WEBSITE BSE:519262 NSE: PRIMA AGRO L Inc. Year: 1987 Industry: Animal Feed
Last updated: 11:26
Prima Agro Ltd is an Indian publicly listed agricultural company incorporated on 20 July 1987 and based in Cochin (Kochi), Kerala. The company began as a family‑promoted business under the Prima Group, rooted in agro‑industrial activities that the Gupta family established after migrating to Kerala from Rajasthan; its promoter, Mr. Sajjan Kumar Gupta, originally operated flour mills before diversifying into animal feed and other agro‑based manufacturing. Prima Agro went public in 1993 and is listed on the Bombay Stock Exchange (BSE), t...Read More
Prima Agro Ltd is an Indian publicly listed agricultural company incorporated on 20 July 1987 and based in Cochin (Kochi), Kerala. The company began as a family‑promoted business under the Prima Group, rooted in agro‑industrial activities that the Gupta family established after migrating to Kerala from Rajasthan; its promoter, Mr. Sajjan Kumar Gupta, originally operated flour mills before diversifying into animal feed and other agro‑based manufacturing. Prima Agro went public in 1993 and is listed on the Bombay Stock Exchange (BSE), trading as a small‑cap entity. Its core business is the manufacture and sale of compounded animal feed, particularly ready‑mixed compound cattle feed in pellet form, produced at its two main production facilities located in Edayar, Kochi, and Kochuveli, Thiruvananthapuram. The company often operates on a contract manufacturing basis, producing customized cattle feed pellets to specified formulations and quality standards, including through long‑term arrangements with partners such as KSE Ltd. Over the years, Prima Agro has emphasized modern production technology, computerized controls, and recipe development to meet the nutritional needs of livestock including cattle, poultry, and goats, positioning itself as a notable player in India’s animal feed segment. Leadership has passed through generations of the Gupta family, with Mrs. Swati Gupta and Mr. Kushagra Gupta playing key roles alongside the founders in steering the company’s strategic direction. With a history spanning nearly four decades, Prima Agro combines its traditional business heritage with ongoing efforts toward operational efficiency, quality focus, and growth within the agricultural and animal nutrition sectors. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹8 Cr.
Stock P/E -18.4
P/B 0.6
Current Price ₹16
Book Value ₹ 28.4
Face Value 10
52W High ₹29
Dividend Yield 0%
52W Low ₹ 14.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 |
| Other Income | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 4 | 3 | 3 | 7 | 3 | 3 | 3 | 4 | 3 | 3 |
| Total Expenditure | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 2 | 3 | 2 |
| Operating Profit | 1 | 1 | 0 | 4 | 0 | -1 | -0 | 2 | -0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | 1 | 0 | -1 | -0 | 1 | -0 | 0 |
| Provision for Tax | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 0 | 1 | -0 | 0 | -1 | -0 | 1 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | -0 | 0 | -1 | -0 | 1 | -0 | 0 |
| Adjusted Earnings Per Share | 1 | 0.8 | 1.1 | -0.9 | 0.1 | -2.2 | -0.4 | 1.7 | -0.6 | 0.6 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 16 | 14 | 12 | 10 | 10 |
| Other Income | 2 | 1 | 4 | 2 | 1 |
| Total Income | 18 | 15 | 17 | 12 | 13 |
| Total Expenditure | 13 | 12 | 11 | 11 | 10 |
| Operating Profit | 5 | 3 | 5 | 0 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 |
| Profit Before Tax | 4 | 2 | 2 | -0 | 1 |
| Provision for Tax | 1 | 1 | 2 | 0 | 0 |
| Profit After Tax | 3 | 2 | 1 | -0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 1 | -0 | 1 |
| Adjusted Earnings Per Share | 4.9 | 3.6 | 1.4 | -0.9 | 1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -17% | -15% | 0% | 0% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | -100% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -14% | 1% | 8% |
| ROE Average | -3% | 5% | 8% | 8% |
| ROCE Average | -1% | 7% | 10% | 10% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 14 | 15 | 16 | 16 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 7 | 6 | 6 |
| Other Non-Current Liabilities | 2 | 2 | 3 | 3 |
| Total Current Liabilities | 4 | 2 | 2 | 2 |
| Total Liabilities | 27 | 26 | 27 | 26 |
| Fixed Assets | 4 | 5 | 4 | 4 |
| Other Non-Current Assets | 6 | 6 | 5 | 5 |
| Total Current Assets | 17 | 16 | 17 | 15 |
| Total Assets | 27 | 26 | 27 | 26 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | 3 | 1 | -0 | -1 |
| Cash Flow from Investing Activities | -3 | -1 | 2 | 1 |
| Cash Flow from Financing Activities | 0 | -0 | -3 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.91 | 3.62 | 1.39 | -0.87 |
| CEPS(Rs) | 6.17 | 5.07 | 2.77 | 0.51 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 26.21 | 29.83 | 31.21 | 28.11 |
| Core EBITDA Margin(%) | 19.19 | 13.95 | 8.3 | -10.76 |
| EBIT Margin(%) | 24.46 | 18.47 | 18.73 | -2.2 |
| Pre Tax Margin(%) | 24.17 | 18.06 | 18.36 | -2.52 |
| PAT Margin (%) | 15.55 | 13.64 | 5.77 | -4.47 |
| Cash Profit Margin (%) | 19.56 | 19.12 | 11.53 | 2.61 |
| ROA(%) | 9.58 | 7.1 | 2.69 | -1.69 |
| ROE(%) | 18.72 | 12.91 | 4.54 | -2.93 |
| ROCE(%) | 19.66 | 11.94 | 10.37 | -1.01 |
| Receivable days | 7.02 | 8.85 | 8.96 | 8.6 |
| Inventory Days | 2.49 | 2.38 | 2.54 | 6.75 |
| Payable days | 665.13 | 575.94 | 0 | 0 |
| PER(x) | 5.3 | 6.59 | 18.63 | 0 |
| Price/Book(x) | 0.99 | 0.8 | 0.83 | 0.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.2 | 1.33 | 1.57 | 1.83 |
| EV/Core EBITDA(x) | 4.22 | 5.63 | 3.58 | 37.57 |
| Net Sales Growth(%) | 0 | -15.94 | -9.42 | -18.99 |
| EBIT Growth(%) | 0 | -36.52 | -8.13 | -109.51 |
| PAT Growth(%) | 0 | -26.26 | -61.71 | -162.81 |
| EPS Growth(%) | 0 | -26.26 | -61.71 | -162.81 |
| Debt/Equity(x) | 0.5 | 0.44 | 0.41 | 0.44 |
| Current Ratio(x) | 3.82 | 6.57 | 8.76 | 8.6 |
| Quick Ratio(x) | 3.79 | 6.54 | 8.71 | 8.45 |
| Interest Cover(x) | 83.54 | 45.44 | 49.74 | -6.74 |
| Total Debt/Mcap(x) | 0.5 | 0.54 | 0.49 | 0.53 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
