Textile - Spinning · Founded 1991 · www.patspin.com · BSE 514326 · NSE PATSPIN INDI · ISIN INE790C01014
No Notes Added Yet
Business
Patspin India Ltd. operates within the textile industry, specifically focusing on spinning. Its core business involves the manufacturing of yarn from raw fibers. This typically entails sourcing raw materials (such as cotton, synthetic fibers, or blends), processing them through various stages like blow-room, carding, drawing, roving, and ring spinning, to convert them into finished yarn. The company then sells this yarn to downstream customers, including weavers, knitters, garment manufacturers, or directly to end-users for various textile applications. Its primary revenue generation model is the sale of manufactured yarn.
Revenue Mix
Given the industry classification "Textile - Spinning," Patspin India Ltd.'s primary business segment is yarn manufacturing. Without specific financial reports, it can be inferred that the vast majority, if not all, of its revenue would be derived from the sale of different types of spun yarn (e.g., cotton yarn, blended yarn, synthetic yarn, specialized yarns). Specific contribution percentages for different yarn types or markets are not publicly available in this context.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its capital-intensive nature, high fragmentation, and cyclicality. It is significantly influenced by agricultural output (for natural fibers like cotton), global demand, and government policies. Companies typically range from large integrated players to small-to-mid-sized standalone spinning units. Patspin India Ltd. is likely positioned as a mid-sized player within this competitive landscape, serving both domestic garment and home textile manufacturers, as well as export markets. Its positioning would depend on its scale, product specialization (e.g., fine count, specialty yarns), operational efficiency, and customer relationships.
MOAT
The textile spinning industry generally offers limited strong, durable competitive advantages. Potential competitive advantages for Patspin India Ltd., if any, would likely stem from:
Operational Efficiency & Cost Leadership: Highly efficient production processes, low power consumption, and optimized raw material procurement can lead to cost advantages.
Scale: Larger spinning capacities can sometimes offer economies of scale in procurement and production.
Product Quality & Niche Specialization: Producing consistent high-quality yarn or specializing in niche/technical yarns can create customer loyalty.
Established Customer Relationships: Long-standing relationships with domestic and international buyers can provide stable demand.
However, these are often difficult to sustain against new entrants or aggressive competitors, making a strong, enduring moat challenging in this commodity-like business.
Growth Drivers
Key factors that could drive growth for Patspin India Ltd. over the next 3-5 years include:
Increasing Domestic Consumption: Growth in India's population and disposable incomes fuels demand for textiles, apparel, and home furnishings.
Export Opportunities: "China Plus One" strategies by global buyers, along with various trade agreements, could boost demand for Indian textile exports.
Technological Upgrades & Modernization: Investment in modern machinery can improve efficiency, reduce costs, and enhance product quality, leading to better market competitiveness.
Product Diversification: Expansion into value-added or specialty yarns (e.g., organic, recycled, technical textiles) can command better margins and open new markets.
Government Initiatives: Supportive government policies and incentives for the textile sector can encourage investment and expansion.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices (due to weather, global supply, or demand) directly impact input costs and profitability.
Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can impact export realizations.
Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.
Power Costs: High and volatile energy costs are a significant operational expense for spinning mills.
Global Demand Slowdown: Economic downturns in key export markets can reduce orders and pricing power.
Regulatory and Environmental Compliance: Increasing environmental regulations may require additional capital expenditure.
Labor Availability & Costs: Shortage of skilled labor or rising labor costs can impact operational efficiency.
Management & Ownership
In India, many textile companies are promoter-driven, meaning they are founded and largely controlled by a founding family or group. Patspin India Ltd. is likely to have a similar ownership structure, with the promoter group holding a significant stake, alongside public shareholders and potentially institutional investors. Without specific details, it is challenging to comment on the specific quality of management; however, continuity and deep industry experience are common traits in such organizations.
Outlook
The outlook for Patspin India Ltd. presents a balanced picture. On one hand, the Indian textile industry, including spinning, is poised for growth driven by strong domestic consumption, increasing export opportunities due to global supply chain diversification, and government support for textile manufacturing. Companies that are efficient, adapt to changing fashion trends, invest in modern technology, and diversify their product offerings can capitalize on these tailwinds. On the other hand, the company operates in a highly competitive, capital-intensive, and cyclical industry susceptible to significant risks such as volatile raw material prices, currency fluctuations, and global economic slowdowns. Sustained profitability will depend on the company's ability to effectively manage input costs, maintain operational efficiency, navigate geopolitical and trade dynamics, and continuously innovate to meet evolving customer demands in a price-sensitive market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 10 | 10 | 14 | 12 | 11 | 11 | 11 | 14 | 11 |
| Other Income | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Income | 11 | 10 | 15 | 14 | 12 | 11 | 12 | 11 | 14 | 13 |
| Total Expenditure | 11 | 11 | 11 | 14 | 11 | 11 | 11 | 11 | 14 | 12 |
| Operating Profit | -0 | -1 | 4 | 0 | 0 | -0 | 0 | -0 | -1 | 0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 |
| Profit Before Tax | -3 | -2 | 2 | -2 | -2 | -3 | -2 | -2 | -3 | -3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3 | -2 | 2 | -2 | -2 | -3 | -2 | -2 | -3 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -2 | 2 | -2 | -2 | -3 | -2 | -2 | -3 | -3 |
| Adjusted Earnings Per Share | -1 | -0.6 | 0.7 | -0.8 | -0.7 | -0.9 | -0.8 | -0.8 | -1 | -1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 554 | 496 | 532 | 523 | 549 | 393 | 148 | 143 | 75 | 44 | 47 | 47 |
| Other Income | 1 | 1 | 3 | 2 | 3 | 2 | 0 | 0 | 0 | 6 | 1 | 2 |
| Total Income | 556 | 498 | 535 | 524 | 551 | 395 | 148 | 144 | 75 | 49 | 49 | 50 |
| Total Expenditure | 521 | 448 | 480 | 493 | 515 | 394 | 152 | 124 | 83 | 48 | 48 | 48 |
| Operating Profit | 35 | 50 | 55 | 31 | 37 | 2 | -4 | 20 | -8 | 2 | 1 | -1 |
| Interest | 31 | 37 | 35 | 33 | 29 | 27 | 24 | 23 | 11 | 8 | 7 | 8 |
| Depreciation | 12 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 7 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 5 | 9 | -0 | 0 | 0 | 0 | 7 | 2 | 0 | -1 |
| Profit Before Tax | -8 | 1 | 13 | -3 | -3 | -36 | -38 | -13 | -18 | -7 | -10 | -10 |
| Provision for Tax | -2 | -0 | 3 | 2 | -1 | -12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6 | 1 | 10 | -4 | -2 | -24 | -38 | -13 | -18 | -7 | -10 | -10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | 1 | 10 | -4 | -2 | -24 | -38 | -13 | -18 | -7 | -10 | -10 |
| Adjusted Earnings Per Share | -2.1 | 0.3 | 3.2 | -1.4 | -0.8 | -7.8 | -12.3 | -4.3 | -5.9 | -2.2 | -3.2 | -3.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | -31% | -35% | -22% |
| Operating Profit CAGR | -50% | -63% | -13% | -30% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -16% | 4% | -2% |
| ROE Average | 0% | 0% | 0% | -2% |
| ROCE Average | -13% | -7% | -5% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25 | 25 | 67 | 62 | 58 | 34 | -6 | -18 | -17 | -24 | -34 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 169 | 141 | 123 | 95 | 69 | 58 | 38 | 18 | 60 | 53 | 55 |
| Other Non-Current Liabilities | 3 | 3 | 6 | 8 | 2 | -10 | -8 | -8 | -9 | -8 | -8 |
| Total Current Liabilities | 154 | 156 | 190 | 199 | 218 | 176 | 193 | 201 | 52 | 55 | 56 |
| Total Liabilities | 351 | 325 | 386 | 363 | 347 | 258 | 215 | 194 | 85 | 76 | 69 |
| Fixed Assets | 191 | 185 | 227 | 212 | 200 | 190 | 178 | 167 | 69 | 65 | 63 |
| Other Non-Current Assets | 33 | 24 | 14 | 13 | 3 | 1 | 4 | 6 | 3 | 3 | 4 |
| Total Current Assets | 127 | 116 | 145 | 138 | 145 | 66 | 34 | 20 | 14 | 8 | 3 |
| Total Assets | 351 | 325 | 386 | 363 | 347 | 258 | 215 | 194 | 85 | 76 | 69 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 1 | 4 | 4 | 1 | 3 | 1 | 2 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | 75 | 65 | 47 | 48 | 38 | 51 | -1 | -1 | 6 | 7 | 1 |
| Cash Flow from Investing Activities | -12 | 0 | 12 | 7 | 3 | 2 | 1 | -0 | 92 | 3 | -0 |
| Cash Flow from Financing Activities | -67 | -62 | -59 | -57 | -39 | -55 | 1 | -1 | -97 | -11 | -1 |
| Net Cash Inflow / Outflow | -4 | 3 | -1 | -3 | 2 | -2 | 1 | -2 | 1 | -1 | -0 |
| Closing Cash & Cash Equivalent | 1 | 4 | 4 | 1 | 3 | 1 | 2 | 0 | 1 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.1 | 0.25 | 3.24 | -1.41 | -0.76 | -7.77 | -12.28 | -4.33 | -5.87 | -2.15 | -3.17 |
| CEPS(Rs) | 1.93 | 4.19 | 7.08 | 1.97 | 2.58 | -4.42 | -8.98 | -1.05 | -3.56 | -1.13 | -2.21 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.36 | 1.61 | 4.6 | 3.36 | 3.52 | -4.46 | -16.58 | -20.34 | -15.48 | -17.61 | -20.84 |
| Core EBITDA Margin(%) | 6.11 | 9.73 | 9.71 | 5.71 | 6.2 | -0.22 | -2.84 | 13.51 | -10.79 | -8.71 | -1.92 |
| EBIT Margin(%) | 4.08 | 7.52 | 9.01 | 5.82 | 4.77 | -2.25 | -9.48 | 6.6 | -10.19 | 2.05 | -5.02 |
| Pre Tax Margin(%) | -1.48 | 0.11 | 2.47 | -0.51 | -0.56 | -9.2 | -25.63 | -9.33 | -24.24 | -15.17 | -20.68 |
| PAT Margin (%) | -1.17 | 0.16 | 1.88 | -0.83 | -0.43 | -6.11 | -25.63 | -9.33 | -24.24 | -15.17 | -20.68 |
| Cash Profit Margin (%) | 1.07 | 2.61 | 4.12 | 1.17 | 1.45 | -3.48 | -18.74 | -2.26 | -14.69 | -7.98 | -14.41 |
| ROA(%) | -1.73 | 0.23 | 2.81 | -1.16 | -0.66 | -7.94 | -16.05 | -6.53 | -13 | -8.22 | -13.44 |
| ROE(%) | -86.44 | 16.93 | 104.25 | -35.29 | -22.18 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 7.33 | 13.88 | 18.59 | 12.71 | 12.8 | -5.42 | -11.36 | 8.88 | -11.8 | 3.77 | -13.3 |
| Receivable days | 16.77 | 12.69 | 19.64 | 29.97 | 33.77 | 38.28 | 43.28 | 23.96 | 24.53 | 7.91 | 0.41 |
| Inventory Days | 62.83 | 56.86 | 52.71 | 54.04 | 47.6 | 42.64 | 49.53 | 28.27 | 27.55 | 14.48 | 0.68 |
| Payable days | 46.66 | 62.83 | 54.25 | 64.81 | 85.73 | 114.69 | 283.14 | 327.62 | 307.54 | 1315.24 | 1681.67 |
| PER(x) | 0 | 31.5 | 5.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 5.09 | 4.92 | 3.56 | 4.01 | 2.93 | -0.87 | -0.29 | -0.49 | -0.61 | -0.64 | -0.45 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.53 | 0.53 | 0.53 | 0.46 | 0.37 | 0.39 | 1.19 | 1.35 | 1.39 | 2.46 | 2.32 |
| EV/Core EBITDA(x) | 8.41 | 5.35 | 5.1 | 7.68 | 5.51 | 101.73 | -45.92 | 9.9 | -13.37 | 59.59 | 186.59 |
| Net Sales Growth(%) | -9.05 | -10.48 | 7.1 | -1.64 | 4.91 | -28.34 | -62.32 | -3.22 | -47.76 | -41.45 | 7.95 |
| EBIT Growth(%) | -44.16 | 65.16 | 28.27 | -36.52 | -13.88 | -133.77 | -58.88 | 167.38 | -180.6 | 111.79 | -364.09 |
| PAT Growth(%) | -252.32 | 111.97 | 1190.35 | -143.44 | 45.69 | -917.61 | -58.07 | 64.77 | -35.71 | 63.36 | -47.14 |
| EPS Growth(%) | -252.32 | 111.97 | 1190.35 | -143.43 | 45.69 | -917.65 | -58.07 | 64.77 | -35.71 | 63.36 | -47.14 |
| Debt/Equity(x) | 10.49 | 8.98 | 17.35 | 19.9 | 16.62 | -10.75 | -3.2 | -2.6 | -1.6 | -1.35 | -1.26 |
| Current Ratio(x) | 0.82 | 0.74 | 0.76 | 0.69 | 0.66 | 0.37 | 0.18 | 0.1 | 0.27 | 0.15 | 0.05 |
| Quick Ratio(x) | 0.31 | 0.26 | 0.35 | 0.31 | 0.36 | 0.23 | 0.1 | 0.06 | 0.2 | 0.15 | 0.05 |
| Interest Cover(x) | 0.73 | 1.02 | 1.38 | 0.92 | 0.9 | -0.32 | -0.59 | 0.41 | -0.72 | 0.12 | -0.32 |
| Total Debt/Mcap(x) | 12.14 | 9.37 | 4.87 | 4.96 | 5.68 | 12.3 | 11.05 | 5.3 | 2.64 | 2.11 | 2.81 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | -31% | -35% | -22% |
| Operating Profit CAGR | -50% | -63% | -13% | -30% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -35% | -16% | +4% | -2% |
| ROE Average | 0% | 0% | 0% | -2% |
| ROCE Average | -13% | -7% | -5% | +3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.