Chemicals · Founded 1991 · www.plastiblends.com · BSE 523648 · NSE PLASTIBLEND · ISIN INE083C01022
No Notes Added Yet
Business
Plastiblends India Ltd. is a leading manufacturer of masterbatches and polymer compounds. Masterbatches are concentrated mixtures of pigments or additives encapsulated in a carrier resin, used to impart color or specific functional properties (e.g., UV stabilization, flame retardancy, anti-static) to plastic products. Polymer compounds are ready-to-use plastic formulations with specific performance characteristics. The company's core business model involves developing, manufacturing, and supplying these specialized plastic additives and formulations to various plastic processing industries. It generates revenue by selling these value-added materials, enabling clients to produce plastic articles for sectors like packaging, automotive, consumer goods, agriculture, and infrastructure.
Revenue Mix
Plastiblends' product portfolio primarily includes:
Color Masterbatches: Used for coloring plastics across a wide range of applications.
Additive Masterbatches: Designed to impart specific functional properties such as UV resistance, flame retardancy, anti-microbial protection, and anti-oxidant effects.
Filler Masterbatches: Utilized to reduce costs and enhance certain mechanical properties of plastic products.
Polymer Compounds: Custom-engineered compounds that offer specific combinations of polymers and additives for tailored performance.
While specific revenue contribution percentages for each segment are not typically disclosed publicly in detail, Color and Additive Masterbatches generally form the core of their specialized offerings.
Industry
The company operates within the specialty chemicals sector, focusing on the plastic additives and masterbatch industry in India. This industry is characterized by a mix of domestic and international players, with continuous demand for product innovation and customization to meet diverse application needs. Plastiblends is recognized as one of the prominent manufacturers of masterbatches in India. It maintains a significant market presence in the domestic market, competing with both global giants and other large Indian players, owing to its comprehensive product range and established distribution network across the country.
MOAT
Scale and Distribution Network: As a major domestic player, Plastiblends benefits from economies of scale in procurement and manufacturing. Its extensive pan-India sales and distribution network provides broad market reach.
Product Breadth and Customization: The company offers a wide array of masterbatches and compounds, capable of being tailored to specific customer requirements and applications, demanding specialized technical expertise.
Technical Expertise & R&D: A strong focus on research and development enables the creation of innovative and specialized solutions, including performance-enhancing and cost-effective formulations, which can lead to customer loyalty.
Customer Relationships and Switching Costs: Once a masterbatch formulation is approved and integrated into a client's production process, switching suppliers can involve significant time and cost due to re-qualification and testing, creating a degree of switching cost for customers.
Growth Drivers
Growing Indian Plastics Industry: India's per capita plastic consumption remains below the global average, suggesting substantial growth potential across packaging, automotive, construction, and consumer goods sectors.
Demand for Value-Added Plastics: Increasing preference for specialized plastic products requiring performance-enhancing masterbatches (e.g., UV protection, barrier properties, flame retardancy).
New Product Development: Introduction of innovative and sustainable masterbatches (e.g., for biodegradable plastics, recycling-compatible additives) in response to evolving market needs and regulatory pressures.
Market Penetration: Expansion into new end-use applications, client segments, or potentially export markets.
Government Initiatives: Infrastructure development and manufacturing-focused policies in India can stimulate demand for plastic components.
Risks
Raw Material Price Volatility: Profitability is sensitive to fluctuations in the prices of crude oil and its derivatives, which are key inputs for polymers, pigments, and additives.
Intense Competition: The presence of numerous domestic and international players can lead to pricing pressures and impact market share.
Technological Obsolescence: The need for continuous innovation and adaptation to new plastic technologies and customer specifications is crucial; failure to do so could erode its competitive edge.
Environmental Regulations: Increasing global and domestic scrutiny on plastic usage, waste management, and single-use plastics could potentially impact demand for certain product categories or necessitate costly adaptations.
Economic Downturn: A slowdown in key end-user industries (e.g., automotive, construction, consumer goods) could reduce overall demand for masterbatches.
Management & Ownership
Plastiblends India Ltd. is part of the Sonecha Group, a business group with a history in the plastics industry. The company is professionally managed, with a board comprising promoter directors and independent directors. The promoter group typically holds a substantial stake, aligning their long-term vision with the company's performance. The remaining shares are held by institutional investors (both foreign and domestic) and the public, indicating a diversified ownership structure. The management's experience in the specialized chemicals sector is a key asset.
Outlook
Plastiblends India Ltd. is strategically positioned to benefit from the secular growth trajectory of India's plastics industry, driven by increasing consumption and the rising demand for specialized plastic applications. Its established market presence, diverse product portfolio, and focus on R&D provide a solid foundation. The company's emphasis on value-added masterbatches and polymer compounds could support margin expansion and market leadership.
However, the outlook is subject to several mitigating factors. The business inherently faces susceptibility to volatility in raw material prices, intense competition, and potential adverse shifts in environmental regulations concerning plastics. Sustained growth will hinge on its capacity for continuous innovation, effective cost management, and adept navigation of the evolving landscape of environmental concerns and customer preferences within the plastics industry. The company's performance will remain closely linked to broader economic growth and the health of the diverse end-user industries it serves.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 212 | 185 | 184 | 199 | 200 | 193 | 186 | 211 | 222 | 229 |
| Other Income | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 4 | 2 | 3 |
| Total Income | 214 | 188 | 186 | 202 | 202 | 196 | 189 | 214 | 224 | 231 |
| Total Expenditure | 195 | 176 | 173 | 185 | 186 | 182 | 176 | 192 | 200 | 213 |
| Operating Profit | 19 | 12 | 13 | 17 | 16 | 14 | 13 | 23 | 24 | 19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 8 | 9 | 13 | 12 | 10 | 9 | 18 | 20 | 15 |
| Provision for Tax | 4 | 2 | 3 | 3 | 3 | 3 | 2 | 4 | 5 | 4 |
| Profit After Tax | 11 | 6 | 7 | 10 | 9 | 7 | 6 | 14 | 15 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 6 | 7 | 10 | 9 | 7 | 6 | 14 | 15 | 11 |
| Adjusted Earnings Per Share | 4.2 | 2.4 | 2.6 | 3.7 | 3.4 | 2.9 | 2.5 | 5.3 | 5.8 | 4.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 520 | 545 | 568 | 627 | 606 | 577 | 718 | 769 | 802 | 780 | 789 | 848 |
| Other Income | 2 | 2 | 2 | 1 | 3 | 4 | 6 | 7 | 10 | 10 | 13 | 12 |
| Total Income | 522 | 547 | 570 | 628 | 609 | 581 | 724 | 775 | 812 | 790 | 802 | 858 |
| Total Expenditure | 461 | 482 | 513 | 567 | 538 | 509 | 655 | 720 | 749 | 729 | 736 | 781 |
| Operating Profit | 62 | 65 | 57 | 61 | 71 | 72 | 68 | 55 | 63 | 61 | 66 | 79 |
| Interest | 4 | 8 | 8 | 8 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 2 |
| Depreciation | 6 | 11 | 12 | 12 | 17 | 16 | 16 | 16 | 15 | 15 | 15 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 52 | 46 | 38 | 42 | 52 | 53 | 49 | 36 | 46 | 45 | 49 | 62 |
| Provision for Tax | 14 | 14 | 11 | 10 | 14 | 16 | 12 | 10 | 12 | 11 | 12 | 15 |
| Profit After Tax | 38 | 33 | 27 | 31 | 37 | 37 | 37 | 27 | 35 | 33 | 37 | 46 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 38 | 33 | 27 | 31 | 37 | 37 | 37 | 27 | 35 | 33 | 37 | 46 |
| Adjusted Earnings Per Share | 14.5 | 12.6 | 10.5 | 12 | 14.3 | 14.4 | 14.1 | 10.3 | 13.3 | 12.9 | 14.1 | 17.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 1% | 6% | 4% |
| Operating Profit CAGR | 8% | 6% | -2% | 1% |
| PAT CAGR | 12% | 11% | 0% | -0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | -12% | -7% | -3% |
| ROE Average | 8% | 8% | 8% | 12% |
| ROCE Average | 11% | 11% | 11% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 184 | 224 | 248 | 269 | 281 | 330 | 381 | 395 | 405 | 428 | 449 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 34 | 41 | 25 | 17 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 31 | 30 | 32 | 32 | 32 | 31 | 44 | 35 | 30 | 29 | 25 |
| Total Current Liabilities | 112 | 104 | 136 | 96 | 87 | 91 | 92 | 54 | 47 | 51 | 84 |
| Total Liabilities | 361 | 399 | 441 | 414 | 409 | 453 | 518 | 484 | 482 | 507 | 558 |
| Fixed Assets | 151 | 169 | 176 | 173 | 178 | 177 | 187 | 179 | 174 | 168 | 178 |
| Other Non-Current Assets | 8 | 14 | 15 | 11 | 12 | 30 | 52 | 46 | 31 | 33 | 26 |
| Total Current Assets | 202 | 215 | 251 | 229 | 219 | 246 | 279 | 260 | 277 | 306 | 354 |
| Total Assets | 361 | 399 | 441 | 414 | 409 | 453 | 518 | 484 | 482 | 507 | 558 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 5 |
| Cash Flow from Operating Activities | 71 | 25 | 15 | 59 | 74 | 48 | 15 | 72 | 38 | 9 | 21 |
| Cash Flow from Investing Activities | -80 | -25 | -17 | -8 | -20 | -27 | -5 | -26 | -27 | 6 | -33 |
| Cash Flow from Financing Activities | 9 | -0 | 3 | -51 | -55 | -19 | -12 | -45 | -11 | -12 | -8 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -1 | -1 | 1 | -1 | 1 | -0 | 3 | -20 |
| Closing Cash & Cash Equivalent | 3 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 5 | -15 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.49 | 12.58 | 10.51 | 11.99 | 14.3 | 14.37 | 14.12 | 10.33 | 13.28 | 12.87 | 14.12 |
| CEPS(Rs) | 16.89 | 16.71 | 14.99 | 16.51 | 20.86 | 20.48 | 20.31 | 16.66 | 19.21 | 18.73 | 19.92 |
| DPS(Rs) | 7 | 2.5 | 2.5 | 2.75 | 3.75 | 4 | 4 | 4 | 4.25 | 2.5 | 3 |
| Book NAV/Share(Rs) | 70.9 | 86.02 | 95.42 | 103.39 | 108.08 | 127.02 | 146.78 | 151.99 | 155.99 | 164.51 | 172.78 |
| Core EBITDA Margin(%) | 10.56 | 10.67 | 9.46 | 9.62 | 11.13 | 11.76 | 8.6 | 6.25 | 6.56 | 6.55 | 6.61 |
| EBIT Margin(%) | 9.88 | 9.19 | 7.86 | 7.94 | 8.83 | 9.65 | 7.19 | 4.98 | 5.86 | 5.85 | 6.4 |
| Pre Tax Margin(%) | 9.24 | 7.84 | 6.55 | 6.64 | 8.51 | 9.13 | 6.77 | 4.7 | 5.69 | 5.69 | 6.13 |
| PAT Margin (%) | 6.71 | 5.52 | 4.71 | 4.97 | 6.14 | 6.41 | 5.07 | 3.46 | 4.26 | 4.24 | 4.6 |
| Cash Profit Margin (%) | 7.83 | 7.33 | 6.72 | 6.85 | 8.95 | 9.14 | 7.29 | 5.58 | 6.15 | 6.17 | 6.5 |
| ROA(%) | 12.18 | 8.61 | 6.5 | 7.29 | 9.04 | 8.67 | 7.56 | 5.36 | 7.14 | 6.76 | 6.89 |
| ROE(%) | 22.04 | 16.04 | 11.59 | 12.06 | 13.53 | 12.22 | 10.31 | 6.92 | 8.63 | 8.03 | 8.37 |
| ROCE(%) | 24.93 | 18.73 | 13.66 | 14.22 | 15.83 | 16.26 | 13.4 | 9.53 | 11.85 | 11.08 | 11.37 |
| Receivable days | 65.23 | 67.12 | 72.59 | 73.68 | 70.32 | 61.01 | 53.69 | 49.52 | 40.3 | 46.09 | 55.18 |
| Inventory Days | 32.98 | 39.32 | 53.02 | 51.83 | 53.91 | 69.74 | 65.53 | 60.6 | 55.64 | 61.28 | 67.09 |
| Payable days | 39.94 | 39.96 | 33.21 | 21.74 | 15.33 | 21.04 | 16.84 | 16.1 | 15.41 | 15.97 | 19.18 |
| PER(x) | 13.53 | 18.67 | 19.09 | 16.66 | 8.06 | 15.92 | 13.94 | 14.71 | 17.38 | 14.03 | 8.6 |
| Price/Book(x) | 2.77 | 2.73 | 2.1 | 1.93 | 1.07 | 1.8 | 1.34 | 1 | 1.48 | 1.1 | 0.7 |
| Dividend Yield(%) | 1.78 | 0.53 | 1.25 | 1.38 | 3.25 | 1.75 | 2.03 | 2.63 | 1.84 | 1.39 | 2.47 |
| EV/Net Sales(x) | 1.13 | 1.28 | 1.1 | 0.95 | 0.57 | 1.08 | 0.76 | 0.51 | 0.75 | 0.59 | 0.42 |
| EV/Core EBITDA(x) | 9.56 | 10.74 | 10.9 | 9.68 | 4.91 | 8.65 | 7.97 | 7.13 | 9.51 | 7.55 | 5 |
| Net Sales Growth(%) | 5.16 | 4.89 | 4.14 | 10.4 | -3.35 | -4.71 | 24.3 | 7.09 | 4.38 | -2.71 | 1.05 |
| EBIT Growth(%) | 19.39 | -1.75 | -16.23 | 9.06 | 7.53 | 5.08 | -7.35 | -25.87 | 23.04 | -2.76 | 10.34 |
| PAT Growth(%) | 25.36 | -13.18 | -16.48 | 14.1 | 19.28 | 0.46 | -1.74 | -26.83 | 28.58 | -3.14 | 9.71 |
| EPS Growth(%) | 25.36 | -13.18 | -16.48 | 14.1 | 19.28 | 0.46 | -1.73 | -26.83 | 28.58 | -3.14 | 9.71 |
| Debt/Equity(x) | 0.45 | 0.41 | 0.42 | 0.29 | 0.17 | 0.1 | 0.09 | 0 | 0 | 0 | 0.04 |
| Current Ratio(x) | 1.8 | 2.07 | 1.84 | 2.4 | 2.52 | 2.69 | 3.02 | 4.81 | 5.87 | 6.02 | 4.23 |
| Quick Ratio(x) | 1.29 | 1.39 | 1.12 | 1.55 | 1.38 | 1.34 | 1.55 | 2.56 | 3.21 | 3.28 | 2.39 |
| Interest Cover(x) | 15.62 | 6.82 | 5.99 | 6.11 | 27.36 | 18.63 | 16.81 | 18.24 | 35.56 | 36.51 | 23.78 |
| Total Debt/Mcap(x) | 0.16 | 0.15 | 0.2 | 0.15 | 0.16 | 0.05 | 0.07 | 0 | 0 | 0 | 0.06 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.38 | 64.38 | 63.07 | 63.07 | 62.85 | 62.81 | 62.81 | 62.81 | 62.81 | 62.06 |
| FII | 0.73 | 0.65 | 0.64 | 0.69 | 0.53 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 34.88 | 34.96 | 36.29 | 36.24 | 36.61 | 36.94 | 36.95 | 36.95 | 36.94 | 37.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.67 | 1.67 | 1.64 | 1.64 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.61 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.91 | 0.91 | 0.94 | 0.94 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +1% | +6% | +4% |
| Operating Profit CAGR | +8% | +6% | -2% | +1% |
| PAT CAGR | +12% | +11% | 0% | 0% |
| Share Price CAGR | -4% | -12% | -7% | -3% |
| ROE Average | +8% | +8% | +8% | +12% |
| ROCE Average | +11% | +11% | +11% | +15% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.38 | 64.38 | 63.07 | 63.07 | 62.85 | 62.81 | 62.81 | 62.81 | 62.81 | 62.06 |
| FII | 0.73 | 0.65 | 0.64 | 0.69 | 0.53 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 34.88 | 34.96 | 36.29 | 36.24 | 36.61 | 36.94 | 36.95 | 36.95 | 36.94 | 37.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.67 | 1.67 | 1.64 | 1.64 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.61 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.91 | 0.91 | 0.94 | 0.94 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.