Textile - Spinning · Founded 1990 · www.pranavaditya.com · BSE 531172 · · ISIN INE569D01028
No Notes Added Yet
Business
Pranavaditya Spinning Mills Ltd. is an Indian company primarily engaged in the manufacturing and selling of various types of yarn. As a textile spinning mill, its core business involves processing raw fibers (such as cotton, synthetic, or blends) into spun yarn. The company's business model revolves around procuring raw materials, utilizing its spinning infrastructure to produce yarn of different counts and qualities, and then supplying this yarn to downstream textile manufacturers, including weaving units, knitting units, and other fabric producers. It makes money through the sale of these manufactured yarns.
Revenue Mix
Given its name "Spinning Mills Ltd." and industry classification, the company's primary and likely sole significant revenue segment is the manufacturing and sale of spun yarn. While specific breakdowns of yarn types (e.g., cotton yarn, synthetic yarn, blended yarn, or counts) are not publicly detailed, the entire business operation is centered around the spinning process.
Industry
Pranavaditya Spinning Mills Ltd. operates within the Indian textile spinning industry, which is a significant component of the country's manufacturing sector. This industry is generally characterized by being capital-intensive, cyclical, and highly competitive, with numerous players ranging from large integrated textile groups to smaller standalone spinning units. The Indian market also benefits from raw material availability (especially cotton) and a large skilled labor pool. Pranavaditya Spinning Mills operates as one of the participants in this fragmented market, competing on factors such as yarn quality, pricing, delivery timelines, and customer relationships.
MOAT
For a standalone spinning mill, establishing a strong, durable competitive advantage (moat) can be challenging. Key moats like strong brand recognition are typically less relevant in a B2B commodity-like yarn market. While operational efficiency, cost-effective raw material procurement, and strong customer relationships can provide an advantage, these are often subject to intense competition and market fluctuations. Without specific information indicating unique technology, patent protection, significant scale advantage, or deeply entrenched switching costs for customers, a strong, durable moat is not readily apparent for Pranavaditya Spinning Mills Ltd. Its competitive edge likely stems from efficient production, product quality, and prudent financial management.
Growth Drivers
Key factors that could drive growth for Pranavaditya Spinning Mills Ltd. over the next 3-5 years include:
Increasing Textile Demand: Growing global and domestic demand for textiles, driven by population growth, rising disposable incomes, and evolving fashion trends.
Export Opportunities: India's position as a major textile producer offers potential for increased yarn exports, especially with favorable trade policies and global supply chain realignments.
"Make in India" Initiatives: Government support and incentives for domestic manufacturing could boost local demand for yarn.
Modernization & Efficiency: Investments in modern machinery and processes to enhance operational efficiency, reduce costs, and improve yarn quality.
Product Diversification: Ability to produce specialty yarns or cater to niche segments within the textile value chain.
Risks
Raw Material Price Volatility: Fluctuations in the prices of cotton and other synthetic fibers can significantly impact profitability.
Intense Competition: The fragmented nature of the spinning industry leads to strong price competition and pressure on margins.
Cyclicality of Textile Industry: The textile sector is inherently cyclical, prone to demand fluctuations based on economic conditions and consumer spending.
Power & Energy Costs: Spinning mills are energy-intensive, making them vulnerable to rising electricity and fuel prices.
Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact revenue and cost structures.
Technological Obsolescence: Rapid advancements in textile machinery necessitate continuous investment to remain competitive.
Management & Ownership
As is common for many Indian companies, Pranavaditya Spinning Mills Ltd. is likely promoter-driven, with the founding family or group holding a significant ownership stake and playing a key role in management and strategic direction. The quality of management would typically be reflected in the company's operational efficiency, financial performance, and ability to navigate industry cycles. Without specific details on the management team's track record or corporate governance practices, a definitive assessment of management quality cannot be made. The ownership structure would typically involve a substantial promoter holding, alongside institutional and public shareholders.
Outlook
Pranavaditya Spinning Mills Ltd. operates in a fundamental segment of the textile value chain with inherent demand drivers from a growing global population and evolving fashion trends. The Indian textile industry benefits from domestic raw material availability and government support initiatives, presenting potential growth avenues. However, the company faces significant challenges typical of the spinning sector, including intense competition, the cyclical nature of demand, and volatile raw material and energy costs. Its future performance will largely depend on its ability to maintain operational efficiencies, effectively manage costs, adapt to market demand, and navigate the inherent cyclicality and competitive pressures of the textile spinning industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 2 | 3 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 15 | 2 | 3 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Total Expenditure | 15 | 3 | 5 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Operating Profit | 1 | -1 | -2 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -2 | -5 | -1 | -1 | -0 | -0 | 1 | 1 | 1 |
| Provision for Tax | 0 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -1 | -4 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -4 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | 0 | -0.6 | -2 | -0.2 | -0.2 | -0.2 | -0.1 | 0.3 | 0.3 | 0.3 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 61 | 73 | 65 | 60 | 58 | 71 | 82 | 69 | 5 | 0 | 6 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 4 | 0 |
| Total Income | 48 | 61 | 73 | 66 | 61 | 59 | 72 | 83 | 70 | 6 | 4 | 6 |
| Total Expenditure | 50 | 56 | 69 | 64 | 60 | 58 | 73 | 82 | 72 | 9 | 2 | 3 |
| Operating Profit | -2 | 5 | 5 | 2 | 1 | 0 | -1 | 1 | -2 | -3 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Profit Before Tax | -3 | 4 | 4 | 1 | -0 | -1 | -2 | -1 | -4 | -8 | 1 | 3 |
| Provision for Tax | -1 | 1 | 1 | 0 | -0 | -0 | -1 | -0 | -1 | -2 | 0 | 0 |
| Profit After Tax | -2 | 3 | 3 | 1 | -0 | -1 | -2 | -1 | -3 | -6 | 1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | 3 | 3 | 1 | -0 | -1 | -2 | -1 | -3 | -6 | 1 | 3 |
| Adjusted Earnings Per Share | -1.1 | 1.5 | 1.3 | 0.4 | -0.2 | -0.3 | -0.9 | -0.3 | -1.4 | -3.1 | 0.4 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | 26% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | -1% | 1% | -8% |
| ROE Average | 3% | -9% | -7% | -2% |
| ROCE Average | 5% | -13% | -9% | -2% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 36 | 39 | 41 | 41 | 35 | 34 | 33 | 32 | 30 | 24 | 25 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -5 | -4 | -2 | -2 | 3 | 3 | 2 | 2 | 0 | -2 | -2 |
| Total Current Liabilities | 10 | 7 | 13 | 7 | 6 | 12 | 15 | 14 | 13 | 7 | 11 |
| Total Liabilities | 41 | 42 | 51 | 46 | 44 | 49 | 50 | 48 | 43 | 28 | 33 |
| Fixed Assets | 27 | 26 | 28 | 28 | 28 | 28 | 28 | 27 | 25 | 24 | 23 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 13 | 15 | 22 | 17 | 16 | 21 | 23 | 21 | 18 | 4 | 10 |
| Total Assets | 41 | 42 | 51 | 46 | 44 | 49 | 50 | 48 | 43 | 28 | 33 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 3 | 0 | 3 | 0 |
| Cash Flow from Operating Activities | 2 | 3 | 5 | 0 | 2 | 1 | 3 | -2 | 3 | -3 | -0 |
| Cash Flow from Investing Activities | -1 | -0 | -3 | -1 | -2 | -1 | -1 | -0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | -0 | 2 | -2 | 0 | -0 | 2 | -2 | 3 | -3 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 3 | 1 | 1 | 1 | 3 | 0 | 3 | 0 | 0 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.1 | 1.5 | 1.33 | 0.43 | -0.17 | -0.3 | -0.85 | -0.34 | -1.39 | -3.07 | 0.38 |
| CEPS(Rs) | -0.8 | 1.7 | 1.57 | 0.72 | 0.5 | 0.31 | -0.2 | 0.3 | -0.75 | -2.45 | 0.81 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.52 | 11.01 | 12.35 | 12.76 | 18.16 | 17.92 | 17.11 | 16.78 | 15.38 | 12.46 | 12.84 |
| Core EBITDA Margin(%) | -5.11 | 7.56 | 5.78 | 2.4 | 1.28 | -0.77 | -1.93 | 0.31 | -4.29 | -79.63 | 0 |
| EBIT Margin(%) | -5.73 | 7.74 | 5.58 | 2.26 | -0.31 | -1.39 | -2.73 | -0.83 | -5.32 | -157.53 | 0 |
| Pre Tax Margin(%) | -6.42 | 7.17 | 5.22 | 1.8 | -0.69 | -1.7 | -3.22 | -1.17 | -5.71 | -159.02 | 0 |
| PAT Margin (%) | -4.42 | 4.74 | 3.53 | 1.27 | -0.55 | -0.98 | -2.29 | -0.8 | -3.86 | -113.61 | 0 |
| Cash Profit Margin (%) | -3.21 | 5.39 | 4.16 | 2.13 | 1.58 | 1.02 | -0.55 | 0.7 | -2.07 | -90.48 | 0 |
| ROA(%) | -5.08 | 6.92 | 5.47 | 1.7 | -0.75 | -1.22 | -3.29 | -1.34 | -5.9 | -16.51 | 2.35 |
| ROE(%) | -10.89 | 14.58 | 11.41 | 3.43 | -1.13 | -1.64 | -4.86 | -2.01 | -8.67 | -22.06 | 2.97 |
| ROCE(%) | -11.92 | 21.22 | 17.06 | 5.97 | -0.62 | -2.32 | -5.79 | -2.1 | -11.92 | -30.59 | 4.53 |
| Receivable days | 34.68 | 25.23 | 26.96 | 33.99 | 31.71 | 34.81 | 33.94 | 36.45 | 35.44 | 0 | 0 |
| Inventory Days | 55.41 | 39.22 | 32.7 | 33.14 | 35.2 | 54.17 | 49.53 | 34.37 | 36.49 | 233.86 | 0 |
| Payable days | 30.64 | 38.15 | 45.28 | 50.91 | 36.84 | 49.21 | 59.75 | 58.52 | 67.97 | 535.44 | 0 |
| PER(x) | 0 | 4.08 | 9 | 61.06 | 0 | 0 | 0 | 0 | -11.66 | 0 | 62.98 |
| Price/Book(x) | 1.09 | 0.55 | 0.97 | 2.06 | 1.65 | 1.55 | 0.94 | 0.7 | 1.06 | 1.29 | 1.84 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.47 | 0.2 | 0.29 | 0.76 | 0.93 | 0.9 | 0.38 | 0.26 | 0.39 | 5.72 | 0 |
| EV/Core EBITDA(x) | -10.4 | 2.44 | 4.75 | 24.27 | 51.19 | 148.57 | -38.32 | 38.76 | -11.21 | -8.91 | 22.78 |
| Net Sales Growth(%) | -2.39 | 27.27 | 19.71 | -10.13 | -7.48 | -4.5 | 23.55 | 15.26 | -15.62 | -92.51 | -100 |
| EBIT Growth(%) | -191.5 | 271.96 | -13.68 | -63.61 | -112.55 | -333.76 | -142.6 | 64.97 | -439.8 | -122.06 | 113.47 |
| PAT Growth(%) | -229.86 | 236.55 | -10.93 | -67.69 | -140.4 | -69.56 | -188.46 | 59.94 | -308.86 | -120.26 | 112.23 |
| EPS Growth(%) | -229.86 | 236.55 | -10.93 | -67.69 | -140.4 | -69.54 | -188.5 | 59.93 | -308.83 | -120.27 | 112.23 |
| Debt/Equity(x) | 0.18 | 0.07 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.38 | 2.09 | 1.67 | 2.37 | 2.63 | 1.69 | 1.48 | 1.54 | 1.35 | 0.61 | 0.94 |
| Quick Ratio(x) | 0.73 | 1.16 | 1.21 | 1.59 | 1.62 | 0.8 | 0.94 | 1.01 | 0.86 | 0.61 | 0.93 |
| Interest Cover(x) | -8.32 | 13.67 | 15.72 | 4.93 | -0.79 | -4.51 | -5.62 | -2.43 | -13.45 | -106.13 | 159.9 |
| Total Debt/Mcap(x) | 0.17 | 0.13 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | — | +26% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | -1% | +1% | -8% |
| ROE Average | +3% | -9% | -7% | -2% |
| ROCE Average | +5% | -13% | -9% | -2% |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 | 74.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 | 25.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.