Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1247 Cr.
Stock P/E
119.7
P/B
7.3
Current Price
₹79
Book Value
₹ 10.9
Face Value
1
52W High
₹115.4
52W Low
₹ 69
Dividend Yield
0.06%

Pashupati Cotspin Overview

Business

Pashupati Cotspin Ltd. is an Indian company primarily engaged in the manufacturing and selling of cotton yarn. Its core business model involves procuring raw cotton, processing it through spinning mills into various counts and types of cotton yarn, and then supplying these yarns to weaving and knitting units, garment manufacturers, and industrial users. The company generates revenue through the sale of its finished cotton yarn products.

Revenue Mix

Given its specified industry as "Textile - Spinning," Pashupati Cotspin Ltd.'s revenue is predominantly derived from the sale of cotton yarn. While specific breakdowns are not available, it is highly probable that yarn sales constitute the vast majority of its top line. The product mix might vary by yarn count (e.g., coarser, finer) and type (e.g., combed, carded) based on customer demand.

Industry

The Indian textile industry is one of the largest globally, with spinning forming a foundational component. The industry is characterized by a mix of large integrated players and numerous medium to small-sized units. Spinning is a capital-intensive and often commodity-driven business with intense competition from both domestic and international players. Pashupati Cotspin Ltd. operates within this competitive landscape, likely as a regional or mid-sized player, competing on factors such as yarn quality, pricing, delivery efficiency, and customer relationships. Its positioning would depend on its scale of operations, technological adoption, and ability to manage input costs effectively within the fragmented market.

MOAT

The textile spinning industry generally offers limited traditional moats due to its commodity nature. Pashupati Cotspin Ltd. is unlikely to possess strong competitive advantages like a powerful brand or network effects. Potential advantages, if any, would likely stem from:

Operational Efficiency: Superior cost management, lean manufacturing, and efficient utilization of machinery.

Scale: Achieving some economies of scale in raw material procurement (cotton) and processing, leading to better cost structures than smaller competitors.

Established Relationships: Long-standing relationships with raw material suppliers and yarn buyers.

Location Advantage: Proximity to cotton-growing regions or major textile hubs could reduce logistics costs.

Growth Drivers

Increasing Textile Demand: Growth in domestic consumption of textiles and apparel driven by population growth and rising disposable incomes in India.

Export Opportunities: Growing global demand for textiles and yarn, particularly from countries adopting a "China+1" sourcing strategy, could boost export volumes for Indian spinners.

Government Initiatives: Favorable government policies and schemes promoting the textile sector, such as Production Linked Incentive (PLI) schemes or export incentives.

Capacity Expansion/Modernization: Investments in new spindle capacity or technological upgrades to improve efficiency and cater to higher demand.

Value-Added Products: Potential to diversify into specialized or higher-value yarn segments to improve margins.

Risks

Raw Material Price Volatility: Significant fluctuations in cotton prices, which are subject to agricultural yields, weather patterns, and global demand, can heavily impact profitability.

Power Cost Fluctuations: Energy (power) is a major operating expense for spinning mills, and rising or volatile power costs can compress margins.

Intense Competition & Pricing Pressure: The fragmented and competitive nature of the industry can lead to pricing pressure and difficulty in passing on cost increases to customers.

Economic Downturns: A slowdown in domestic or global economies can reduce demand for textiles, affecting sales and profitability.

Exchange Rate Fluctuations: As a potential exporter/importer of raw materials or finished goods, adverse movements in foreign exchange rates can impact margins.

Regulatory & Trade Policy Changes: Changes in import duties, export incentives, or trade agreements can impact competitiveness.

Interest Rate Sensitivity: Capital-intensive nature means higher interest rates can increase borrowing costs and impact project viability.

Management & Ownership

Pashupati Cotspin Ltd., like many Indian companies, is likely promoted and controlled by a founding family or group of individuals who hold a significant ownership stake. The promoters typically play a key role in the strategic direction and operations of the company. Without specific information on management quality, it can be assumed that the management team is responsible for day-to-day operations, ensuring operational efficiency, procurement, sales, and financial management within the competitive textile sector. The ownership structure would typically involve the promoter group holding a majority stake, with the remaining shares held by public shareholders and institutional investors (if any).

Outlook

Pashupati Cotspin Ltd. operates in a foundational segment of the textile industry, poised to benefit from India's growing domestic consumption and increasing global demand for textiles. The company's performance will be heavily influenced by its ability to manage input costs, particularly cotton and power, maintain operational efficiency, and adapt to market demand. While the industry offers growth potential, it remains cyclical and highly competitive, exposing the company to risks associated with commodity price volatility and economic downturns. Its future trajectory will depend on strategic capacity utilization, cost management, and market positioning within the dynamic textile ecosystem.

Pashupati Cotspin Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pashupati Cotspin Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 156 189 165 128 118 240 159 170 130
Other Income 2 1 2 8 4 2 3 1 2
Total Income 157 190 167 136 122 242 162 171 132
Total Expenditure 148 181 160 122 114 231 154 163 118
Operating Profit 9 9 7 14 8 11 8 8 15
Interest 4 3 4 3 4 3 3 2 3
Depreciation 2 2 2 3 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 1 9 3 6 3 3 10
Provision for Tax 1 0 0 2 1 2 0 2 2
Profit After Tax 2 4 1 7 2 4 3 2 7
Adjustments 0 -0 -0 -0 0 0 -0 -0 -0
Profit After Adjustments 2 4 1 7 2 4 3 2 7
Adjusted Earnings Per Share 0.2 0.2 0.1 0.5 0.1 0.3 0.2 0 0.5

Pashupati Cotspin Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 443 661 637 688 699
Other Income 9 8 13 9 8
Total Income 452 669 651 697 707
Total Expenditure 425 629 611 662 666
Operating Profit 26 40 40 35 42
Interest 11 17 13 11 11
Depreciation 9 12 9 9 8
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 6 11 18 15 22
Provision for Tax 2 3 4 5 6
Profit After Tax 4 8 14 10 16
Adjustments 0 0 -0 0 0
Profit After Adjustments 4 8 14 11 16
Adjusted Earnings Per Share 0.3 0.5 0.9 0.7 1

Pashupati Cotspin Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 111 119 154 164
Minority's Interest 1 1 1 0
Borrowings 51 46 26 37
Other Non-Current Liabilities 7 10 16 18
Total Current Liabilities 138 136 103 87
Total Liabilities 309 311 300 307
Fixed Assets 115 138 130 121
Other Non-Current Assets 36 8 8 9
Total Current Assets 157 165 162 176
Total Assets 309 311 300 307

Pashupati Cotspin Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 3 2 0
Cash Flow from Operating Activities 59 56 12 37
Cash Flow from Investing Activities -43 -15 14 -5
Cash Flow from Financing Activities -17 -41 -28 -30
Net Cash Inflow / Outflow -0 -1 -2 2
Closing Cash & Cash Equivalent 3 2 0 2

Pashupati Cotspin Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.25 0.54 0.87 0.67
CEPS(Rs) 0.86 1.32 1.48 1.22
DPS(Rs) 0.08 0.08 0.05 0.05
Book NAV/Share(Rs) 7.29 7.76 9.78 10.4
Core EBITDA Margin(%) 3.92 4.78 4.19 3.78
EBIT Margin(%) 3.87 4.26 4.82 3.86
Pre Tax Margin(%) 1.33 1.69 2.76 2.19
PAT Margin (%) 0.87 1.26 2.21 1.51
Cash Profit Margin (%) 2.95 3.04 3.65 2.8
ROA(%) 1.26 2.68 4.62 3.43
ROE(%) 3.48 7.22 10.34 6.54
ROCE(%) 6.05 10.18 11.48 10.04
Receivable days 52.47 34.81 32.9 28.22
Inventory Days 28.92 21.16 24.67 25.45
Payable days 7.65 11.02 12.39 8.34
PER(x) 40.26 15.87 71.97 145.95
Price/Book(x) 1.4 1.11 6.39 9.37
Dividend Yield(%) 0.73 0.87 0.08 0.05
EV/Net Sales(x) 0.74 0.42 1.72 2.37
EV/Core EBITDA(x) 12.34 7.01 27.45 46.05
Net Sales Growth(%) 0 49.2 -3.51 7.89
EBIT Growth(%) 0 63.69 9.29 -13.74
PAT Growth(%) 0 114.19 69.96 -26.16
EPS Growth(%) 0 114.23 59.87 -23.18
Debt/Equity(x) 1.56 1.27 0.73 0.6
Current Ratio(x) 1.14 1.22 1.57 2.02
Quick Ratio(x) 0.88 0.91 1.13 1.43
Interest Cover(x) 1.52 1.66 2.34 2.32
Total Debt/Mcap(x) 1.11 1.14 0.11 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +16% — —
Operating Profit CAGR -13% +10% — —
PAT CAGR -29% +36% — —
Share Price CAGR +12% +95% +57% —
ROE Average +7% +8% +7% +7%
ROCE Average +10% +11% +9% +9%

Pashupati Cotspin Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.99 %
FII 12.93 %
DII (MF + Insurance) 0.19 %
Public (retail) 20.89 %
# Sep 2023 Mar 2024 Sep 2024 Mar 2025 Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.0373.0370.0465.9965.9965.9965.9965.9965.9965.99
FII 0.430.438.5312.4212.7612.7613.3613.4113.2212.93
DII 0000000.190.190.190.19
Public 26.5426.5421.4321.5921.2421.2420.4620.4120.620.89
Others 0000000000
Total 100100100100100100100100100100

Pashupati Cotspin Peer Comparison

Textile - Spinning Edit Columns

Pashupati Cotspin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pashupati Cotspin Pros & Cons

Pros

  • Debtor days have improved from 12.39 to 8.34days.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 7.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp