Market Cap ₹1657 Cr.
Stock P/E 65.8
P/B 11
Current Price ₹722.1
Book Value ₹ 65.4
Face Value 10
52W High ₹1110
Dividend Yield 0.14%
52W Low ₹ 439.4
Raghav Productivity Enhancers Ltd, previously Raghav Ramming Mass Ltd, is an primarily India-based ramming mass production agency. The Company is engaged within the manufacture of basic metals. The Company is engaged within the business of producing and selling of silica ramming mass, quartz powder and buying and selling of galvanized iron (GI) sheets. Ramming mass is used as furnace refractory lining material for metallic industries. Ramming mass is used as an insulation layer and which are consumable for induction melting furnace. The Company's production centres are situated in the quartz mining area of Rajasthan, India. Its manufacturing facilities include Newai and Kaladera, which cover a place of over 32,000 sq meters and approximately 1,863 sq meters respectively. The Company's plants located at Newai and Kaladera has an installed production potential of 72,000 lots and 15,000 metric tons of ramming mass and quartz powder per annum.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 24 | 23 | 32 | 33 | 36 | 34 | 34 | 30 | 32 | 32 |
Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 25 | 24 | 32 | 33 | 36 | 34 | 34 | 30 | 33 | 32 |
Total Expenditure | 18 | 17 | 25 | 26 | 27 | 24 | 24 | 22 | 23 | 22 |
Operating Profit | 6 | 7 | 7 | 8 | 9 | 9 | 10 | 8 | 10 | 10 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 6 | 6 | 7 | 8 | 9 | 10 | 8 | 9 | 8 |
Provision for Tax | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit After Tax | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 6 | 6 | 6 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 6 | 6 | 6 |
Adjusted Earnings Per Share | 2 | 2 | 2.3 | 2.4 | 2.8 | 3 | 3.1 | 2.5 | 2.8 | 2.6 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 65 | 100 | 137 | 128 |
Other Income | 0 | 1 | 0 | 0 |
Total Income | 65 | 102 | 138 | 129 |
Total Expenditure | 50 | 75 | 101 | 91 |
Operating Profit | 15 | 26 | 36 | 38 |
Interest | 1 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 3 | 5 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | 12 | 24 | 34 | 35 |
Provision for Tax | 3 | 6 | 8 | 8 |
Profit After Tax | 9 | 18 | 25 | 25 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 9 | 18 | 25 | 25 |
Adjusted Earnings Per Share | 4.2 | 8.2 | 11 | 11 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 37% | 0% | 0% | 0% |
Operating Profit CAGR | 38% | 0% | 0% | 0% |
PAT CAGR | 39% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 55% | 69% | 71% | NA% |
ROE Average | 21% | 18% | 18% | 18% |
ROCE Average | 26% | 24% | 24% | 24% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 65 | 109 | 133 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 0 | 0 | 9 |
Other Non-Current Liabilities | 4 | 2 | 3 |
Total Current Liabilities | 6 | 22 | 16 |
Total Liabilities | 75 | 132 | 161 |
Fixed Assets | 28 | 27 | 27 |
Other Non-Current Assets | 5 | 37 | 63 |
Total Current Assets | 42 | 69 | 71 |
Total Assets | 75 | 132 | 161 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 7 | 3 |
Cash Flow from Operating Activities | 11 | 9 | 20 |
Cash Flow from Investing Activities | -13 | -42 | -24 |
Cash Flow from Financing Activities | 8 | 29 | 3 |
Net Cash Inflow / Outflow | 7 | -4 | -1 |
Closing Cash & Cash Equivalent | 7 | 3 | 2 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 4.2 | 8.2 | 10.99 |
CEPS(Rs) | 5.19 | 9.23 | 12.12 |
DPS(Rs) | 0.5 | 1 | 1 |
Book NAV/Share(Rs) | 29.89 | 49.88 | 58.04 |
Core EBITDA Margin(%) | 20.25 | 22.08 | 23.43 |
EBIT Margin(%) | 17.44 | 21.42 | 22.02 |
Pre Tax Margin(%) | 16.62 | 21 | 21.9 |
PAT Margin (%) | 12.43 | 15.85 | 16.44 |
Cash Profit Margin (%) | 15.37 | 17.84 | 18.14 |
ROA(%) | 12.23 | 17.22 | 17.19 |
ROE(%) | 14.06 | 20.55 | 20.86 |
ROCE(%) | 19.72 | 26.86 | 26.22 |
Receivable days | 90.14 | 87.7 | 86.69 |
Inventory Days | 46.75 | 35.53 | 36.65 |
Payable days | 74.85 | 96.7 | 91.97 |
PER(x) | 27.07 | 33.28 | 37.48 |
Price/Book(x) | 3.81 | 5.47 | 7.09 |
Dividend Yield(%) | 0.22 | 0.18 | 0.12 |
EV/Net Sales(x) | 3.63 | 5.86 | 6.93 |
EV/Core EBITDA(x) | 15.65 | 22.24 | 26.19 |
Net Sales Growth(%) | 0 | 54.87 | 37.37 |
EBIT Growth(%) | 0 | 87.93 | 40.15 |
PAT Growth(%) | 0 | 95.15 | 41.4 |
EPS Growth(%) | 0 | 95.14 | 34 |
Debt/Equity(x) | 0 | 0.05 | 0.08 |
Current Ratio(x) | 6.92 | 3.2 | 4.41 |
Quick Ratio(x) | 5.37 | 2.62 | 3.28 |
Interest Cover(x) | 21.15 | 51.38 | 196.32 |
Total Debt/Mcap(x) | 0 | 0.01 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 69.61 | 69.61 | 69.61 | 69.61 | 66.39 | 62.92 | 62.92 | 62.92 | 62.92 | 62.92 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 |
DII | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 30.39 | 30.36 | 30.39 | 30.39 | 33.61 | 37.08 | 37.08 | 37.02 | 37.08 | 37.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.76 | 0.76 | 0.76 | 0.76 | 0.72 | 0.72 | 0.72 | 1.44 | 1.44 | 1.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.37 | 0.43 | 0.43 | 0.85 | 0.85 | 0.85 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.15 | 1.15 | 2.3 | 2.3 | 2.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About