Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹82 Cr.
Stock P/E
18.3
P/B
0.6
Current Price
₹26.5
Book Value
₹ 48
Face Value
10
52W High
₹49
52W Low
₹ 19.6
Dividend Yield
0%

Pioneer Embroideries Overview

Business

Pioneer Embroideries Ltd. (PIONEEREMB) is an Indian textile company primarily engaged in two main areas: manufacturing polyester filament yarn (PFY) and producing value-added embroidered fabrics, laces, and other garment accessories. The company's core business model involves both upstream production of synthetic yarn (such as Partially Oriented Yarn - POY, Fully Drawn Yarn - FDY, and Dyed Drawn Textured Yarn - DTY) and downstream manufacturing of finished textile products like embroidered fabrics. It makes money by selling its polyester yarns to other textile manufacturers and its diverse range of embroidered products and accessories to apparel manufacturers, fashion houses, home furnishing companies, and other B2B clients.

Revenue Mix

Pioneer Embroideries operates primarily through two distinct segments:

Yarn Division: This segment focuses on the manufacturing of various types of Polyester Filament Yarn (PFY), including Partially Oriented Yarn (POY), Fully Drawn Yarn (FDY), and Dyed Drawn Textured Yarn (DTY). This segment caters to the broader textile industry as an input material.

Embroidery Division: This segment specializes in value-added products, including embroidered fabrics, laces, borders, motifs, and other garment accessories. This division leverages design capabilities to serve the fashion and apparel industry.

Precise revenue contribution percentages for each segment are not readily available in public domain without detailed financial report analysis, but both represent significant operational areas for the company.

Industry

Pioneer Embroideries operates within the Indian textile industry, which is characterized by its significant size, fragmented nature, and exposure to both domestic and international markets. The "Textile - Spinning" industry, specifically synthetic yarn, is capital-intensive and subject to raw material price volatility. The value-added "Embroidery" segment is more design-driven and susceptible to fashion trends. Pioneer Embroideries is positioned as an integrated player, moving from yarn manufacturing to value-added finished products. This integration allows for potential cost efficiencies and quality control compared to purely standalone players in either segment. Within the broader Indian textile landscape, it operates in competitive niches for both yarn and embroidery.

MOAT

Vertical Integration: The company's integration from polyester yarn manufacturing to embroidered fabrics provides a degree of control over raw material costs, quality, and supply chain, potentially leading to cost efficiencies and better responsiveness to market demands.

Design & Product Diversity: In the embroidery segment, the ability to offer a wide range of designs, patterns, and product types (fabrics, laces, motifs) can create stickiness with clients who value customization and variety.

Established Relationships: Over time, the company may have built long-standing relationships with B2B customers in both its yarn and embroidery divisions, offering a measure of stability.

Growth Drivers

Growth in Apparel & Home Textiles: Increasing disposable incomes and evolving fashion trends in India and globally are expected to drive demand for apparel and home textile products, benefiting both yarn and embroidery segments.

Demand for Value-Added Products: A growing preference for embellished and designer apparel can drive demand for embroidered fabrics and accessories.

Synthetic Yarn Demand: The versatility and cost-effectiveness of polyester yarn ensure its continued demand across various textile applications.

Capacity Expansion: Any future investments in increasing manufacturing capacity for either yarn or embroidery can lead to higher sales volumes.

Export Opportunities: Leveraging India's position as a textile exporter, the company could tap into international markets for its products.

Risks

Raw Material Price Volatility: Prices of key raw materials for polyester yarn (like PTA and MEG) are linked to crude oil prices and global supply-demand, directly impacting profitability.

Intense Competition: The Indian textile industry is highly fragmented with numerous domestic and international players, leading to pricing pressure.

Fashion & Demand Shifts: The embroidery segment is susceptible to rapidly changing fashion trends, requiring constant design innovation and inventory management.

Economic Downturns: A slowdown in consumer spending or global economic recession can significantly impact demand for textiles and apparel.

Regulatory and Environmental Compliance: Adherence to evolving environmental norms and labor laws can add to operational costs.

Forex Fluctuations: Exposure to international trade for raw material imports or product exports can lead to currency risks.

Management & Ownership

Pioneer Embroideries Ltd. is promoted by the Patodia Group. Mr. Rajkumar Patodia serves as the Chairman & Managing Director, representing the promoter family's involvement in the company's leadership. Indian promoter-led companies typically exhibit high promoter shareholding, indicating strong family control and long-term commitment. Management experience in the textile sector is crucial for navigating industry complexities. Detailed assessment of management quality often requires looking at corporate governance practices, past capital allocation decisions, and shareholder communication, which would require deeper analysis of annual reports and public filings.

Outlook

Pioneer Embroideries operates in a core sector of the Indian economy with long-term growth tailwinds from domestic consumption and export potential. Its integrated business model provides certain advantages in cost control and quality. The embroidery segment offers potential for higher margins through design innovation and value addition, while the yarn segment provides scale. However, the company faces inherent risks associated with commodity price volatility, intense competition, and sensitivity to economic cycles and fashion trends. Sustained growth will depend on its ability to manage raw material costs effectively, innovate in its embroidery offerings, enhance operational efficiencies, and navigate competitive pressures while capitalizing on favorable market demand for both synthetic yarns and embellished textiles.

Pioneer Embroideries Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pioneer Embroideries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 83 85 95 96 94 96 89 86 83 81
Other Income 1 1 2 1 1 1 4 0 0 1
Total Income 83 86 97 97 95 97 93 86 83 82
Total Expenditure 78 79 87 90 87 88 85 83 82 77
Operating Profit 5 7 10 7 8 8 8 4 1 5
Interest 2 3 3 3 3 1 2 3 2 2
Depreciation 3 3 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 4 0 0
Profit Before Tax 0 0 3 0 1 3 2 1 -5 -1
Provision for Tax 0 0 0 0 0 1 1 0 -1 -0
Profit After Tax 0 0 2 0 1 2 1 1 -4 -1
Adjustments 0 0 0 -0 0 0 -0 -0 0 0
Profit After Adjustments 0 0 3 0 1 2 1 1 -4 -1
Adjusted Earnings Per Share 0.1 0 0.9 0.1 0.2 0.7 0.5 0.3 -1.2 -0.3

Pioneer Embroideries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 272 255 236 257 274 238 226 292 297 336 375 339
Other Income 32 24 10 2 2 2 2 2 3 4 6 5
Total Income 304 279 246 259 276 240 228 294 300 340 381 344
Total Expenditure 252 234 220 248 255 219 199 267 285 314 350 327
Operating Profit 52 45 27 12 21 21 29 27 15 26 32 18
Interest 12 9 11 9 8 6 4 3 4 9 10 9
Depreciation 19 15 8 9 9 9 8 8 8 13 16 16
Exceptional Income / Expenses -15 -4 -27 0 -1 2 0 0 9 0 0 4
Profit Before Tax 6 17 -19 -6 4 8 16 15 12 4 6 -3
Provision for Tax 0 0 0 0 0 0 -3 4 4 1 2 0
Profit After Tax 6 17 -19 -6 4 8 19 11 8 4 4 -3
Adjustments 5 -0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 17 -19 -6 4 8 19 11 8 4 4 -3
Adjusted Earnings Per Share 6.2 9.3 -9 -2.5 1.6 3.3 7.2 4.2 3.2 1.3 1.5 -0.7

Pioneer Embroideries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 101 81 74 74 78 86 110 121 129 146 155
Minority's Interest -8 0 2 2 2 1 1 1 1 0 0
Borrowings 38 48 36 37 22 13 12 7 59 55 38
Other Non-Current Liabilities -0 3 3 4 4 5 2 10 24 28 33
Total Current Liabilities 134 81 88 84 90 67 61 61 81 103 95
Total Liabilities 265 213 203 200 196 173 186 199 293 332 322
Fixed Assets 94 98 107 96 93 85 80 78 75 186 182
Other Non-Current Assets 38 34 5 7 4 4 9 15 99 14 15
Total Current Assets 133 81 91 97 98 84 96 98 111 125 116
Total Assets 265 213 203 200 196 173 186 199 293 332 322

Pioneer Embroideries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 4 2 1 1 1 1 6 1 7 1
Cash Flow from Operating Activities 1 22 36 17 19 26 18 13 10 12 33
Cash Flow from Investing Activities 6 -10 -20 -7 -4 3 -8 -10 -65 -34 -8
Cash Flow from Financing Activities -6 -14 -16 -10 -16 -28 -5 -8 60 16 -23
Net Cash Inflow / Outflow 0 -2 -0 0 -1 1 5 -5 5 -6 1
Closing Cash & Cash Equivalent 4 2 1 1 1 1 6 1 7 1 2

Pioneer Embroideries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.21 9.31 -8.96 -2.46 1.59 3.29 7.24 4.15 3.19 1.26 1.46
CEPS(Rs) 14 17.24 -5.16 1.03 5.11 6.81 10.13 7.18 6.29 5.46 6.53
DPS(Rs) 0 0 0 0 0 0 0.25 0.3 0 0 0
Book NAV/Share(Rs) 42.59 34.5 32.74 29.16 29.78 33.02 39.85 43.86 46.84 47.65 48.92
Core EBITDA Margin(%) 7.37 8.27 6.96 3.62 7.09 7.98 11.8 8.47 3.97 6.57 6.73
EBIT Margin(%) 6.68 10.5 -3.66 1.29 4.17 5.95 9.02 6.31 5.24 4.02 4.23
Pre Tax Margin(%) 2.26 6.81 -8.18 -2.3 1.38 3.38 7.04 5.21 4.01 1.26 1.67
PAT Margin (%) 2.26 6.8 -8.18 -2.31 1.38 3.38 8.31 3.77 2.79 1.06 1.19
Cash Profit Margin (%) 9.13 12.52 -4.71 0.94 4.65 7.13 11.92 6.54 5.64 4.79 5.36
ROA(%) 2.18 7.26 -9.27 -3.01 1.91 4.37 10.47 5.73 3.36 1.13 1.36
ROE(%) 10.15 24.93 -28.7 -8.6 5.21 10.28 19.93 9.9 6.85 2.68 3.06
ROCE(%) 7.59 13.61 -5.51 2.45 8.53 11.37 15.96 13.02 8.54 5.79 6.49
Receivable days 42.64 35.3 39.89 36.3 38.67 37.71 34 29.84 31.68 30.97 29.62
Inventory Days 42.78 45.24 56.64 55.49 47.15 55.59 65.3 56.56 62.02 65.65 60.95
Payable days 44.22 54.25 73.52 70.64 70.89 75.88 72.33 47.02 47.64 53.26 44.98
PER(x) 3.5 5.45 0 0 14.87 5.32 5.49 11.46 8.71 30.34 25.14
Price/Book(x) 0.51 1.47 1.45 0.98 0.79 0.53 1 1.09 0.59 0.8 0.75
Dividend Yield(%) 0 0 0 0 0 0 0.63 0.63 0 0 0
EV/Net Sales(x) 0.65 0.79 0.73 0.52 0.42 0.33 0.58 0.52 0.53 0.65 0.53
EV/Core EBITDA(x) 3.4 4.46 6.44 11.16 5.38 3.71 4.59 5.78 10.6 8.35 6.34
Net Sales Growth(%) -0.61 -5.96 -7.59 8.92 6.59 -12.99 -5.2 29.29 1.53 13.33 11.56
EBIT Growth(%) 102.67 47.76 -132.19 139.36 236.29 24.31 43.61 -9.62 -15.69 -12.98 17.38
PAT Growth(%) 179.31 183.63 -211.14 68.65 162.27 113.58 133.04 -41.27 -25.01 -57.05 25.61
EPS Growth(%) 224.52 50.05 -196.22 72.57 164.58 107.33 120.04 -42.65 -23.09 -60.46 15.25
Debt/Equity(x) 1.22 1.14 0.99 0.93 0.77 0.43 0.3 0.24 0.75 0.76 0.59
Current Ratio(x) 0.99 1 1.04 1.16 1.09 1.24 1.57 1.62 1.37 1.21 1.22
Quick Ratio(x) 0.73 0.64 0.54 0.73 0.7 0.68 0.87 0.84 0.71 0.56 0.61
Interest Cover(x) 1.51 2.85 -0.81 0.36 1.49 2.31 4.56 5.75 4.27 1.46 1.65
Total Debt/Mcap(x) 3.12 0.98 0.68 0.95 0.98 0.81 0.3 0.22 1.26 0.94 0.79

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +9% +10% +3%
Operating Profit CAGR +23% +6% +9% -5%
PAT CAGR 0% -29% -13% -4%
Share Price CAGR -41% -11% -13% -6%
ROE Average +3% +4% +8% +5%
ROCE Average +6% +7% +10% +8%

Pioneer Embroideries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 32.71 %
FII 0.27 %
DII (MF + Insurance) 14.61 %
Public (retail) 67.29 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 32.3929.6529.6532.7132.7132.7132.7132.7132.7132.71
FII 08.488.488.128.168.30000.27
DII 9.278.498.426.496.496.4914.6114.6114.6114.61
Public 67.6170.3570.3567.2967.2967.2967.2967.2967.2967.29
Others 0000000000
Total 100100100100100100100100100100

Pioneer Embroideries Peer Comparison

Textile - Spinning Edit Columns

Pioneer Embroideries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pioneer Embroideries Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 53.26 to 44.98days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 32.71%.
  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp