Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Pecos Hotels

₹142.7 6.8 | 5%

Market Cap ₹19 Cr.

Stock P/E

P/B 3.9

Current Price ₹142.7

Book Value ₹ 36.5

Face Value 10

52W High ₹142.7

Dividend Yield 2.1%

52W Low ₹ 75.3

Pecos Hotels Research see more...

Overview Inc. Year: 2005Industry: Restaurants

Pecos Hotels Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Pecos Hotels Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Pecos Hotels Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 2 3 4 6 7 7 8 3 3 9
Other Income 0 0 0 1 0 0 0 0 0 0 0
Total Income 3 3 3 5 6 7 8 8 3 3 9
Total Expenditure 2 3 3 4 5 6 6 7 3 3 7
Operating Profit 0 0 0 1 1 1 1 1 -0 0 2
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 1 0 -1 -0 1
Provision for Tax 0 0 0 0 0 0 0 0 -0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 -1 -0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 -1 -0 1
Adjusted Earnings Per Share 0 0 0 2.3 2.5 1.2 3.1 2.3 -5.1 -1.1 8.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 200% 4% 5% 16%
Operating Profit CAGR 0% 26% 15% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 22% 88% 22% NA%
ROE Average 28% 3% 5% 8%
ROCE Average 32% 5% 8% 12%

Pecos Hotels Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 1 1 3 4 4 4 4 4 4 5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 1 1 1 1 1 1 0 0 1
Total Liabilities 1 1 2 4 5 5 5 5 4 4 5
Fixed Assets 0 0 0 0 0 1 2 2 2 2 2
Other Non-Current Assets 0 0 1 2 1 1 1 1 1 1 1
Total Current Assets 0 0 1 2 2 2 2 2 1 1 2
Total Assets 1 1 2 4 5 5 5 5 4 4 5

Pecos Hotels Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 2 1 0 1 1 1 1
Cash Flow from Operating Activities 0 0 -0 -1 -0 0 1 1 -0 0 2
Cash Flow from Investing Activities -0 -0 -0 0 -1 -1 0 -0 0 0 -0
Cash Flow from Financing Activities -0 0 0 2 -0 0 -0 -0 -0 0 0
Net Cash Inflow / Outflow -0 0 0 1 -1 -0 0 -0 -0 0 1
Closing Cash & Cash Equivalent 0 0 0 2 1 0 1 1 1 1 2

Pecos Hotels Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 2.27 2.51 1.22 3.11 2.32 -5.1 -1.06 8.87
CEPS(Rs) 2.03 0.91 3.03 3.05 3.68 4.42 6.21 4.38 -3.15 0.65 10.82
DPS(Rs) 0 0 0 0 0 0.4 1 0 0 0 3
Book NAV/Share(Rs) 0 0 0 26.27 24.01 30.01 32.64 33.75 28.65 27.59 36.46
Core EBITDA Margin(%) -10.48 -8.46 1.35 0.8 10.5 10.59 13.5 8.36 -15.2 3.43 17.2
EBIT Margin(%) 5.46 6.77 8.32 11.39 8.85 4.42 8.61 5.63 -23.27 -3.11 15.41
Pre Tax Margin(%) 4.38 5.3 7.07 11.13 8.66 4.23 7.86 5.13 -24.45 -4.16 14.62
PAT Margin (%) 3.14 0.48 4.33 6.95 5.93 2.42 5.45 3.74 -24.41 -4.41 13.18
Cash Profit Margin (%) 5.72 2.56 9.24 9.33 8.69 8.73 10.88 7.07 -15.06 2.7 16.07
ROA(%) 6.82 1.08 8.51 10.46 7.57 3.43 8.36 6.15 -15.08 -3.53 25.77
ROE(%) 17.45 2.07 13.88 13.34 10 4.53 9.94 6.99 -16.35 -3.78 27.7
ROCE(%) 13.24 17.71 20.6 19.73 13.89 7.59 14.93 10.49 -15.58 -2.67 32.38
Receivable days 16.8 11.33 0 0.79 0.44 5.55 5.58 1.09 3.02 2.79 0.85
Inventory Days 5.51 4.07 3.43 4.48 6.36 7.54 8.07 6.89 9.16 3.01 2.11
Payable days 19.46 30.34 25.81 7.95 26.81 34.39 40.85 52.89 102.96 84.61 24.62
PER(x) 0 0 0 23.75 48.54 54.72 22.97 25.83 0 0 10.71
Price/Book(x) 0 0 0 2.06 5.08 2.23 2.19 1.77 0.7 1.05 2.61
Dividend Yield(%) 0 0 0 0 0 0.6 1.4 0 0 0 3.16
EV/Net Sales(x) 0.17 0.03 0.3 1.33 2.82 1.33 1.15 0.88 0.77 0.93 1.17
EV/Core EBITDA(x) 2.08 0.35 2.25 9.64 24.31 12.43 8.2 9.83 -5.51 23.32 6.38
Net Sales Growth(%) 13.18 11.34 12.2 53.4 29.53 19.53 12.69 8.46 -66.26 15.45 179.04
EBIT Growth(%) -59.46 38 37.98 110.06 0.58 -40.28 119.46 -29.09 -239.5 84.57 1482.78
PAT Growth(%) -59.57 -82.93 907.91 146.22 10.55 -51.28 154.23 -25.5 -319.94 79.16 934.55
EPS Growth(%) 0 0 0 0 10.55 -51.28 154.23 -25.5 -319.94 79.16 934.58
Debt/Equity(x) 1.08 0.38 0.24 0.07 0.08 0.11 0 0 0 0 0
Current Ratio(x) 1.84 1.32 1.11 3.86 2.7 2.6 2.05 2.87 2.41 2.99 4.49
Quick Ratio(x) 1.63 1.27 1.04 3.73 2.54 2.39 1.87 2.65 2.39 2.88 4.38
Interest Cover(x) 5.07 4.63 6.63 43.77 48.61 23.13 11.47 11.26 -19.66 -2.96 19.62
Total Debt/Mcap(x) 0 0 0 0.03 0.02 0.05 0 0 0 0 0

Pecos Hotels Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 64.96 64.96 64.96 64.96 64.96 69.4 69.62 69.62 69.62 69.62
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 35.04 35.04 35.04 35.04 35.04 30.6 30.38 30.38 30.38 30.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 84.61 to 24.62days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pecos Hotels News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....