Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Poddar Pigments
Join Channel
Consolidated Standalone

Poddar Pigments

₹371.4 4.3 | 1.2%

Market Cap ₹394 Cr.

Stock P/E 14.3

P/B 1.2

Current Price ₹371.4

Book Value ₹ 318

Face Value 10

52W High ₹408

Dividend Yield 0.94%

52W Low ₹ 301.1

Edit Ratio

Poddar Pigments Research see more...

Overview Inc. Year: 1991Industry: Dyes & Pigments

Poddar Pigments Ltd manufactures coloration and additive master batches for dope dyeing for man-made fibers, numerous plastic programs, and engineering plastics and compounds. The Company's essential product/service is Speciality Masterbatches. Its geographical segments are Within India and Outside India. Its products include man-made fiber, plastics and packaging, and engineering compounds. The Company, via man-made fiber class, gives polyester, polypropylene and polyamide. The Company, in the plastics and packaging category, gives additive masterbatches, film and packaging, injection/blow/roto moldings, pipe extrusion, cables, pet preforms and bottles, polyester films and plastics smart product. In the engineering compound category, it gives carboplus series, butoplus collection, nyloplus collection and polyplus series. Its product are used in various programs, which include fabric, home furnishing, automobile, upholstery, baggage and lamination fabric.

Read More..

Poddar Pigments Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Poddar Pigments Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 76 77 83 82 90 83 87 92 89 90
Other Income 1 1 1 1 2 2 1 1 2 2
Total Income 77 77 84 83 91 84 88 93 91 92
Total Expenditure 71 68 76 74 80 73 77 82 81 81
Operating Profit 6 9 9 9 12 11 11 11 10 11
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 9 8 7 10 10 10 9 8 9
Provision for Tax 1 2 2 2 2 3 2 3 2 2
Profit After Tax 4 7 5 5 7 7 7 7 6 7
Adjustments 0 0 -0 -0 -0 0 0 0 -0 0
Profit After Adjustments 4 7 5 5 7 7 7 7 6 7
Adjusted Earnings Per Share 4.1 6.4 5.1 5.1 7.1 6.6 7 6.5 5.7 6.7

Poddar Pigments Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 276 313 318 326 329 334 357 357 261 296 341 358
Other Income 2 2 3 5 4 7 4 4 4 5 6 6
Total Income 277 315 321 331 333 342 361 361 264 300 346 364
Total Expenditure 255 291 295 302 301 309 334 329 231 269 303 321
Operating Profit 22 24 26 29 32 32 28 32 34 31 44 43
Interest 2 2 1 1 1 1 1 1 0 1 0 0
Depreciation 3 3 3 3 3 3 3 3 2 2 6 8
Exceptional Income / Expenses -0 -1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 19 22 25 28 28 24 29 31 29 37 36
Provision for Tax 5 6 6 7 8 9 7 8 7 7 10 9
Profit After Tax 13 13 16 18 20 19 17 21 24 21 27 27
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 13 16 18 20 19 17 21 24 21 27 27
Adjusted Earnings Per Share 12.1 12.7 15.4 17.3 19.1 18 15.6 20 22.3 20 25.8 25.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% -2% 0% 2%
Operating Profit CAGR 42% 11% 7% 7%
PAT CAGR 29% 9% 7% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 21% 16% 19% 19%
ROE Average 9% 9% 9% 13%
ROCE Average 12% 12% 13% 18%

Poddar Pigments Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 71 82 95 110 160 197 219 188 243 317 294
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 4 5 5 5 4 5 5 4 4 10 6
Total Current Liabilities 39 34 24 22 70 75 84 53 53 64 54
Total Liabilities 114 121 123 137 235 277 308 245 299 391 354
Fixed Assets 30 28 26 25 27 26 38 36 35 98 101
Other Non-Current Assets 5 2 2 5 44 56 71 42 91 118 63
Total Current Assets 79 91 95 107 163 195 198 168 174 174 190
Total Assets 114 121 123 137 235 277 308 245 299 391 354

Poddar Pigments Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 0 4 7 2 10 8 10 10 8 1
Cash Flow from Operating Activities 10 14 19 4 27 7 22 31 24 -3 16
Cash Flow from Investing Activities -1 2 -7 -8 -14 -6 -16 -26 -26 -1 -0
Cash Flow from Financing Activities -11 -12 -9 -1 -5 -3 -5 -4 -0 -3 -7
Net Cash Inflow / Outflow -2 4 3 -5 8 -2 2 0 -3 -7 8
Closing Cash & Cash Equivalent 0 4 7 2 10 8 10 10 8 1 9

Poddar Pigments Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 12.06 12.69 15.38 17.29 19.1 18.01 15.59 20.03 22.3 20.03 25.77
CEPS(Rs) 14.56 15.14 18.06 19.76 21.87 20.91 18.53 22.79 24.28 22.04 31.61
DPS(Rs) 2 2.25 2.5 2.5 3.5 3.5 3 0 2.5 2.5 3.5
Book NAV/Share(Rs) 67.07 77.13 89.2 103.48 151.15 185.83 206.07 177.36 228.99 299.24 276.82
Core EBITDA Margin(%) 6.79 6.66 6.63 6.78 7.66 6.6 5.76 6.95 10.15 7.97 9.82
EBIT Margin(%) 6.52 6.12 6.66 7.32 8.08 7.77 6.07 7.32 10.67 8.7 9.66
Pre Tax Margin(%) 5.83 5.62 6.34 7.06 7.85 7.55 5.84 7.17 10.51 8.52 9.54
PAT Margin (%) 4.26 3.96 4.72 5.16 5.67 5.09 4.09 5.29 8.03 6.33 7.07
Cash Profit Margin (%) 5.14 4.72 5.54 5.9 6.5 5.92 4.87 6.02 8.75 6.96 8.67
ROA(%) 11.77 11.47 13.38 14.12 10.91 7.46 5.66 7.69 8.69 6.16 7.34
ROE(%) 19.38 17.61 18.49 17.94 15 10.69 7.95 10.45 10.97 7.58 8.95
ROCE(%) 23.26 23.91 25.08 24.99 21.05 16.24 11.8 14.47 14.58 10.42 12.23
Receivable days 41.25 43.75 40.28 43.67 52.58 48.5 42.88 39.79 50.44 50.58 49.85
Inventory Days 39.68 39.23 40.8 39.37 35.46 38.7 43.56 45.37 58.25 57.43 58.92
Payable days 9.03 8.56 6 11.08 19.85 20.19 17.8 20.93 28.87 23.66 28
PER(x) 3.9 3.6 8.08 8.56 13.82 15.29 11.17 5.71 8.68 14.84 9.7
Price/Book(x) 0.7 0.59 1.39 1.43 1.75 1.48 0.84 0.65 0.84 0.99 0.9
Dividend Yield(%) 4.26 4.92 2.01 1.69 1.33 1.27 1.72 0 1.29 0.84 1.4
EV/Net Sales(x) 0.23 0.16 0.39 0.48 0.82 0.85 0.49 0.31 0.75 1.06 0.68
EV/Core EBITDA(x) 2.86 2.05 4.82 5.48 8.48 8.78 6.27 3.39 5.85 9.99 5.29
Net Sales Growth(%) 24.17 13.67 1.62 2.41 0.84 1.65 6.86 -0.12 -26.91 13.36 15.27
EBIT Growth(%) 18.26 6.29 10.64 12.96 10.98 0.9 -15.76 19.95 6.8 -7.06 27.91
PAT Growth(%) 29.94 5.29 21.13 12.42 10.49 -5.73 -13.43 28.51 11.31 -10.18 28.66
EPS Growth(%) 29.94 5.29 21.13 12.42 10.49 -5.73 -13.43 28.51 11.31 -10.18 28.66
Debt/Equity(x) 0.21 0.08 0.01 0.03 0.01 0 0 0 0 0 0
Current Ratio(x) 2.04 2.65 3.98 4.88 2.32 2.6 2.36 3.16 3.3 2.74 3.51
Quick Ratio(x) 1.13 1.55 2.32 3.19 1.86 1.97 1.78 2.2 2.48 1.76 2.35
Interest Cover(x) 9.52 12.17 20.99 28.53 33.98 36.24 26.51 47.95 64.41 48.79 78.7
Total Debt/Mcap(x) 0.3 0.13 0.01 0.02 0 0 0 0 0 0 0

Poddar Pigments Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.43 62.43 62.43 62.43 62.43 62.43 62.43 62.43 62.43 62.43
FII 1 0.96 0.96 1.02 0.48 0.48 0.51 0.48 0.48 0.2
DII 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24
Public 36.33 36.36 36.36 36.3 36.85 36.85 36.82 36.84 36.85 37.13
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 23.66 to 28days.
  • The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Poddar Pigments News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!