Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Protean E Gov Tech
Join Channel
Consolidated Standalone

Protean e-Gov Tech.

₹1155.1 -2.8 | 0.2%

Market Cap ₹4672 Cr.

Stock P/E 47.2

P/B 5

Current Price ₹1155.1

Book Value ₹ 229

Face Value 10

52W High ₹1712

Dividend Yield 0.87%

52W Low ₹ 775

Edit Ratio

Protean e-Gov Tech. Research see more...

Overview Inc. Year: 1995Industry: BPO/ITeS

Protean e-Gov Technologies Ltd is a cutting-edge technology company specializing in e-Governance solutions. Established with a vision to transform public service delivery, the company leverages innovative technologies to streamline government processes, enhance transparency, and facilitate citizen-centric services. Protean e-Gov excels in developing custom software solutions, digital platforms, and integrated systems tailored to the unique requirements of government agencies. Their expertise spans various domains, including civic administration, healthcare, education, and more. Committed to catalyzing digital transformation in the public sector, Protean e-Gov Technologies Ltd stands as a leader in fostering efficient, accessible, and technologically advanced governance solutions.

Read More..

Protean e-Gov Tech. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Protean e-Gov Tech. Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 178 176 232 236 204 222
Other Income 10 10 11 13 29 13
Total Income 188 186 243 248 233 235
Total Expenditure 148 143 197 199 207 200
Operating Profit 39 43 46 49 26 35
Interest 0 0 0 0 1 1
Depreciation 5 5 5 5 6 11
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 34 38 41 43 19 24
Provision for Tax 9 9 9 11 4 4
Profit After Tax 26 28 32 33 15 19
Adjustments 0 0 0 0 0 0
Profit After Adjustments 26 28 32 33 15 19
Adjusted Earnings Per Share 6.4 7 7.8 8.1 3.8 4.8

Protean e-Gov Tech. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 756 716 603 691 742 894
Other Income 35 39 49 79 42 66
Total Income 791 755 652 770 784 959
Total Expenditure 589 568 518 567 624 803
Operating Profit 202 186 134 203 160 156
Interest 0 2 1 0 1 2
Depreciation 20 27 17 17 18 27
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 182 158 116 186 140 127
Provision for Tax 57 36 24 42 33 28
Profit After Tax 124 122 92 144 107 99
Adjustments 0 0 0 0 0 0
Profit After Adjustments 124 122 92 144 107 99
Adjusted Earnings Per Share 31.1 30.5 23 35.6 26.5 24.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 1% 0% 0%
Operating Profit CAGR -21% -5% 0% 0%
PAT CAGR -26% -4% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 13% 15% 16% 16%
ROCE Average 17% 20% 22% 22%

Protean e-Gov Tech. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 666 754 668 788 857
Minority's Interest 0 -0 -0 -0 -0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 7 15 14 5 -1
Total Current Liabilities 176 168 172 176 228
Total Liabilities 849 937 853 968 1083
Fixed Assets 135 63 56 65 63
Other Non-Current Assets 384 442 326 362 612
Total Current Assets 330 350 388 542 408
Total Assets 849 937 853 968 1083

Protean e-Gov Tech. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 46 39 41 73 207
Cash Flow from Operating Activities 127 54 100 94 137
Cash Flow from Investing Activities -103 -13 116 73 -282
Cash Flow from Financing Activities -31 -39 -183 -34 -44
Net Cash Inflow / Outflow -7 2 32 133 -190
Closing Cash & Cash Equivalent 39 41 73 207 17

Protean e-Gov Tech. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 31.07 30.48 22.97 35.64 26.48
CEPS(Rs) 36.04 37.21 27.15 39.85 31.01
DPS(Rs) 7.8 10 44 10 10
Book NAV/Share(Rs) 165.64 187.18 165.19 194.62 211.28
Core EBITDA Margin(%) 22.07 20.63 14.07 17.92 15.89
EBIT Margin(%) 24.04 22.24 19.39 26.94 19.04
Pre Tax Margin(%) 24.02 22.01 19.23 26.87 18.92
PAT Margin (%) 16.44 17.02 15.28 20.83 14.42
Cash Profit Margin (%) 19.07 20.79 18.07 23.29 16.89
ROA(%) 14.64 13.65 10.3 15.8 10.44
ROE(%) 18.76 17.26 13.06 19.87 13.05
ROCE(%) 27.29 22.43 16.46 25.57 17.18
Receivable days 87.78 100.05 123.59 105.17 100.63
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -0.02 -0.01 -0.12 -0.28 -0.13
EV/Core EBITDA(x) -0.08 -0.05 -0.56 -0.95 -0.61
Net Sales Growth(%) 0 -5.3 -15.78 14.55 7.42
EBIT Growth(%) 0 -12.42 -26.56 59.14 -24.05
PAT Growth(%) 0 -1.97 -24.35 56.14 -25.63
EPS Growth(%) 0 -1.91 -24.64 55.2 -25.7
Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 1.87 2.08 2.26 3.08 1.79
Quick Ratio(x) 1.87 2.08 2.26 3.08 1.79
Interest Cover(x) 1010.11 98.11 123.75 385.31 152.48
Total Debt/Mcap(x) 0 0 0 0 0

Protean e-Gov Tech. Shareholding Pattern

# Sep 2015 Sep 2016 Sep 2017 Aug 2018 Dec 2023 Mar 2024
Promoter 61.88 61.88 36.83 0 0 0
FII 0 0 0 0 1.27 0.37
DII 35 35 35 0 60.4 50.34
Public 3.13 3.13 28.17 100 38.32 49.29
Others 0 0 0 0 0 0
Total 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Protean e-Gov Tech. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!