Market Cap ₹11 Cr.
Stock P/E 26.2
P/B 330.7
Current Price ₹8.1
Book Value ₹ 0
Face Value 10
52W High ₹14.8
Dividend Yield 0%
52W Low ₹ 6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -1 | 1 | 1 | 0 | 0 | 1 | -0 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Provision for Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Profit After Tax | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | -0.1 | -0.2 | -0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | -0.2 | 0.3 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 5% | 3% | 57% | 17% |
ROE Average | 0% | 0% | 15% | 4% |
ROCE Average | 25% | 10% | 9% | 5% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 1 | 1 | 1 | 2 | -1 | -0 | -1 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 |
Other Non-Current Liabilities | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Cash Flow from Investing Activities | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.1 | -0.09 | -0.24 | -0.66 | 0.23 | 0.19 | 0.21 | 0.17 | 0.28 | -0.2 | 0.31 |
CEPS(Rs) | 0.17 | -0.01 | -0.16 | -0.59 | 0.3 | 0.26 | 0.26 | 0.23 | 0.33 | -0.14 | 0.36 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.57 | 1.48 | 1.24 | 0.58 | 0.81 | 1 | 1.21 | -0.61 | -0.33 | -0.53 | -0.22 |
Core EBITDA Margin(%) | 0 | 0 | 0 | -198.42 | 82.79 | 81.35 | 69.41 | 63.37 | 75.34 | -26.96 | 73.66 |
EBIT Margin(%) | 0 | 0 | 0 | -229.89 | 76.1 | 68.25 | 65.38 | 60.75 | 69.15 | -36.24 | 64.22 |
Pre Tax Margin(%) | 0 | 0 | 0 | -300.15 | 44.94 | 40.42 | 42.67 | 41.89 | 56.72 | -43.1 | 60.54 |
PAT Margin (%) | 0 | 0 | 0 | -292.59 | 48 | 42.3 | 44.76 | 37.01 | 59.16 | -40.7 | 62.98 |
Cash Profit Margin (%) | 0 | 0 | 0 | -260.4 | 63.12 | 58.31 | 57.06 | 49.17 | 71.06 | -29.28 | 74.4 |
ROA(%) | 2.85 | -4.65 | -12.92 | -43.01 | 18.25 | 15.14 | 16.7 | 14.39 | 24.43 | -19.56 | 31.95 |
ROE(%) | 6.45 | -5.92 | -17.41 | -72.83 | 33.33 | 21.25 | 18.59 | 56.96 | 0 | 0 | 0 |
ROCE(%) | 5.87 | 1.55 | -1.97 | -13.21 | 9.65 | 7.86 | 7.64 | 9.5 | 17.19 | -11.42 | 24.52 |
Receivable days | 0 | 0 | 0 | 13.37 | 0 | 26.34 | 26.38 | 32.94 | 33.18 | 29.82 | 32.85 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 18.69 | 0 | 0 | 0 | 11 | 20.81 | 0 | 7.94 | 25.18 | 0 | 23.39 |
Price/Book(x) | 1.17 | 1.25 | 0.91 | 4.69 | 3.14 | 4 | 0 | -2.22 | -21.15 | -11.2 | -32.48 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 25.48 | 11.82 | 15.18 | 27.68 | 9.06 | 19.34 | 15.73 | 17.71 |
EV/Core EBITDA(x) | 14.24 | 31.75 | -357.88 | -12.89 | 12.95 | 18.02 | 35.64 | 11.54 | 23.86 | -63.36 | 23.41 |
Net Sales Growth(%) | -100 | 0 | 0 | 0 | 112.81 | -5.57 | 0.82 | -6.87 | 10.11 | 4.16 | 0 |
EBIT Growth(%) | 212.69 | -74 | -222.02 | -513.63 | 170.45 | -15.3 | -3.43 | -6.85 | 16.45 | -154.59 | 277.2 |
PAT Growth(%) | 665.76 | -192.07 | -162.37 | -179.88 | 134.91 | -16.78 | 6.7 | -17.13 | 63.55 | -171.66 | 254.74 |
EPS Growth(%) | 665.9 | -192.03 | -162.37 | -179.87 | 134.92 | -16.79 | 6.71 | -17.11 | 63.53 | -171.65 | 254.72 |
Debt/Equity(x) | 1.94 | 1.95 | 2.42 | 5.29 | 3.9 | 2.93 | 2.24 | -4.23 | -6.48 | -3.44 | -6.73 |
Current Ratio(x) | 0.31 | 0.22 | 0.16 | 0.03 | 0.01 | 0.35 | 0.62 | 0.78 | 0.44 | 0.44 | 0.61 |
Quick Ratio(x) | 0.14 | 0.08 | 0.05 | 0.03 | 0.01 | 0.35 | 0.62 | 0.78 | 0.44 | 0.44 | 0.61 |
Interest Cover(x) | 1.44 | 0.39 | -0.51 | -3.27 | 2.44 | 2.45 | 2.88 | 3.22 | 5.56 | -5.29 | 17.41 |
Total Debt/Mcap(x) | 1.66 | 1.57 | 2.65 | 1.13 | 1.24 | 0.73 | 0 | 1.91 | 0.31 | 0.31 | 0.21 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About