Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Raghav Productivity

₹722.1 56.4 | 8.5%

Market Cap ₹1657 Cr.

Stock P/E 65.8

P/B 11

Current Price ₹722.1

Book Value ₹ 65.4

Face Value 10

52W High ₹1110

Dividend Yield 0.14%

52W Low ₹ 439.4

Overview Inc. Year: 2009Industry: Mining & Minerals

Raghav Productivity Enhancers Ltd, previously Raghav Ramming Mass Ltd, is an primarily India-based ramming mass production agency. The Company is engaged within the manufacture of basic metals. The Company is engaged within the business of producing and selling of silica ramming mass, quartz powder and buying and selling of galvanized iron (GI) sheets. Ramming mass is used as furnace refractory lining material for metallic industries. Ramming mass is used as an insulation layer and which are consumable for induction melting furnace. The Company's production centres are situated in the quartz mining area of Rajasthan, India. Its manufacturing facilities include Newai and Kaladera, which cover a place of over 32,000 sq meters and approximately 1,863 sq meters respectively. The Company's plants located at Newai and Kaladera has an installed production potential of 72,000 lots and 15,000 metric tons of ramming mass and quartz powder per annum.

Read More..

Raghav Productivity Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Raghav Productivity Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 24 23 32 33 36 34 34 30 32 32
Other Income 1 1 0 0 0 0 0 0 0 0
Total Income 25 24 32 33 36 34 34 30 33 32
Total Expenditure 18 17 25 26 27 24 24 22 23 22
Operating Profit 6 7 7 8 9 9 10 8 10 10
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 6 6 7 8 9 10 8 9 8
Provision for Tax 1 2 1 2 2 2 2 2 2 2
Profit After Tax 4 4 5 5 6 7 7 6 6 6
Adjustments 0 0 0 -0 0 0 -0 0 -0 0
Profit After Adjustments 4 4 5 5 6 7 7 6 6 6
Adjusted Earnings Per Share 2 2 2.3 2.4 2.8 3 3.1 2.5 2.8 2.6

Raghav Productivity Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 65 100 137 128
Other Income 0 1 0 0
Total Income 65 102 138 129
Total Expenditure 50 75 101 91
Operating Profit 15 26 36 38
Interest 1 0 0 0
Depreciation 2 2 3 5
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 12 24 34 35
Provision for Tax 3 6 8 8
Profit After Tax 9 18 25 25
Adjustments 0 0 0 0
Profit After Adjustments 9 18 25 25
Adjusted Earnings Per Share 4.2 8.2 11 11

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 0% 0% 0%
Operating Profit CAGR 38% 0% 0% 0%
PAT CAGR 39% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 55% 69% 71% NA%
ROE Average 21% 18% 18% 18%
ROCE Average 26% 24% 24% 24%

Raghav Productivity Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 65 109 133
Minority's Interest 0 0 0
Borrowings 0 0 9
Other Non-Current Liabilities 4 2 3
Total Current Liabilities 6 22 16
Total Liabilities 75 132 161
Fixed Assets 28 27 27
Other Non-Current Assets 5 37 63
Total Current Assets 42 69 71
Total Assets 75 132 161

Raghav Productivity Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 7 3
Cash Flow from Operating Activities 11 9 20
Cash Flow from Investing Activities -13 -42 -24
Cash Flow from Financing Activities 8 29 3
Net Cash Inflow / Outflow 7 -4 -1
Closing Cash & Cash Equivalent 7 3 2

Raghav Productivity Ratios

# Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.2 8.2 10.99
CEPS(Rs) 5.19 9.23 12.12
DPS(Rs) 0.5 1 1
Book NAV/Share(Rs) 29.89 49.88 58.04
Core EBITDA Margin(%) 20.25 22.08 23.43
EBIT Margin(%) 17.44 21.42 22.02
Pre Tax Margin(%) 16.62 21 21.9
PAT Margin (%) 12.43 15.85 16.44
Cash Profit Margin (%) 15.37 17.84 18.14
ROA(%) 12.23 17.22 17.19
ROE(%) 14.06 20.55 20.86
ROCE(%) 19.72 26.86 26.22
Receivable days 90.14 87.7 86.69
Inventory Days 46.75 35.53 36.65
Payable days 74.85 96.7 91.97
PER(x) 27.07 33.28 37.48
Price/Book(x) 3.81 5.47 7.09
Dividend Yield(%) 0.22 0.18 0.12
EV/Net Sales(x) 3.63 5.86 6.93
EV/Core EBITDA(x) 15.65 22.24 26.19
Net Sales Growth(%) 0 54.87 37.37
EBIT Growth(%) 0 87.93 40.15
PAT Growth(%) 0 95.15 41.4
EPS Growth(%) 0 95.14 34
Debt/Equity(x) 0 0.05 0.08
Current Ratio(x) 6.92 3.2 4.41
Quick Ratio(x) 5.37 2.62 3.28
Interest Cover(x) 21.15 51.38 196.32
Total Debt/Mcap(x) 0 0.01 0.01

Raghav Productivity Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.61 69.61 69.61 69.61 66.39 62.92 62.92 62.92 62.92 62.92
FII 0 0 0 0 0 0 0 0.07 0 0
DII 0 0.03 0 0 0 0 0 0 0 0
Public 30.39 30.36 30.39 30.39 33.61 37.08 37.08 37.02 37.08 37.08
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 96.7 to 91.97days.
  • Company is almost debt free.

Cons

  • Stock is trading at 11 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Raghav Productivity News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....