Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹40418 Cr.
Stock P/E
10.4
P/B
1.8
Current Price
₹269.5
Book Value
₹ 148.6
Face Value
10
52W High
₹326.4
52W Low
₹ 235.5
Dividend Yield
3.71%

Petronet LNG Overview

Business

Petronet LNG Ltd. is India's largest importer of liquefied natural gas (LNG). Its core business involves the import, regasification, and supply of natural gas. The company operates two major LNG terminals: Dahej (Gujarat), which is India's largest, and Kochi (Kerala). Petronet primarily sources LNG through long-term contracts from global suppliers and converts it back into natural gas (regasification) at its terminals. It then delivers this natural gas to its customers, largely public sector undertakings (PSUs) like GAIL, IOC, and BPCL, as well as various industrial clients. The company primarily makes money through "tolling" or regasification charges for converting LNG into natural gas, and to a lesser extent, from the sale of LNG/natural gas.

Revenue Mix

Petronet LNG operates primarily as a single business segment: LNG import and regasification. The bulk of its revenue comes from providing regasification services (processing charges) to its customers, for which it charges a fixed fee per unit of LNG handled. A smaller portion of revenue is generated from the direct sale of natural gas. Its operations are centered around its two large-scale LNG terminals at Dahej and Kochi, with Dahej being the primary contributor due to its larger capacity and better pipeline connectivity.

Industry

Petronet operates in India's natural gas sector, specifically in LNG import and regasification infrastructure. The industry structure is highly capital-intensive, with high barriers to entry due to significant upfront investment, specialized technology, land acquisition, and regulatory clearances. Petronet LNG is the market leader in India, holding the largest share of operational LNG regasification capacity. It plays a critical strategic role in India's energy security, being formed as a joint venture with major PSUs. Its position is further strengthened by its strategic location of terminals and long-term relationships with key gas off-takers.

MOAT

Petronet LNG possesses several durable advantages:

Scale and Cost Advantage: Operating the largest regasification terminal in India (Dahej) provides significant economies of scale, leading to efficient operations and potentially lower per-unit costs compared to smaller players.

Strategic Assets & Location: Its terminals are strategically located on India's west and southwest coasts, critical for meeting industrial demand.

High Entry Barriers: The massive capital expenditure, long gestation periods, complex regulatory approvals, and specialized technical expertise required for building and operating LNG terminals create formidable barriers for new entrants.

Promoter & Customer Backing: Being promoted by major Indian PSUs (GAIL, IOC, BPCL, ONGC) ensures a strong off-take commitment for the regasified gas, providing stable revenue streams through long-term contracts.

Growth Drivers

Increasing Natural Gas Demand: India's national objective to increase the share of natural gas in its energy mix (from current ~6% to 15% by 2030) will drive sustained demand for LNG imports.

Industrial & CGD Expansion: Growth in industrial sectors (fertilizers, petrochemicals, power) and the rapid expansion of City Gas Distribution (CGD) networks across India will boost gas consumption.

Terminal Capacity Expansion: Potential for brownfield expansion at existing Dahej and Kochi terminals, and exploration of new terminal projects to meet rising demand.

Diversification: Opportunities in ancillary services like LNG bunkering, small-scale LNG distribution, and potential entry into downstream petrochemicals.

Risks

Demand Volatility: Slower-than-expected growth in natural gas demand due to competition from cheaper domestic gas, renewables, or alternative fuels, or a general economic slowdown.

Regulatory & Policy Risk: Changes in government energy policy, environmental regulations, or tariff structures for regasification services.

Competition: Increased competition from new domestic LNG terminals being developed by other players, or expansion by existing ones.

Project Execution Risk: Delays or cost overruns associated with planned capacity expansions or new projects.

Geopolitical and Supply Chain Risks: Global LNG price volatility and geopolitical events can impact the availability and cost of LNG, which, while not directly affecting its tolling revenue, can influence overall demand for its services.

Management & Ownership

Petronet LNG has a unique ownership structure, being a public-private partnership. Its major promoters are leading Indian public sector undertakings: GAIL (India) Ltd., Oil & Natural Gas Corporation Ltd. (ONGC), Indian Oil Corporation Ltd. (IOCL), and Bharat Petroleum Corporation Ltd. (BPCL), each holding significant stakes. This structure ensures strategic alignment with national energy goals and provides strong institutional backing. The management team, while professional, operates within this framework, often balancing commercial objectives with national energy security imperatives. The company is publicly listed, with a diverse shareholder base beyond the promoters.

Outlook

Petronet LNG is strategically positioned as a critical infrastructure provider for India's energy transition. The long-term outlook for natural gas demand in India remains robust, driven by industrial growth, environmental mandates, and expanding city gas networks. Petronet's "toll-road" like regasification business model, underpinned by long-term contracts and promoter off-take guarantees, provides a relatively stable and predictable revenue stream. Its dominant market share and formidable barriers to entry offer a strong competitive moat. However, growth is intrinsically linked to the pace of natural gas adoption in India and the development of adequate pipeline infrastructure. Challenges include potential fluctuations in gas demand, increasing competition from other energy sources, and the execution of future capacity expansions. Overall, Petronet is expected to remain a foundational player in India's energy sector, benefiting from a supportive policy environment, but subject to the broader dynamics of the global LNG market and domestic energy consumption trends.

Petronet LNG Share Price

Live · BSE / NSE · Inception: 1998
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Petronet LNG Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 14747 13793 13415 13024 12227 12316 11880 11009 11164 9442
Other Income 157 154 178 202 196 197 217 234 214 200
Total Income 14904 13947 13593 13226 12423 12513 12096 11243 11377 9642
Total Expenditure 13042 12690 11853 11822 10980 10803 10721 9892 9966 7581
Operating Profit 1862 1257 1740 1404 1443 1710 1376 1350 1412 2061
Interest 70 71 67 65 65 61 59 61 56 62
Depreciation 195 194 195 196 210 206 207 211 215 205
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1597 992 1479 1142 1169 1443 1110 1079 1141 1794
Provision for Tax 407 258 378 293 302 376 285 277 296 457
Profit After Tax 1190 734 1101 849 867 1068 824 802 846 1338
Adjustments 23 30 5 22 35 27 17 28 24 33
Profit After Adjustments 1213 764 1105 871 902 1095 842 830 870 1371
Adjusted Earnings Per Share 8.1 5.1 7.4 5.8 6 7.3 5.6 5.5 5.8 9.1

Petronet LNG Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 39627 27133 24616 30599 38395 35452 26023 43169 59899 52729 50982 43495
Other Income 156 173 347 317 446 364 359 298 523 608 773 865
Total Income 39783 27307 24963 30916 38841 35816 26382 43466 60422 53338 51755 44358
Total Expenditure 38109 25547 22024 27286 35102 31463 21323 37920 55045 47524 45458 38160
Operating Profit 1674 1760 2939 3630 3739 4353 5059 5546 5377 5814 6297 6199
Interest 308 239 210 163 99 403 336 317 331 290 258 238
Depreciation 329 322 369 412 411 776 784 768 764 777 806 838
Exceptional Income / Expenses 0 0 0 0 0 -72 0 0 0 0 0 0
Profit Before Tax 1037 1214 2378 3088 3309 3116 3958 4559 4282 4748 5233 5124
Provision for Tax 132 286 655 977 1078 413 1018 1121 1094 1221 1349 1315
Profit After Tax 905 928 1723 2110 2231 2703 2939 3438 3188 3527 3884 3810
Adjustments 0 0 0 0 0 0 0 0 138 125 89 102
Profit After Adjustments 905 928 1723 2110 2231 2703 2939 3438 3326 3652 3973 3913
Adjusted Earnings Per Share 6 6.2 11.5 14.1 14.9 18 19.6 22.9 22.2 24.3 26.5 26

Petronet LNG Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5722 6662 8178 9811 10231 11121 11807 13668 15265 17410 19878
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2500 2233 1450 733 101 64 23 0 0 0 0
Other Non-Current Liabilities 1670 1994 2123 4195 2433 5507 5186 4957 8589 9260 4719
Total Current Liabilities 1472 3471 4513 2860 2484 2174 2074 2737 2946 4158 4060
Total Liabilities 11364 14360 16264 17600 15249 18867 19090 21362 26800 30828 28656
Fixed Assets 7217 6811 8423 8030 7665 11188 10313 9557 8790 8147 8836
Other Non-Current Assets 1456 2078 588 2552 1622 630 615 3089 6116 9787 4618
Total Current Assets 2691 5472 7253 7018 5962 7049 8162 8715 11893 12894 15203
Total Assets 11364 14360 16264 17600 15249 18867 19090 21362 26800 30828 28656

Petronet LNG Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1231 356 2177 321 704 227 976 849 1054 63 1723
Cash Flow from Operating Activities 901 3374 2068 2996 2141 2863 3559 3479 2519 4871 4398
Cash Flow from Investing Activities -717 -854 -3175 -1278 -72 941 -927 -1063 -1142 -1056 -3189
Cash Flow from Financing Activities -1058 -699 -748 -1335 -2548 -3055 -2759 -2211 -2368 -2154 -2152
Net Cash Inflow / Outflow -874 1821 -1856 383 -478 749 -127 205 -991 1661 -942
Closing Cash & Cash Equivalent 358 2177 321 704 227 976 849 1054 63 1723 781

Petronet LNG Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.03 6.19 11.49 14.07 14.87 18.02 19.59 22.92 22.17 24.35 26.48
CEPS(Rs) 8.23 8.33 13.95 16.81 17.61 23.2 24.82 28.04 26.35 28.69 31.27
DPS(Rs) 2 2.5 5 4.5 10 12.5 11.5 11.5 10 10 10
Book NAV/Share(Rs) 38.15 44.42 54.52 65.41 68.2 74.14 78.71 91.12 101.76 116.07 132.52
Core EBITDA Margin(%) 3.83 5.85 10.53 10.83 8.58 11.25 18.06 12.16 8.1 9.87 10.84
EBIT Margin(%) 3.39 5.35 10.51 10.62 8.88 9.93 16.5 11.3 7.7 9.55 10.77
Pre Tax Margin(%) 2.62 4.47 9.66 10.09 8.62 8.79 15.21 10.56 7.15 9 10.26
PAT Margin (%) 2.28 3.42 7 6.9 5.81 7.63 11.29 7.96 5.32 6.69 7.62
Cash Profit Margin (%) 3.11 4.6 8.5 8.24 6.88 9.81 14.31 9.74 6.6 8.16 9.2
ROA(%) 7.96 7.21 11.25 12.46 13.58 15.85 15.49 17 13.24 12.24 13.06
ROE(%) 15.81 14.98 23.22 23.46 22.26 25.32 25.64 26.99 22.04 21.59 20.83
ROCE(%) 15.76 16.31 26.3 30.01 30.66 31.24 36.23 37.35 31.26 30.2 28.76
Receivable days 12.54 15.81 16.31 16.77 14.18 15.37 24.39 19.27 19.89 25.85 24.67
Inventory Days 8.17 7.62 5.83 6.15 5.04 5.41 5.74 3.86 5.27 9.06 9.56
Payable days 3.16 7.99 14.63 17.19 15.19 14.73 19.41 12.61 10.88 17.89 22.36
PER(x) 14.21 20.27 17.54 16.44 16.85 11.09 11.48 8.45 10.32 10.82 11.07
Price/Book(x) 2.25 2.82 3.69 3.54 3.67 2.7 2.86 2.13 2.25 2.27 2.21
Dividend Yield(%) 1.17 1 1.24 1.95 3.99 6.25 5.11 5.94 4.37 3.8 3.41
EV/Net Sales(x) 0.39 0.71 1.3 1.15 0.92 0.73 1.14 0.58 0.48 0.62 0.69
EV/Core EBITDA(x) 9.14 10.93 10.93 9.72 9.45 5.97 5.88 4.51 5.38 5.59 5.61
Net Sales Growth(%) 0 -31.53 -9.28 24.3 25.48 -7.67 -26.6 65.89 38.76 -11.97 -3.31
EBIT Growth(%) 0 7.99 78.12 25.64 4.83 3.29 21.99 13.58 -5.41 9.21 9
PAT Growth(%) 0 2.55 85.71 22.48 5.69 21.2 8.73 16.97 -7.28 10.64 10.12
EPS Growth(%) 0 2.55 85.72 22.48 5.69 21.2 8.73 16.97 -3.27 9.82 8.77
Debt/Equity(x) 0.49 0.39 0.27 0.15 0.07 0.04 0.03 0.02 0.02 0.02 0.02
Current Ratio(x) 1.83 1.58 1.61 2.45 2.4 3.24 3.93 3.18 4.04 3.1 3.74
Quick Ratio(x) 1.22 1.51 1.49 2.28 2.17 3.02 3.77 2.97 3.65 2.75 3.45
Interest Cover(x) 4.37 6.08 12.34 19.94 34.45 8.73 12.78 15.37 13.96 17.39 21.28
Total Debt/Mcap(x) 0.22 0.14 0.07 0.04 0.02 0.01 0.01 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% +6% +8% +3%
Operating Profit CAGR +8% +4% +8% +14%
PAT CAGR +10% +4% +8% +16%
Share Price CAGR -13% +6% +2% +7%
ROE Average +21% +21% +23% +22%
ROCE Average +29% +30% +33% +29%

Petronet LNG Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50 %
FII 27.12 %
DII (MF + Insurance) 12.93 %
Public (retail) 50 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50505050505050505050
FII 26.8326.2225.5727.3128.6128.7729.0428.0326.327.12
DII 10.9611.3612.8611.811.111.1810.8611.6513.4512.93
Public 50505050505050505050
Others 0000000000
Total 100100100100100100100100100100

Petronet LNG Peer Comparison

Industrial Gases & Fuels Edit Columns

Petronet LNG Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Petronet LNG Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 17.89 to 22.36days.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp