 532 570
Total Assets 1700 1840 1895 2233 2431 2572 2997 3473 3516 3593 3721

Rajapalayam Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 2 3 2 4 6 6 7 6 6 6
Cash Flow from Operating Activities 45 32 77 21 43 34 4 -46 148 116 66
Cash Flow from Investing Activities 6 -5 -10 -209 -132 -25 -152 -304 -46 -51 -14
Cash Flow from Financing Activities -53 -26 -68 190 92 -10 149 349 -102 -65 -50
Net Cash Inflow / Outflow -1 1 -1 2 3 -1 1 -0 -0 -0 1
Closing Cash & Cash Equivalent 2 3 2 4 6 6 7 6 6 6 7

Rajapalayam Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 132.33 186.57 148.33 134.25 118.31 135.54 191.2 88.96 48.2 18.52 124.25
CEPS(Rs) 39.81 72.59 65.35 60.84 28.97 13.67 79.57 96.02 63.18 17.89 57.21
DPS(Rs) 3 4 4 4 1 0.5 1 1 0.6 0.5 0.5
Book NAV/Share(Rs) 1733.01 1912.37 2057.37 2186.06 2298.59 2532.08 2439.79 2435.56 2500.65 2514.53 2637.72
Core EBITDA Margin(%) 15.22 19.16 14.37 13.25 10.45 9.8 18.01 14.86 10.14 7.84 12.47
EBIT Margin(%) 10.49 14.45 7.36 8.64 2.63 -1.07 14.03 10.45 6.77 1.66 6.59
Pre Tax Margin(%) 3.75 9.22 3.28 3.35 -4.54 -11.41 8.01 4.25 -1.58 -8.07 -2.86
PAT Margin (%) 2.27 8.62 4.19 3.74 -3.13 -8.69 2.64 3.58 -1.04 -6.31 -2.33
Cash Profit Margin (%) 7.78 13.77 11.84 11.39 6.25 2.37 9.71 9.96 6.56 1.76 5.4
ROA(%) 0.8 2 0.96 0.75 -0.48 -1.49 0.68 0.98 -0.26 -1.66 -0.62
ROE(%) 1.19 2.5 1.17 0.94 -0.65 -2.03 0.94 1.45 -0.4 -2.55 -0.96
ROCE(%) 3.93 3.49 1.75 1.8 0.42 -0.19 3.73 2.98 1.78 0.46 1.84
Receivable days 36.38 37.04 39.87 49.4 57.03 54.07 46.05 54.03 67.27 68.59 74.37
Inventory Days 89.03 113.6 111.32 115.89 149.7 117.41 96.85 126.07 141.48 122.84 114.66
Payable days 17.62 14 11.7 21.11 34.19 23.57 17.35 13.01 13.77 18.59 17.96
PER(x) 2.46 4.3 6.97 5.87 3.98 5.19 4.65 6.31 18.83 43.33 5.72
Price/Book(x) 0.19 0.42 0.5 0.36 0.2 0.28 0.36 0.23 0.36 0.32 0.27
Dividend Yield(%) 0.87 0.47 0.37 0.48 0.2 0.07 0.11 0.18 0.07 0.06 0.07
EV/Net Sales(x) 1.36 2.2 2.43 2.57 2.61 2.74 2.19 1.88 2.23 2.05 1.9
EV/Core EBITDA(x) 8.47 11.23 16.16 15.77 21.77 24.87 10.47 11.41 19.12 20.41 12.89
Net Sales Growth(%) 8.11 3.5 4.68 -3.19 -13.25 14.98 66.28 24.97 -0.39 4.65 4.85
EBIT Growth(%) -33.52 42.59 -46.66 13.57 -73.62 -148.5 2280.12 -7.45 -35.29 -74.09 313.09
PAT Growth(%) -60.16 293.23 -49.07 -13.55 -172.62 -230.78 150.37 68.59 -128.9 -541.5 61.38
EPS Growth(%) 357.43 40.99 -20.5 -9.49 -11.88 14.57 41.06 -53.47 -45.82 -61.58 570.93
Debt/Equity(x) 0.21 0.19 0.15 0.27 0.33 0.33 0.35 0.49 0.47 0.48 0.47
Current Ratio(x) 0.79 0.85 0.83 0.78 0.74 0.68 0.8 0.84 0.82 0.8 0.78
Quick Ratio(x) 0.29 0.25 0.3 0.29 0.27 0.33 0.31 0.32 0.33 0.34 0.36
Interest Cover(x) 1.56 2.77 1.8 1.63 0.37 -0.1 2.33 1.68 0.81 0.17 0.7
Total Debt/Mcap(x) 1.13 0.45 0.3 0.75 1.59 1.01 0.96 2.14 1.29 1.5 1.74

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +3% +18% +9%
Operating Profit CAGR +54% -1% +25% +8%
PAT CAGR — 0% — 0%
Share Price CAGR -16% -5% -5% +1%
ROE Average -1% -1% 0% 0%
ROCE Average +2% +1% +2% +2%

Rajapalayam Mills Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.27 %
FII 0.07 %
DII (MF + Insurance) 0.02 %
Public (retail) 43.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.2756.2756.2756.2756.2756.2756.2756.2756.2756.27
FII 0.070.070.070.070.070.070.070.070.070.07
DII 0.370.020.020.020.020.020.020.020.020.02
Public 43.2943.6443.6443.6443.6443.6443.6443.6443.6443.64
Others 0000000000
Total 100100100100100100100100100100

Rajapalayam Mills Peer Comparison

Textile - Spinning Edit Columns

Rajapalayam Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rajapalayam Mills Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Debtor days have improved from 18.59 to 17.96days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp