Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹33 Cr.
Stock P/E
46.1
P/B
1.3
Current Price
₹17.3
Book Value
₹ 13.1
Face Value
10
52W High
52W Low
Dividend Yield
0%

Pranavaditya Spg Overview

Business

Pranavaditya Spinning Mills Ltd. is an Indian company primarily engaged in the manufacturing and selling of various types of yarn. As a textile spinning mill, its core business involves processing raw fibers (such as cotton, synthetic, or blends) into spun yarn. The company's business model revolves around procuring raw materials, utilizing its spinning infrastructure to produce yarn of different counts and qualities, and then supplying this yarn to downstream textile manufacturers, including weaving units, knitting units, and other fabric producers. It makes money through the sale of these manufactured yarns.

Revenue Mix

Given its name "Spinning Mills Ltd." and industry classification, the company's primary and likely sole significant revenue segment is the manufacturing and sale of spun yarn. While specific breakdowns of yarn types (e.g., cotton yarn, synthetic yarn, blended yarn, or counts) are not publicly detailed, the entire business operation is centered around the spinning process.

Industry

Pranavaditya Spinning Mills Ltd. operates within the Indian textile spinning industry, which is a significant component of the country's manufacturing sector. This industry is generally characterized by being capital-intensive, cyclical, and highly competitive, with numerous players ranging from large integrated textile groups to smaller standalone spinning units. The Indian market also benefits from raw material availability (especially cotton) and a large skilled labor pool. Pranavaditya Spinning Mills operates as one of the participants in this fragmented market, competing on factors such as yarn quality, pricing, delivery timelines, and customer relationships.

MOAT

For a standalone spinning mill, establishing a strong, durable competitive advantage (moat) can be challenging. Key moats like strong brand recognition are typically less relevant in a B2B commodity-like yarn market. While operational efficiency, cost-effective raw material procurement, and strong customer relationships can provide an advantage, these are often subject to intense competition and market fluctuations. Without specific information indicating unique technology, patent protection, significant scale advantage, or deeply entrenched switching costs for customers, a strong, durable moat is not readily apparent for Pranavaditya Spinning Mills Ltd. Its competitive edge likely stems from efficient production, product quality, and prudent financial management.

Growth Drivers

Key factors that could drive growth for Pranavaditya Spinning Mills Ltd. over the next 3-5 years include:

Increasing Textile Demand: Growing global and domestic demand for textiles, driven by population growth, rising disposable incomes, and evolving fashion trends.

Export Opportunities: India's position as a major textile producer offers potential for increased yarn exports, especially with favorable trade policies and global supply chain realignments.

"Make in India" Initiatives: Government support and incentives for domestic manufacturing could boost local demand for yarn.

Modernization & Efficiency: Investments in modern machinery and processes to enhance operational efficiency, reduce costs, and improve yarn quality.

Product Diversification: Ability to produce specialty yarns or cater to niche segments within the textile value chain.

Risks

Raw Material Price Volatility: Fluctuations in the prices of cotton and other synthetic fibers can significantly impact profitability.

Intense Competition: The fragmented nature of the spinning industry leads to strong price competition and pressure on margins.

Cyclicality of Textile Industry: The textile sector is inherently cyclical, prone to demand fluctuations based on economic conditions and consumer spending.

Power & Energy Costs: Spinning mills are energy-intensive, making them vulnerable to rising electricity and fuel prices.

Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact revenue and cost structures.

Technological Obsolescence: Rapid advancements in textile machinery necessitate continuous investment to remain competitive.

Management & Ownership

As is common for many Indian companies, Pranavaditya Spinning Mills Ltd. is likely promoter-driven, with the founding family or group holding a significant ownership stake and playing a key role in management and strategic direction. The quality of management would typically be reflected in the company's operational efficiency, financial performance, and ability to navigate industry cycles. Without specific details on the management team's track record or corporate governance practices, a definitive assessment of management quality cannot be made. The ownership structure would typically involve a substantial promoter holding, alongside institutional and public shareholders.

Outlook

Pranavaditya Spinning Mills Ltd. operates in a fundamental segment of the textile value chain with inherent demand drivers from a growing global population and evolving fashion trends. The Indian textile industry benefits from domestic raw material availability and government support initiatives, presenting potential growth avenues. However, the company faces significant challenges typical of the spinning sector, including intense competition, the cyclical nature of demand, and volatile raw material and energy costs. Its future performance will largely depend on its ability to maintain operational efficiencies, effectively manage costs, adapt to market demand, and navigate the inherent cyclicality and competitive pressures of the textile spinning industry.

Pranavaditya Spg Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Pranavaditya Spg Quarterly Results

#(Fig in Cr.) Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 15 2 3 0 0 0 0 2 2 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 15 2 3 0 0 0 0 2 2 2
Total Expenditure 15 3 5 1 1 0 0 1 1 1
Operating Profit 1 -1 -2 -0 -0 -0 -0 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -4 -0 0 0 0 0 0 0
Profit Before Tax 0 -2 -5 -1 -1 -0 -0 1 1 1
Provision for Tax 0 -0 -2 -0 -0 -0 -0 0 0 0
Profit After Tax 0 -1 -4 -0 -0 -0 -0 1 1 1
Adjustments 0 0 -0 0 0 0 0 -0 0 0
Profit After Adjustments 0 -1 -4 -0 -0 -0 -0 1 1 1
Adjusted Earnings Per Share 0 -0.6 -2 -0.2 -0.2 -0.2 -0.1 0.3 0.3 0.3

Pranavaditya Spg Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 48 61 73 65 60 58 71 82 69 5 0 6
Other Income 0 1 0 0 0 1 1 0 1 1 4 0
Total Income 48 61 73 66 61 59 72 83 70 6 4 6
Total Expenditure 50 56 69 64 60 58 73 82 72 9 2 3
Operating Profit -2 5 5 2 1 0 -1 1 -2 -3 2 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -4 0 0
Profit Before Tax -3 4 4 1 -0 -1 -2 -1 -4 -8 1 3
Provision for Tax -1 1 1 0 -0 -0 -1 -0 -1 -2 0 0
Profit After Tax -2 3 3 1 -0 -1 -2 -1 -3 -6 1 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 3 3 1 -0 -1 -2 -1 -3 -6 1 3
Adjusted Earnings Per Share -1.1 1.5 1.3 0.4 -0.2 -0.3 -0.9 -0.3 -1.4 -3.1 0.4 0.8

Pranavaditya Spg Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 36 39 41 41 35 34 33 32 30 24 25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -5 -4 -2 -2 3 3 2 2 0 -2 -2
Total Current Liabilities 10 7 13 7 6 12 15 14 13 7 11
Total Liabilities 41 42 51 46 44 49 50 48 43 28 33
Fixed Assets 27 26 28 28 28 28 28 27 25 24 23
Other Non-Current Assets 1 1 1 1 0 1 0 0 0 0 0
Total Current Assets 13 15 22 17 16 21 23 21 18 4 10
Total Assets 41 42 51 46 44 49 50 48 43 28 33

Pranavaditya Spg Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 1 1 1 3 1 1 1 3 0 3 0
Cash Flow from Operating Activities 2 3 5 0 2 1 3 -2 3 -3 -0
Cash Flow from Investing Activities -1 -0 -3 -1 -2 -1 -1 -0 0 0 0
Cash Flow from Financing Activities -1 -2 -1 -1 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -0 -0 2 -2 0 -0 2 -2 3 -3 0
Closing Cash & Cash Equivalent 1 1 3 1 1 1 3 0 3 0 0

Pranavaditya Spg Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -1.1 1.5 1.33 0.43 -0.17 -0.3 -0.85 -0.34 -1.39 -3.07 0.38
CEPS(Rs) -0.8 1.7 1.57 0.72 0.5 0.31 -0.2 0.3 -0.75 -2.45 0.81
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.52 11.01 12.35 12.76 18.16 17.92 17.11 16.78 15.38 12.46 12.84
Core EBITDA Margin(%) -5.11 7.56 5.78 2.4 1.28 -0.77 -1.93 0.31 -4.29 -79.63 0
EBIT Margin(%) -5.73 7.74 5.58 2.26 -0.31 -1.39 -2.73 -0.83 -5.32 -157.53 0
Pre Tax Margin(%) -6.42 7.17 5.22 1.8 -0.69 -1.7 -3.22 -1.17 -5.71 -159.02 0
PAT Margin (%) -4.42 4.74 3.53 1.27 -0.55 -0.98 -2.29 -0.8 -3.86 -113.61 0
Cash Profit Margin (%) -3.21 5.39 4.16 2.13 1.58 1.02 -0.55 0.7 -2.07 -90.48 0
ROA(%) -5.08 6.92 5.47 1.7 -0.75 -1.22 -3.29 -1.34 -5.9 -16.51 2.35
ROE(%) -10.89 14.58 11.41 3.43 -1.13 -1.64 -4.86 -2.01 -8.67 -22.06 2.97
ROCE(%) -11.92 21.22 17.06 5.97 -0.62 -2.32 -5.79 -2.1 -11.92 -30.59 4.53
Receivable days 34.68 25.23 26.96 33.99 31.71 34.81 33.94 36.45 35.44 0 0
Inventory Days 55.41 39.22 32.7 33.14 35.2 54.17 49.53 34.37 36.49 233.86 0
Payable days 30.64 38.15 45.28 50.91 36.84 49.21 59.75 58.52 67.97 535.44 0
PER(x) 0 4.08 9 61.06 0 0 0 0 -11.66 0 62.98
Price/Book(x) 1.09 0.55 0.97 2.06 1.65 1.55 0.94 0.7 1.06 1.29 1.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.47 0.2 0.29 0.76 0.93 0.9 0.38 0.26 0.39 5.72 0
EV/Core EBITDA(x) -10.4 2.44 4.75 24.27 51.19 148.57 -38.32 38.76 -11.21 -8.91 22.78
Net Sales Growth(%) -2.39 27.27 19.71 -10.13 -7.48 -4.5 23.55 15.26 -15.62 -92.51 -100
EBIT Growth(%) -191.5 271.96 -13.68 -63.61 -112.55 -333.76 -142.6 64.97 -439.8 -122.06 113.47
PAT Growth(%) -229.86 236.55 -10.93 -67.69 -140.4 -69.56 -188.46 59.94 -308.86 -120.26 112.23
EPS Growth(%) -229.86 236.55 -10.93 -67.69 -140.4 -69.54 -188.5 59.93 -308.83 -120.27 112.23
Debt/Equity(x) 0.18 0.07 0.05 0 0 0 0 0 0 0 0
Current Ratio(x) 1.38 2.09 1.67 2.37 2.63 1.69 1.48 1.54 1.35 0.61 0.94
Quick Ratio(x) 0.73 1.16 1.21 1.59 1.62 0.8 0.94 1.01 0.86 0.61 0.93
Interest Cover(x) -8.32 13.67 15.72 4.93 -0.79 -4.51 -5.62 -2.43 -13.45 -106.13 159.9
Total Debt/Mcap(x) 0.17 0.13 0.05 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% -100%
Operating Profit CAGR +26%
PAT CAGR
Share Price CAGR 0% -1% +1% -8%
ROE Average +3% -9% -7% -2%
ROCE Average +5% -13% -9% -2%

Pranavaditya Spg Shareholding Pattern

Latest · Sep 2022
100% held
Promoters 74.53 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.47 %
# Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Promoter 74.5374.5374.5374.5374.5374.5374.5374.5374.5374.53
FII 0000000000
DII 0000000000
Public 25.4725.4725.4725.4725.4725.4725.4725.4725.4725.47
Others 0000000000
Total 100100100100100100100100100100

Pranavaditya Spg Peer Comparison

Textile - Spinning Edit Columns

Pranavaditya Spg Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pranavaditya Spg Pros & Cons

Pros

  • Debtor days have improved from 535.44 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -9% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp