Pioneer Agro Extract

₹9.3 0 | 0%

WEBSITE BSE:519439 NSE : PIONEER AGRO 10 Jan, 00:00

Market Cap ₹4 Cr.

Stock P/E 39.4

P/B 1.3

Current Price ₹9.3

Book Value ₹ 7.2

Face Value 10

52W High ₹9.3

Dividend Yield 0%

52W Low ₹ 6.6

Edit Ratio

Pioneer Agro Extract Research see more...

Overview Inc. Year: 1993Industry: Solvent Extraction

Pioneer Agro Extract Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Pioneer Agro Extract Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Dec 2022	Mar 2023	Jun 2023	Dec 2023
Net Sales	0	1	0	0	1	0	0
Other Income	0	0	0	0	0	0	0
Total Income	0	1	0	0	1	0	0
Total Expenditure	0	1	0	0	1	0	0
Operating Profit	0	0	-0	0	0	-0	0
Interest	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	-0	0	-0	0	0	-0	0
Provision for Tax	0	0	0	0	0	0	0
Profit After Tax	-0	0	-0	0	0	-0	0
Adjustments	0	0	-0	0	0	0	0
Profit After Adjustments	-0	0	-0	0	0	-0	0
Adjusted Earnings Per Share	-0	0.1	-0.1	0.1	0.1	-0	0.1

Pioneer Agro Extract Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	60	38	52	15	0	0	0	0	0	1	2	1
Other Income	0	0	0	3	1	1	1	1	1	0	0	0
Total Income	60	38	52	18	1	1	1	1	1	1	2	1
Total Expenditure	59	39	53	18	0	0	0	0	0	1	2	1
Operating Profit	1	-0	-1	-0	0	1	0	0	0	0	0	0
Interest	1	1	1	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-2	-3	-1	0	1	0	0	0	0	0	0
Provision for Tax	-0	-0	-0	-0	-0	-0	0	0	-0	0	0	0
Profit After Tax	-1	-2	-3	-1	0	1	0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-2	-3	-1	0	1	0	0	0	0	0	0
Adjusted Earnings Per Share	-2.4	-3.9	-5.9	-1.2	0.9	2.3	0.3	0.7	0.9	0	0.2	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	100%	0%	0%	-29%
Operating Profit CAGR	0%	0%	-100%	-100%
PAT CAGR	0%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	16%	6%	1%	-15%
ROE Average	2%	5%	7%	-6%
ROCE Average	2%	5%	7%	7%

Pioneer Agro Extract Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	8	6	4	3	4	5	5	5	5	5	5
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	3	2	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	4	3	5	0	0	0	0	0	0	0	0
Total Liabilities	13	12	10	3	4	5	5	5	6	5	5
Fixed Assets	5	4	4	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	8	7	6	3	3	4	5	5	5	5	5
Total Assets	13	12	10	3	4	5	5	5	6	5	5

Pioneer Agro Extract Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	8	1	0	0	2	3	4	1	2	2	2
Cash Flow from Operating Activities	7	-1	-1	2	0	-0	0	1	0	0	-0
Cash Flow from Investing Activities	0	0	0	5	0	1	-3	0	-0	0	-1
Cash Flow from Financing Activities	-14	1	1	-5	0	0	-0	0	0	-0	-0
Net Cash Inflow / Outflow	-7	-0	-0	2	1	1	-3	1	-0	-0	-1
Closing Cash & Cash Equivalent	1	0	0	2	3	4	1	2	2	2	0

Pioneer Agro Extract Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-2.41	-3.91	-5.94	-1.16	0.9	2.29	0.31	0.74	0.88	0.01	0.17
CEPS(Rs)	-0.36	-2.16	-4.39	-0.49	0.92	2.7	0.59	0.93	1.01	0.1	0.23
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	13.27	9.37	3.4	2.24	3.14	5.44	5.68	6.56	7.53	7.02	7.17
Core EBITDA Margin(%)	1.18	-1.64	-2.78	-22.44	0	0	0	0	0	-48.04	-15.61
EBIT Margin(%)	0.27	-2.85	-3.46	-2.8	0	0	0	0	0	1.15	4.44
Pre Tax Margin(%)	-1.91	-4.63	-5.1	-4	0	0	0	0	0	0.6	4.38
PAT Margin (%)	-1.74	-4.44	-4.98	-3.41	0	0	0	0	0	0.4	4.23
Cash Profit Margin (%)	-0.26	-2.45	-3.68	-1.43	0	0	0	0	0	7.68	5.84
ROA(%)	-4.79	-13.49	-23.73	-7.58	11.05	23.7	2.85	6.37	7.07	0.04	1.33
ROE(%)	-16.63	-34.51	-93.02	-41.1	33.42	53.45	5.62	12.04	12.51	0.07	2.34
ROCE(%)	0.92	-11.5	-23.16	-10.83	32.62	51.6	7.57	13.91	12.39	0.2	2.43
Receivable days	17.55	6.83	6.8	0	0	0	0	0	0	0	0
Inventory Days	48.15	57.9	35.2	52.56	0	0	0	0	0	0	0
Payable days	3.77	2.37	2.06	4.48	0	0	0	0	0	0	0
PER(x)	0	0	0	0	10	3.66	30.1	11.87	9.02	1427.45	41.52
Price/Book(x)	1.59	3.73	3.78	4.49	2.86	1.54	1.65	1.33	1.06	1.04	0.96
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.22	0.51	0.2	0.13	0	0	0	0	0	2.56	1.58
EV/Core EBITDA(x)	12.35	-59.17	-9.33	-15.94	2.25	-0.19	8.95	4.29	3.8	30.41	26.11
Net Sales Growth(%)	-50.21	-36.31	35.68	-71.51	-100	0	0	0	0	0	210.9
EBIT Growth(%)	-93.97	-783.24	-64.28	76.94	194.44	149.88	-81.05	102.06	2.39	-98.35	1096.83
PAT Growth(%)	-254.18	-62.27	-52.08	80.46	177.57	154.73	-86.38	135.99	19.54	-99.42	3163.64
EPS Growth(%)	-254.19	-62.27	-52.08	80.46	177.57	154.73	-86.38	135.99	19.55	-99.42	3149.02
Debt/Equity(x)	0.75	1.16	3.41	0	0	0	0	0	0	0	0
Current Ratio(x)	1.88	2.66	1.31	27.09	37.39	54.53	33.48	35.18	43	40.81	61.55
Quick Ratio(x)	0.43	0.55	0.39	27.03	37.39	54.53	33.48	35.18	43	40.81	61.55
Interest Cover(x)	0.12	-1.61	-2.1	-2.33	3893	135.11	122.87	310.33	317.75	2.1	75.4
Total Debt/Mcap(x)	0.47	0.31	0.92	0	0	0	0	0	0	0	0

Pioneer Agro Extract Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	60.35	60.35	60.35	60.35	60.35	60.35	60.35	60.35	60.35	60.35
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	39.65	39.65	39.65	39.65	39.65	39.65	39.65	39.65	39.65	39.65
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17
Others	0	0	0	0	0	0	0	0	0	0
Total	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 5% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pioneer Agro Extract News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Pioneer Agro Extract

Add Watchlist

Pioneer Agro Extract Research see more...

Overview Inc. Year: 1993Industry: Solvent Extraction

Pioneer Agro Extract Share Price

Alert Data

Quarterly Price

Peer Comparison

Pioneer Agro Extract Quarterly Results

Pioneer Agro Extract Profit & Loss

Growth Rates

Pioneer Agro Extract Balance Sheet

Pioneer Agro Extract Cash Flow

Pioneer Agro Extract Ratios

Pioneer Agro Extract Shareholding Pattern

Pioneer Agro Extract News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!