Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹23 Cr.
Stock P/E
-2.3
P/B
-0.3
Current Price
₹7.3
Book Value
₹ -23.6
Face Value
10
52W High
₹12.7
52W Low
₹ 5.9
Dividend Yield
0%

Patspin India Overview

Business

Patspin India Ltd. operates within the textile industry, specifically focusing on spinning. Its core business involves the manufacturing of yarn from raw fibers. This typically entails sourcing raw materials (such as cotton, synthetic fibers, or blends), processing them through various stages like blow-room, carding, drawing, roving, and ring spinning, to convert them into finished yarn. The company then sells this yarn to downstream customers, including weavers, knitters, garment manufacturers, or directly to end-users for various textile applications. Its primary revenue generation model is the sale of manufactured yarn.

Revenue Mix

Given the industry classification "Textile - Spinning," Patspin India Ltd.'s primary business segment is yarn manufacturing. Without specific financial reports, it can be inferred that the vast majority, if not all, of its revenue would be derived from the sale of different types of spun yarn (e.g., cotton yarn, blended yarn, synthetic yarn, specialized yarns). Specific contribution percentages for different yarn types or markets are not publicly available in this context.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by its capital-intensive nature, high fragmentation, and cyclicality. It is significantly influenced by agricultural output (for natural fibers like cotton), global demand, and government policies. Companies typically range from large integrated players to small-to-mid-sized standalone spinning units. Patspin India Ltd. is likely positioned as a mid-sized player within this competitive landscape, serving both domestic garment and home textile manufacturers, as well as export markets. Its positioning would depend on its scale, product specialization (e.g., fine count, specialty yarns), operational efficiency, and customer relationships.

MOAT

The textile spinning industry generally offers limited strong, durable competitive advantages. Potential competitive advantages for Patspin India Ltd., if any, would likely stem from:

Operational Efficiency & Cost Leadership: Highly efficient production processes, low power consumption, and optimized raw material procurement can lead to cost advantages.

Scale: Larger spinning capacities can sometimes offer economies of scale in procurement and production.

Product Quality & Niche Specialization: Producing consistent high-quality yarn or specializing in niche/technical yarns can create customer loyalty.

Established Customer Relationships: Long-standing relationships with domestic and international buyers can provide stable demand.

However, these are often difficult to sustain against new entrants or aggressive competitors, making a strong, enduring moat challenging in this commodity-like business.

Growth Drivers

Key factors that could drive growth for Patspin India Ltd. over the next 3-5 years include:

Increasing Domestic Consumption: Growth in India's population and disposable incomes fuels demand for textiles, apparel, and home furnishings.

Export Opportunities: "China Plus One" strategies by global buyers, along with various trade agreements, could boost demand for Indian textile exports.

Technological Upgrades & Modernization: Investment in modern machinery can improve efficiency, reduce costs, and enhance product quality, leading to better market competitiveness.

Product Diversification: Expansion into value-added or specialty yarns (e.g., organic, recycled, technical textiles) can command better margins and open new markets.

Government Initiatives: Supportive government policies and incentives for the textile sector can encourage investment and expansion.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other fiber prices (due to weather, global supply, or demand) directly impact input costs and profitability.

Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can impact export realizations.

Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.

Power Costs: High and volatile energy costs are a significant operational expense for spinning mills.

Global Demand Slowdown: Economic downturns in key export markets can reduce orders and pricing power.

Regulatory and Environmental Compliance: Increasing environmental regulations may require additional capital expenditure.

Labor Availability & Costs: Shortage of skilled labor or rising labor costs can impact operational efficiency.

Management & Ownership

In India, many textile companies are promoter-driven, meaning they are founded and largely controlled by a founding family or group. Patspin India Ltd. is likely to have a similar ownership structure, with the promoter group holding a significant stake, alongside public shareholders and potentially institutional investors. Without specific details, it is challenging to comment on the specific quality of management; however, continuity and deep industry experience are common traits in such organizations.

Outlook

The outlook for Patspin India Ltd. presents a balanced picture. On one hand, the Indian textile industry, including spinning, is poised for growth driven by strong domestic consumption, increasing export opportunities due to global supply chain diversification, and government support for textile manufacturing. Companies that are efficient, adapt to changing fashion trends, invest in modern technology, and diversify their product offerings can capitalize on these tailwinds. On the other hand, the company operates in a highly competitive, capital-intensive, and cyclical industry susceptible to significant risks such as volatile raw material prices, currency fluctuations, and global economic slowdowns. Sustained profitability will depend on the company's ability to effectively manage input costs, maintain operational efficiency, navigate geopolitical and trade dynamics, and continuously innovate to meet evolving customer demands in a price-sensitive market.

Patspin India Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Patspin India Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 11 10 10 14 12 11 11 11 14 11
Other Income 0 0 5 1 0 0 0 0 0 2
Total Income 11 10 15 14 12 11 12 11 14 13
Total Expenditure 11 11 11 14 11 11 11 11 14 12
Operating Profit -0 -1 4 0 0 -0 0 -0 -1 0
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 2 0 0 0 0 0 0 -0 -1
Profit Before Tax -3 -2 2 -2 -2 -3 -2 -2 -3 -3
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -3 -2 2 -2 -2 -3 -2 -2 -3 -3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -2 2 -2 -2 -3 -2 -2 -3 -3
Adjusted Earnings Per Share -1 -0.6 0.7 -0.8 -0.7 -0.9 -0.8 -0.8 -1 -1

Patspin India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 554 496 532 523 549 393 148 143 75 44 47 47
Other Income 1 1 3 2 3 2 0 0 0 6 1 2
Total Income 556 498 535 524 551 395 148 144 75 49 49 50
Total Expenditure 521 448 480 493 515 394 152 124 83 48 48 48
Operating Profit 35 50 55 31 37 2 -4 20 -8 2 1 -1
Interest 31 37 35 33 29 27 24 23 11 8 7 8
Depreciation 12 12 12 10 10 10 10 10 7 3 3 4
Exceptional Income / Expenses 0 0 5 9 -0 0 0 0 7 2 0 -1
Profit Before Tax -8 1 13 -3 -3 -36 -38 -13 -18 -7 -10 -10
Provision for Tax -2 -0 3 2 -1 -12 0 0 0 0 0 0
Profit After Tax -6 1 10 -4 -2 -24 -38 -13 -18 -7 -10 -10
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -6 1 10 -4 -2 -24 -38 -13 -18 -7 -10 -10
Adjusted Earnings Per Share -2.1 0.3 3.2 -1.4 -0.8 -7.8 -12.3 -4.3 -5.9 -2.2 -3.2 -3.6

Patspin India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25 25 67 62 58 34 -6 -18 -17 -24 -34
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 169 141 123 95 69 58 38 18 60 53 55
Other Non-Current Liabilities 3 3 6 8 2 -10 -8 -8 -9 -8 -8
Total Current Liabilities 154 156 190 199 218 176 193 201 52 55 56
Total Liabilities 351 325 386 363 347 258 215 194 85 76 69
Fixed Assets 191 185 227 212 200 190 178 167 69 65 63
Other Non-Current Assets 33 24 14 13 3 1 4 6 3 3 4
Total Current Assets 127 116 145 138 145 66 34 20 14 8 3
Total Assets 351 325 386 363 347 258 215 194 85 76 69

Patspin India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 1 4 4 1 3 1 2 0 1 0
Cash Flow from Operating Activities 75 65 47 48 38 51 -1 -1 6 7 1
Cash Flow from Investing Activities -12 0 12 7 3 2 1 -0 92 3 -0
Cash Flow from Financing Activities -67 -62 -59 -57 -39 -55 1 -1 -97 -11 -1
Net Cash Inflow / Outflow -4 3 -1 -3 2 -2 1 -2 1 -1 -0
Closing Cash & Cash Equivalent 1 4 4 1 3 1 2 0 1 0 0

Patspin India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.1 0.25 3.24 -1.41 -0.76 -7.77 -12.28 -4.33 -5.87 -2.15 -3.17
CEPS(Rs) 1.93 4.19 7.08 1.97 2.58 -4.42 -8.98 -1.05 -3.56 -1.13 -2.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.36 1.61 4.6 3.36 3.52 -4.46 -16.58 -20.34 -15.48 -17.61 -20.84
Core EBITDA Margin(%) 6.11 9.73 9.71 5.71 6.2 -0.22 -2.84 13.51 -10.79 -8.71 -1.92
EBIT Margin(%) 4.08 7.52 9.01 5.82 4.77 -2.25 -9.48 6.6 -10.19 2.05 -5.02
Pre Tax Margin(%) -1.48 0.11 2.47 -0.51 -0.56 -9.2 -25.63 -9.33 -24.24 -15.17 -20.68
PAT Margin (%) -1.17 0.16 1.88 -0.83 -0.43 -6.11 -25.63 -9.33 -24.24 -15.17 -20.68
Cash Profit Margin (%) 1.07 2.61 4.12 1.17 1.45 -3.48 -18.74 -2.26 -14.69 -7.98 -14.41
ROA(%) -1.73 0.23 2.81 -1.16 -0.66 -7.94 -16.05 -6.53 -13 -8.22 -13.44
ROE(%) -86.44 16.93 104.25 -35.29 -22.18 0 0 0 0 0 0
ROCE(%) 7.33 13.88 18.59 12.71 12.8 -5.42 -11.36 8.88 -11.8 3.77 -13.3
Receivable days 16.77 12.69 19.64 29.97 33.77 38.28 43.28 23.96 24.53 7.91 0.41
Inventory Days 62.83 56.86 52.71 54.04 47.6 42.64 49.53 28.27 27.55 14.48 0.68
Payable days 46.66 62.83 54.25 64.81 85.73 114.69 283.14 327.62 307.54 1315.24 1681.67
PER(x) 0 31.5 5.07 0 0 0 0 0 0 0 0
Price/Book(x) 5.09 4.92 3.56 4.01 2.93 -0.87 -0.29 -0.49 -0.61 -0.64 -0.45
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.53 0.53 0.53 0.46 0.37 0.39 1.19 1.35 1.39 2.46 2.32
EV/Core EBITDA(x) 8.41 5.35 5.1 7.68 5.51 101.73 -45.92 9.9 -13.37 59.59 186.59
Net Sales Growth(%) -9.05 -10.48 7.1 -1.64 4.91 -28.34 -62.32 -3.22 -47.76 -41.45 7.95
EBIT Growth(%) -44.16 65.16 28.27 -36.52 -13.88 -133.77 -58.88 167.38 -180.6 111.79 -364.09
PAT Growth(%) -252.32 111.97 1190.35 -143.44 45.69 -917.61 -58.07 64.77 -35.71 63.36 -47.14
EPS Growth(%) -252.32 111.97 1190.35 -143.43 45.69 -917.65 -58.07 64.77 -35.71 63.36 -47.14
Debt/Equity(x) 10.49 8.98 17.35 19.9 16.62 -10.75 -3.2 -2.6 -1.6 -1.35 -1.26
Current Ratio(x) 0.82 0.74 0.76 0.69 0.66 0.37 0.18 0.1 0.27 0.15 0.05
Quick Ratio(x) 0.31 0.26 0.35 0.31 0.36 0.23 0.1 0.06 0.2 0.15 0.05
Interest Cover(x) 0.73 1.02 1.38 0.92 0.9 -0.32 -0.59 0.41 -0.72 0.12 -0.32
Total Debt/Mcap(x) 12.14 9.37 4.87 4.96 5.68 12.3 11.05 5.3 2.64 2.11 2.81

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% -31% -35% -22%
Operating Profit CAGR -50% -63% -13% -30%
PAT CAGR
Share Price CAGR -35% -16% +4% -2%
ROE Average 0% 0% 0% -2%
ROCE Average -13% -7% -5% +3%

Patspin India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 65 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 35 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 65656565656565656565
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 35353535353535353535
Others 0000000000
Total 100100100100100100100100100100

Patspin India Peer Comparison

Textile - Spinning Edit Columns

Patspin India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Patspin India Pros & Cons

Pros

  • Stock is trading at -0.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 1315.24 to 1681.67days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp