Professional Services · Founded 2008 · www.propequity.in · NSE · ISIN INE0KN801013
No Notes Added Yet
1. Business Overview
PE Analytics Ltd. operates as a professional services company primarily focused on providing real estate data and analytics. Its core product, PropEquity, is a comprehensive online real estate data and analytics platform that tracks and analyzes real estate projects across various Indian cities. The company collects, processes, and provides granular data on property prices, new launches, inventory, absorption, rentals, and other key real estate metrics. It serves a diverse clientele including real estate developers, institutional investors (private equity funds, REITs), banks, financial institutions, construction companies, consulting firms, and individual investors, enabling data-driven decision-making. The company primarily makes money through subscription fees for access to its PropEquity platform and through customized research reports and consulting services.
2. Key Segments / Revenue Mix
The primary revenue segment for PE Analytics Ltd. is "Real Estate Data & Analytics Services," largely driven by subscriptions to its PropEquity platform. While specific detailed segment breakdowns and revenue contributions are not consistently disclosed without access to detailed financial reports, the vast majority of its revenue is expected to come from recurring subscription fees for its proprietary real estate data and analytical tools. Any other services like custom research or advisory would likely form a smaller, secondary component of the revenue mix.
3. Industry & Positioning
PE Analytics operates in the niche but growing Indian real estate data and analytics industry, a sub-segment of professional services. This industry is characterized by increasing demand for transparency, standardization, and data-backed insights, especially with regulatory reforms like RERA. The competitive landscape includes smaller local data providers, internal research arms of large real estate consultancies, and potentially some global data providers with limited India-specific focus. PE Analytics is positioned as a pioneer and one of the leading independent players in India for comprehensive, granular real estate data, having built a robust database over many years. Its focus on the Indian market gives it a localized advantage.
4. Competitive Advantage (Moat)
Proprietary Data & Database: Years of continuous data collection and refinement have built a vast, proprietary, and difficult-to-replicate database of real estate projects and transactions across multiple cities. This 'data moat' is a significant barrier to entry.
First-Mover Advantage/Brand Recognition: As an early entrant, PE Analytics has established strong brand recognition and trust within the Indian real estate ecosystem.
Switching Costs: Clients integrate PropEquity data into their business processes, decision-making frameworks, and financial models. Switching to a new provider would involve significant effort, cost, and disruption to existing workflows.
Domain Expertise: Deep understanding of the complexities and nuances of the Indian real estate market, enabling the provision of relevant and accurate insights.
5. Growth Drivers
Digitization and Formalization of Real Estate: Increasing adoption of technology and data analytics by real estate stakeholders, driven by a desire for transparency and efficiency.
Regulatory Environment: Regulations like RERA are pushing for greater transparency and accountability, increasing the demand for verifiable and structured data.
Institutional Investment Growth: Rising interest from domestic and international institutional investors (PE funds, REITs) in Indian real estate, requiring robust data for due diligence, valuation, and portfolio management.
Expansion of Service Offerings: Potential to introduce new data points, analytical tools (e.g., predictive analytics, AI/ML-driven insights), or expand into allied services.
Geographic Penetration: Deepening market penetration in existing cities and expanding coverage to new Tier 2/3 cities as real estate development spreads.
6. Risks
Data Accuracy and Timeliness: The core business relies heavily on accurate and timely data. Any perceived or actual lapses in data quality could erode client trust and subscription renewals.
Competition: The emergence of new, technologically advanced competitors or large global players entering the Indian market could intensify competition.
Economic Downturn & Real Estate Cyclicality: The real estate sector is cyclical. A significant downturn could impact developers' and investors' budgets for data services, affecting revenue growth.
Technology Obsolescence: Failure to continuously innovate and update technology, algorithms, and user interface could lead to a loss of competitive edge.
Data Privacy and Regulations: Evolving data protection laws and regulations could impose new compliance burdens and restrict data collection methods.
Client Concentration: Heavy reliance on a few large clients or segments could pose a risk if those relationships deteriorate or their demand fluctuates significantly.
7. Management & Ownership
PE Analytics Ltd. is founded and promoted by Mr. Samir Jasuja, who also serves as the CEO. The company is largely founder-led, indicating deep domain expertise and long-term vision in the real estate data space. The management team likely comprises professionals with experience in real estate, data science, and technology. As a publicly listed company (PROPEQUITY), ownership is distributed among the promoter group (typically holding a significant stake), institutional investors, and retail investors.
8. Outlook
PE Analytics Ltd. occupies a specialized niche within the Indian professional services sector, leveraging its proprietary real estate data platform. The increasing formalization and digitization of the Indian real estate market, coupled with growing institutional interest, present a tailwind for demand for its services. Its established database and brand recognition offer a durable competitive advantage. However, the company operates in a cyclical industry, making it susceptible to real estate market fluctuations. Sustained growth hinges on its ability to continuously enhance data accuracy, innovate its platform, expand its service offerings, and navigate potential competitive pressures and evolving regulatory landscapes, all while maintaining its unique data advantage.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 24 | 29 | 40 | 44 | |
| Other Income | 2 | 3 | 4 | 6 | |
| Total Income | 26 | 32 | 44 | 51 | |
| Total Expenditure | 13 | 18 | 28 | 32 | |
| Operating Profit | 13 | 15 | 16 | 18 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | -0 | -0 | -0 | -0 | |
| Profit Before Tax | 12 | 14 | 16 | 18 | |
| Provision for Tax | 3 | 4 | 4 | 5 | |
| Profit After Tax | 9 | 11 | 12 | 13 | |
| Adjustments | -0 | -0 | -1 | -0 | |
| Profit After Adjustments | 9 | 10 | 11 | 13 | |
| Adjusted Earnings Per Share | 8.9 | 9.8 | 10.6 | 12.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 22% | 0% | 0% |
| Operating Profit CAGR | 13% | 11% | 0% | 0% |
| PAT CAGR | 8% | 13% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 18% | NA% | NA% |
| ROE Average | 16% | 17% | 17% | 17% |
| ROCE Average | 22% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 55 | 66 | 77 | 90 |
| Minority's Interest | 0 | 0 | 1 | 1 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 18 | 6 | 9 | 10 |
| Total Liabilities | 74 | 73 | 87 | 102 |
| Fixed Assets | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 |
| Total Current Assets | 73 | 72 | 86 | 100 |
| Total Assets | 74 | 73 | 87 | 102 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 21 | 62 | 60 | 69 |
| Cash Flow from Operating Activities | 21 | 6 | 5 | 9 |
| Cash Flow from Investing Activities | 1 | 4 | 4 | 4 |
| Cash Flow from Financing Activities | 19 | -13 | 0 | 0 |
| Net Cash Inflow / Outflow | 41 | -3 | 9 | 14 |
| Closing Cash & Cash Equivalent | 62 | 60 | 69 | 82 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.94 | 9.81 | 10.64 | 12.3 |
| CEPS(Rs) | 9.26 | 10.37 | 11.46 | 13.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 52.71 | 62.52 | 73.16 | 85.46 |
| Core EBITDA Margin(%) | 45.59 | 38.98 | 29.74 | 27.15 |
| EBIT Margin(%) | 51.52 | 49 | 39.61 | 40.37 |
| Pre Tax Margin(%) | 51.32 | 48.93 | 39.6 | 40.36 |
| PAT Margin (%) | 39.09 | 36.51 | 29.28 | 29.92 |
| Cash Profit Margin (%) | 40.41 | 37.4 | 30.15 | 30.87 |
| ROA(%) | 12.7 | 14.48 | 14.64 | 14.08 |
| ROE(%) | 16.99 | 17.56 | 16.41 | 15.98 |
| ROCE(%) | 22.38 | 23.57 | 22.2 | 21.56 |
| Receivable days | 62.62 | 53.25 | 51.14 | 55.25 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 15.33 | 27.03 | 18.54 |
| Price/Book(x) | 0 | 2.4 | 3.93 | 2.67 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -2.15 | 3.37 | 5.84 | 3.53 |
| EV/Core EBITDA(x) | -4.05 | 6.72 | 14.4 | 8.54 |
| Net Sales Growth(%) | 0 | 21.01 | 37.2 | 11.38 |
| EBIT Growth(%) | 0 | 15.09 | 10.91 | 13.51 |
| PAT Growth(%) | 0 | 13.02 | 10.04 | 13.8 |
| EPS Growth(%) | 0 | 9.7 | 8.48 | 15.61 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 4.01 | 11.49 | 9.98 | 9.78 |
| Quick Ratio(x) | 4.01 | 11.49 | 9.98 | 9.78 |
| Interest Cover(x) | 258.22 | 711.76 | 8770.89 | 8533.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.2 | 70.2 | 70.2 | 70.2 | 70.2 | 69.01 | 67.12 | 67.12 | 71.78 | 75 |
| FII | 8.76 | 8.7 | 7.33 | 4.34 | 4.19 | 6.6 | 10.56 | 10.55 | 5.74 | 2.11 |
| DII | 0.15 | 0.14 | 0.14 | 1.77 | 0.7 | 0 | 0 | 0.14 | 0.3 | 0.34 |
| Public | 20.89 | 20.96 | 22.34 | 23.69 | 24.91 | 24.39 | 22.32 | 22.19 | 22.18 | 22.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.72 | 0.7 | 0.7 | 0.75 | 0.79 |
| FII | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.07 | 0.11 | 0.11 | 0.06 | 0.02 |
| DII | 0 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.23 | 0.25 | 0.26 | 0.26 | 0.23 | 0.23 | 0.23 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.2 | 70.2 | 70.2 | 70.2 | 70.2 | 69.01 | 67.12 | 67.12 | 71.78 | 75 |
| FII | 8.76 | 8.7 | 7.33 | 4.34 | 4.19 | 6.6 | 10.56 | 10.55 | 5.74 | 2.11 |
| DII | 0.15 | 0.14 | 0.14 | 1.77 | 0.7 | 0 | 0 | 0.14 | 0.3 | 0.34 |
| Public | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 30.99 | 32.88 | 32.88 | 28.22 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.72 | 0.7 | 0.7 | 0.75 | 0.79 |
| FII | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.07 | 0.11 | 0.11 | 0.06 | 0.02 |
| DII | 0 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.34 | 0.34 | 0.3 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +22% | — | — |
| Operating Profit CAGR | +13% | +11% | — | — |
| PAT CAGR | +8% | +13% | — | — |
| Share Price CAGR | +20% | +18% | — | — |
| ROE Average | +16% | +17% | +17% | +17% |
| ROCE Average | +22% | +22% | +22% | +22% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.