Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9 Cr.
Stock P/E
-18.9
P/B
0.6
Current Price
₹16.5
Book Value
₹ 28.4
Face Value
10
52W High
₹24.9
52W Low
₹ 12.4
Dividend Yield
0%

Prima Agro Overview

Business

Prima Agro Ltd. is an Indian company primarily engaged in the manufacturing and marketing of animal feed. Its core business model revolves around producing a range of feed products for livestock, including poultry (broiler and layer feed), cattle, and aquaculture. The company sources various agro-commodities as raw materials, processes them in its manufacturing facilities, and then distributes the finished feed products to farmers, integrators, and distributors, thereby generating revenue from sales.

Revenue Mix

Prima Agro Ltd. operates primarily within the animal feed segment. While precise revenue breakdowns are not publicly available for individual product lines, its main product categories include:

Poultry Feed: For both broiler and layer birds.

Cattle Feed: For various bovine animals.

Aqua Feed: For aquatic species.

The majority of its revenue is likely derived from poultry and cattle feed, reflecting the larger market segments in India.

Industry

The Indian animal feed industry is characterized by growth, driven by increasing demand for protein (meat, milk, eggs) and modernization of livestock farming. The industry has a mix of large national players and numerous regional and local companies. Prima Agro Ltd. operates as a regional player, primarily serving the Gujarat market and surrounding areas. It competes with well-established national brands (e.g., Godrej Agrovet, Cargill, CP Group) which have greater scale and distribution networks, as well as a large number of unorganized local players. Prima Agro's positioning is that of a localized producer aiming to cater to regional demand.

MOAT

Prima Agro Ltd. does not exhibit a strong, discernible competitive moat akin to those enjoyed by market leaders. Its advantages are more localized:

Regional Presence & Distribution: Established relationships with farmers and dealers within its operational geography.

Cost Efficiency (Local Sourcing): Potential for cost advantages in raw material sourcing and logistics due to localized operations compared to larger, more distributed competitors.

Product Customization: Ability to tailor products to specific regional livestock needs or farmer preferences.

However, these are generally not sufficient to create a wide, durable moat against larger, more diversified players.

Growth Drivers

Rising Protein Consumption: Increasing population and disposable incomes in India are driving higher consumption of meat, milk, and eggs, directly boosting demand for animal feed.

Modernization of Livestock Farming: Shift from traditional to commercial farming practices, leading to greater adoption of scientifically formulated feed for improved productivity.

Government Support: Initiatives to boost agricultural and animal husbandry sectors can indirectly benefit the feed industry.

Expansion into New Geographies/Products: Potential for the company to expand its operational footprint or introduce new feed variants to cater to untapped markets.

Risks

Raw Material Price Volatility: Animal feed production is heavily dependent on agricultural commodities (maize, soy, oil cakes). Fluctuations in prices due to weather, crop yields, or global markets can significantly impact profitability.

Disease Outbreaks: Outbreaks of diseases like avian flu or cattle diseases can severely reduce livestock populations, impacting feed demand.

Intense Competition: The fragmented nature of the industry and presence of large, well-funded competitors can lead to price wars and margin pressures.

Regulatory Changes: Changes in environmental regulations, feed quality standards, or import/export policies can affect operations and costs.

Supply Chain Disruptions: Issues in logistics or availability of key ingredients can hamper production and distribution.

Management & Ownership

Prima Agro Ltd. is typically promoted and controlled by a founding family or group, common for many Indian small to mid-cap companies. The promoter group generally holds a significant stake, which aligns their interests with the company's long-term performance. Information on specific management quality details, beyond standard board disclosures, may require deeper financial analysis or company reports.

Outlook

Prima Agro Ltd. operates in a growing animal feed market driven by India's increasing protein consumption and modernizing agriculture. This presents a favorable demand environment for the company's products. Its regional presence allows for tailored solutions and potentially efficient local sourcing. However, the company faces significant challenges from volatile raw material prices, intense competition from larger, better-resourced players, and the inherent risks associated with livestock farming (e.g., disease outbreaks). Its ability to scale, manage input costs effectively, and strengthen its distribution network will be crucial for sustained profitability and market share growth against a backdrop of competitive pressures.

Prima Agro Share Price

Live · BSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Prima Agro Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3 3 3 2 2 3 3 2 3 3
Other Income 4 0 0 0 1 0 0 0 1 0
Total Income 7 3 3 3 4 3 3 3 4 3
Total Expenditure 4 3 4 3 2 3 2 2 4 2
Operating Profit 4 0 -1 -0 2 -0 1 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -3 0 0 0 -0 0 0 0 0 0
Profit Before Tax 1 0 -1 -0 1 -0 0 0 -0 0
Provision for Tax 1 0 0 0 0 0 0 0 -0 0
Profit After Tax -0 0 -1 -0 1 -0 0 0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -1 -0 1 -0 0 0 -0 0
Adjusted Earnings Per Share -0.9 0.1 -2.2 -0.4 1.7 -0.6 0.6 0.3 -0.4 0.4

Prima Agro Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 16 14 12 10 11
Other Income 2 1 4 2 1
Total Income 18 15 17 12 13
Total Expenditure 13 12 11 11 10
Operating Profit 5 3 5 0 1
Interest 0 0 0 0 0
Depreciation 1 1 1 1 0
Exceptional Income / Expenses 0 0 -2 0 0
Profit Before Tax 4 2 2 -0 0
Provision for Tax 1 1 2 0 0
Profit After Tax 3 2 1 -0 0
Adjustments 0 0 0 0 0
Profit After Adjustments 3 2 1 -0 0
Adjusted Earnings Per Share 4.9 3.6 1.4 -0.9 0.9

Prima Agro Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 15 16 16
Minority's Interest 0 0 0 0
Borrowings 7 7 6 6
Other Non-Current Liabilities 2 2 3 3
Total Current Liabilities 4 2 2 2
Total Liabilities 27 26 27 26
Fixed Assets 4 5 4 4
Other Non-Current Assets 6 6 5 5
Total Current Assets 17 16 17 15
Total Assets 27 26 27 26

Prima Agro Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0
Cash Flow from Operating Activities 3 1 -0 -1
Cash Flow from Investing Activities -3 -1 2 1
Cash Flow from Financing Activities 0 -0 -3 -0
Net Cash Inflow / Outflow -0 0 -0 -0
Closing Cash & Cash Equivalent 1 1 0 0

Prima Agro Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.91 3.62 1.39 -0.87
CEPS(Rs) 6.17 5.07 2.77 0.51
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 26.21 29.83 31.21 28.11
Core EBITDA Margin(%) 19.19 13.95 8.3 -10.76
EBIT Margin(%) 24.46 18.47 18.73 -2.2
Pre Tax Margin(%) 24.17 18.06 18.36 -2.52
PAT Margin (%) 15.55 13.64 5.77 -4.47
Cash Profit Margin (%) 19.56 19.12 11.53 2.61
ROA(%) 9.58 7.1 2.69 -1.69
ROE(%) 18.72 12.91 4.54 -2.93
ROCE(%) 19.66 11.94 10.37 -1.01
Receivable days 7.02 8.85 8.96 8.6
Inventory Days 2.49 2.38 2.54 6.75
Payable days 665.13 575.94 0 0
PER(x) 5.3 6.59 18.63 0
Price/Book(x) 0.99 0.8 0.83 0.83
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 1.2 1.33 1.57 1.83
EV/Core EBITDA(x) 4.22 5.63 3.58 37.57
Net Sales Growth(%) 0 -15.94 -9.42 -18.99
EBIT Growth(%) 0 -36.52 -8.13 -109.51
PAT Growth(%) 0 -26.26 -61.71 -162.81
EPS Growth(%) 0 -26.26 -61.71 -162.81
Debt/Equity(x) 0.5 0.44 0.41 0.44
Current Ratio(x) 3.82 6.57 8.76 8.6
Quick Ratio(x) 3.79 6.54 8.71 8.45
Interest Cover(x) 83.54 45.44 49.74 -6.74
Total Debt/Mcap(x) 0.5 0.54 0.49 0.53

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -17% -15% — —
Operating Profit CAGR -100% -100% — —
PAT CAGR -100% -100% — —
Share Price CAGR -31% -19% -15% +12%
ROE Average -3% +5% +8% +8%
ROCE Average -1% +7% +10% +10%

Prima Agro Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.15 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 59.85 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 40.1540.1540.1540.1540.1540.1540.1540.1540.1540.15
FII 0000000000
DII 0000000000
Public 59.8559.8559.8559.8559.8559.8559.8559.8559.8559.85
Others 0000000000
Total 100100100100100100100100100100

Prima Agro Peer Comparison

Animal Feed Edit Columns

Prima Agro Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Prima Agro Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.15%.
  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp