Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Raghuvansh Agro
Join Channel
Consolidated Standalone

Raghuvansh Agro

₹202 0 | 0%

Market Cap ₹241 Cr.

Stock P/E 0.0

P/B 3.8

Current Price ₹202

Book Value ₹ 52.9

Face Value 10

52W High ₹486.8

Dividend Yield 0%

52W Low ₹ 186

Edit Ratio

Raghuvansh Agro Research see more...

Overview Inc. Year: 1996Industry: Agriculture

Raghuvansh Agrofarms Ltd is engaged in agricultural operations. The Company is within the cultivation of natural vegetables, organic grains and cereals. It has an integrated facility for processing, distribution and cultivation of agricultural produce. It is likewise engaged in dairy farming, production, distribution of dairy merchandise and production of organic manure. It gives Cow and Buffalo milk, Vermicompost, Organic Wheatgrass, Organic Fertilizers and Ornamental Plants. Its offerings include seed production, medicinal and fragrant plants, and orchard and floriculture. It also operates a Bio Gas Power Plant on pilot foundation at its Kapli Farms. Its subsidiaries encompass Kanpur organics Pvt. Ltd. (Kanpur organics) and Sanjeevani Fertilizers & Chemicals Pvt. Ltd. (Sanjeevani Fertilizers). Kanpur organics is engaged in manufacturing of organic crude wax from sugarcane press mud and fertilizers. Sanjeevani Fertilizers intends to manufacture subtle wax from crude wax.

Read More..

Raghuvansh Agro Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Raghuvansh Agro Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Raghuvansh Agro Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 4 6 16 29 437 43 19 22 11
Other Income 0 0 0 0 1 0 1 3 5 4
Total Income 2 4 6 17 29 438 45 22 27 15
Total Expenditure 2 3 4 10 22 427 34 15 19 7
Operating Profit 0 1 2 6 7 11 11 7 8 8
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 5 6 10 10 6 7 7
Provision for Tax 0 -0 0 0 1 2 0 1 1 1
Profit After Tax 0 0 1 5 5 8 10 5 6 6
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 5 5 8 10 5 6 6
Adjusted Earnings Per Share 0 0.4 1.1 4.1 4.5 6.5 8.2 3.8 4.9 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% -37% -18% 0%
Operating Profit CAGR 0% -10% 3% 0%
PAT CAGR 0% -16% 4% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -7% 16% 9% NA%
ROE Average 10% 10% 15% 12%
ROCE Average 12% 12% 17% 14%

Raghuvansh Agro Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 21 22 27 32 39 48 52 57 63
Minority's Interest 3 3 3 3 4 4 5 6 6 6
Borrowings 1 1 0 0 1 0 0 0 0 1
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 1 1 1 3 15 67 6 3 4 2
Total Liabilities 21 25 26 34 51 110 59 60 67 72
Fixed Assets 7 10 11 14 13 13 12 13 12 15
Other Non-Current Assets 7 9 8 5 5 4 4 4 4 4
Total Current Assets 7 6 7 15 33 94 43 44 52 53
Total Assets 21 25 26 34 51 110 59 60 67 72

Raghuvansh Agro Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 2 3 1 1 1 0 1 2 1
Cash Flow from Operating Activities -1 1 -1 1 1 -1 -1 4 -0 13
Cash Flow from Investing Activities -8 -1 -1 -1 -1 1 -1 -1 -0 -4
Cash Flow from Financing Activities 12 0 -0 -1 0 -1 2 -2 0 1
Net Cash Inflow / Outflow 3 0 -2 -0 1 -1 1 1 -1 10
Closing Cash & Cash Equivalent 3 3 1 1 1 0 1 2 1 11

Raghuvansh Agro Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0.4 1.1 4.09 4.46 6.5 8.21 3.84 4.94 5
CEPS(Rs) 0.2 0.87 1.59 5.03 5.33 7.34 9 4.59 5.67 5.88
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 17.79 18.74 22.51 26.54 32.49 40.01 43.59 48.17 52.92
Core EBITDA Margin(%) 1.88 24.34 30.57 37.72 22.32 2.35 22.05 20.23 14.21 34.94
EBIT Margin(%) 4.69 13.52 23.98 32.5 20.94 2.18 22.78 29.49 30.67 62.01
Pre Tax Margin(%) 3.47 11.09 23.04 31.93 20.69 2.17 22.66 29.41 30.62 61.49
PAT Margin (%) 2.96 13.22 20.74 30.02 18.62 1.77 22.54 23.69 26.37 52.5
Cash Profit Margin (%) 8.39 29 29.95 36.89 22.24 2 24.7 28.34 30.28 61.72
ROA(%) 0.27 2.04 5.13 16.29 12.56 9.6 11.56 7.67 9.22 8.52
ROE(%) 0.35 2.49 6.03 19.83 18.2 22.03 22.65 9.18 10.76 9.89
ROCE(%) 0.53 2.46 6.77 21.01 20.02 26.74 22.24 11.15 12.51 11.56
Receivable days 128.4 61.85 58.58 53.56 88.62 39.84 363.49 25.94 82.19 161.88
Inventory Days 189.83 95.48 63.52 35.99 110.06 8.66 41.54 79.85 38.98 23.43
Payable days 275.3 168.42 68.11 25.89 129.47 33.69 412.02 52.93 13.79 5.75
PER(x) 0 78.27 0 12.84 9.2 17.08 25.56 33.72 87.09 39.6
Price/Book(x) 0 1.75 0 2.33 1.55 3.42 5.25 2.97 8.93 3.74
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.33 9.74 1.83 3.84 1.69 0.3 5.79 7.91 22.93 19.91
EV/Core EBITDA(x) 32.87 33.24 5.51 9.77 6.88 12.53 23.21 23.17 66.3 27.95
Net Sales Growth(%) 0 81.68 76.94 156.57 75.91 1431.27 -90.07 -55.56 15.64 -49.14
EBIT Growth(%) 0 423.42 213.75 247.77 13.34 59.52 3.68 -42.48 20.27 2.83
PAT Growth(%) 0 710.24 177.68 271.31 9.14 45.62 26.33 -53.28 28.71 1.26
EPS Growth(%) 0 0 177.67 271.29 9.14 45.62 26.33 -53.28 28.71 1.26
Debt/Equity(x) 0.04 0.03 0.03 0.02 0.03 0.01 0.05 0 0 0.02
Current Ratio(x) 6.06 11.47 6.1 5.15 2.2 1.4 7.13 16.44 11.99 25.22
Quick Ratio(x) 5.18 9.85 4.98 4.52 1.17 1.32 6.38 14.96 11.8 24.92
Interest Cover(x) 3.84 5.55 25.54 56.78 82.52 231.86 189.87 351.84 599.24 118.38
Total Debt/Mcap(x) 0 0.02 0 0.01 0.02 0 0.01 0 0 0.01

Raghuvansh Agro Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 21.11 21.11 21.11 21.11 21.11 21.11 21.11 21.11 21.11 21.11
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 78.89 78.89 78.89 78.89 78.89 78.89 78.89 78.89 78.89 78.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 13.79 to 5.75days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 21.11%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 3.8 times its book value.
  • Earnings include an other income of Rs. 4 Cr.
  • The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Raghuvansh Agro News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!