Textile - Spinning · Founded 1991 · www.pasariexports.com · BSE 521080 · · ISIN INE604F01010
No Notes Added Yet
Business
Pasari Spinning Mills Ltd. is engaged in the manufacturing of yarn. As a textile spinning company, its core business involves processing raw fibers (such as cotton, synthetic fibers, or blends) through various stages like cleaning, carding, drawing, roving, and spinning to produce different types of yarn. This yarn serves as a primary input for weaving, knitting, and garment manufacturing industries. The company makes money by selling its spun yarn to domestic and international customers in the broader textile value chain.
Revenue Mix
Based on the provided information, Pasari Spinning Mills Ltd. operates primarily within a single segment: Textile - Spinning. Therefore, its revenue is predominantly derived from the sale of spun yarn. Specific breakdowns into different types of yarn or customer categories are not publicly available.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature with a mix of large integrated players and numerous smaller standalone units. It is largely a commodity-driven business, cyclical in nature, and highly sensitive to raw material prices (especially cotton), power costs, and global demand for textiles. Pasari Spinning Mills operates as a player within this competitive landscape. Without specific capacity or market share data, its positioning is likely as a regional or mid-sized player, competing on factors like cost efficiency, quality consistency, and customer relationships.
MOAT
In the commodity-driven spinning sector, strong moats are generally difficult to establish. Pasari Spinning Mills may possess some operational advantages such as:
Cost Leadership/Operational Efficiency: Efficient plant utilization, optimized production processes, and effective supply chain management can lead to lower production costs, a crucial competitive factor.
Customer Relationships: Long-standing relationships with buyers and a reputation for consistent quality can provide a degree of stickiness.
Locational Advantage: Proximity to raw material sources or key markets can offer logistical benefits.
However, the lack of strong brand differentiation or significant switching costs typically limits the development of a durable competitive advantage in this industry.
Growth Drivers
Rising Textile Demand: Growing domestic consumption of apparel and textiles, driven by population growth and increasing disposable incomes in India.
Export Opportunities: Government initiatives and global demand for Indian textiles can boost export volumes.
Product Diversification: Expanding into specialty yarns, blended yarns, or value-added yarns can offer higher margins and broader market reach.
Modernization & Efficiency: Investments in modern machinery and technology to improve production efficiency, reduce waste, and lower operating costs.
Government Support: Textile-friendly policies, subsidies, and schemes aimed at boosting the sector's competitiveness.
Risks
Raw Material Price Volatility: Significant fluctuations in prices of cotton and synthetic fibers can impact profitability due to inventory holding costs and production cost uncertainty.
Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.
Power Costs: High and fluctuating energy costs, particularly electricity, are a major operational expense for spinning mills.
Demand Fluctuations: Economic downturns, changes in fashion trends, or global trade issues can impact demand for yarn.
Foreign Exchange Risk: For companies involved in exports or imports of raw materials/machinery, currency fluctuations can affect realizations and costs.
Environmental & Regulatory Changes: Stricter environmental norms or labor laws could increase compliance costs.
Management & Ownership
As is common with many Indian companies, Pasari Spinning Mills Ltd. is likely promoter-led. This typically implies a management team with a deep understanding of the industry and a long-term vision, often with significant family involvement in day-to-day operations. The ownership structure would typically involve a significant stake held by the promoter group, with the remaining shares held by public investors, institutional investors, and other entities. Specific details regarding the quality of management or individual promoters are not provided but are generally inferred from the company's operational track record and governance practices.
Outlook
Pasari Spinning Mills operates in a foundational segment of the textile industry, which benefits from steady long-term demand drivers like population growth and rising incomes in India. The bull case rests on the company's ability to maintain cost efficiency, adapt to market demand for various yarn types, and potentially leverage government support for the textile sector to capitalize on both domestic and export growth opportunities. The bear case acknowledges the inherent challenges of a commodity business, including volatile raw material prices, intense competition, high operating costs (especially power), and susceptibility to economic cycles. Sustained profitability will depend on effective risk management, continuous operational improvements, and strategic product positioning within the competitive spinning landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating Profit | 0 | -0 | -1 | 1 | 1 | 0 | 0 | 1 | -0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Provision for Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Tax | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | -0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | -0.2 | 0.3 | 0.3 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -3% | 36% | 24% |
| ROE Average | 0% | 0% | 11% | 3% |
| ROCE Average | 20% | 11% | 12% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 1 | 1 | 1 | 2 | -1 | -0 | -1 | -0 | 0 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 |
| Other Non-Current Liabilities | -4 | -4 | -4 | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Cash Flow from Investing Activities | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.09 | -0.24 | -0.66 | 0.23 | 0.19 | 0.21 | 0.17 | 0.28 | -0.2 | 0.31 | 0.26 |
| CEPS(Rs) | -0.01 | -0.16 | -0.59 | 0.3 | 0.26 | 0.26 | 0.23 | 0.33 | -0.14 | 0.36 | 0.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.48 | 1.24 | 0.58 | 0.81 | 1 | 1.21 | -0.61 | -0.33 | -0.53 | -0.22 | 0.04 |
| Core EBITDA Margin(%) | 0 | 0 | -198.42 | 82.79 | 81.35 | 69.41 | 63.37 | 75.34 | -26.96 | 73.66 | 61.62 |
| EBIT Margin(%) | 0 | 0 | -229.89 | 76.1 | 68.25 | 65.38 | 60.75 | 69.15 | -36.24 | 64.22 | 51.88 |
| Pre Tax Margin(%) | 0 | 0 | -300.15 | 44.94 | 40.42 | 42.67 | 41.89 | 56.72 | -43.1 | 60.54 | 50.89 |
| PAT Margin (%) | 0 | 0 | -292.59 | 48 | 42.3 | 44.76 | 37.01 | 59.16 | -40.7 | 62.98 | 53.38 |
| Cash Profit Margin (%) | 0 | 0 | -260.4 | 63.12 | 58.31 | 57.06 | 49.17 | 71.06 | -29.28 | 74.4 | 64.79 |
| ROA(%) | -4.65 | -12.92 | -43.01 | 18.25 | 15.14 | 16.7 | 14.39 | 24.43 | -19.56 | 31.95 | 25.99 |
| ROE(%) | -5.92 | -17.41 | -72.83 | 33.33 | 21.25 | 18.59 | 56.96 | 0 | 0 | 0 | 0 |
| ROCE(%) | 1.55 | -1.97 | -13.21 | 9.65 | 7.86 | 7.64 | 9.5 | 17.19 | -11.42 | 24.52 | 19.51 |
| Receivable days | 0 | 0 | 13.37 | 0 | 26.34 | 26.38 | 32.94 | 33.18 | 29.82 | 32.85 | 49.27 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 11 | 20.81 | 0 | 7.94 | 25.18 | 0 | 23.39 | 26.45 |
| Price/Book(x) | 1.25 | 0.91 | 4.69 | 3.14 | 4 | 0 | -2.22 | -21.15 | -11.2 | -32.48 | 176.24 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 25.48 | 11.82 | 15.18 | 27.68 | 9.06 | 19.34 | 15.73 | 17.71 | 16.45 |
| EV/Core EBITDA(x) | 31.75 | -357.88 | -12.89 | 12.95 | 18.02 | 35.64 | 11.54 | 23.86 | -63.36 | 23.41 | 25.98 |
| Net Sales Growth(%) | 0 | 0 | 0 | 112.81 | -5.57 | 0.82 | -6.87 | 10.11 | 4.16 | 0 | 0 |
| EBIT Growth(%) | -74 | -222.02 | -513.63 | 170.45 | -15.3 | -3.43 | -6.85 | 16.45 | -154.59 | 277.2 | -19.23 |
| PAT Growth(%) | -192.07 | -162.37 | -179.88 | 134.91 | -16.78 | 6.7 | -17.13 | 63.55 | -171.66 | 254.74 | -15.25 |
| EPS Growth(%) | -192.03 | -162.37 | -179.87 | 134.92 | -16.79 | 6.71 | -17.11 | 63.53 | -171.65 | 254.72 | -15.25 |
| Debt/Equity(x) | 1.95 | 2.42 | 5.29 | 3.9 | 2.93 | 2.24 | -4.23 | -6.48 | -3.44 | -6.73 | 32.92 |
| Current Ratio(x) | 0.22 | 0.16 | 0.03 | 0.01 | 0.35 | 0.62 | 0.78 | 0.44 | 0.44 | 0.61 | 1.45 |
| Quick Ratio(x) | 0.08 | 0.05 | 0.03 | 0.01 | 0.35 | 0.62 | 0.78 | 0.44 | 0.44 | 0.61 | 1.45 |
| Interest Cover(x) | 0.39 | -0.51 | -3.27 | 2.44 | 2.45 | 2.88 | 3.22 | 5.56 | -5.29 | 17.41 | 52.5 |
| Total Debt/Mcap(x) | 1.57 | 2.65 | 1.13 | 1.24 | 0.73 | 0 | 1.91 | 0.31 | 0.31 | 0.21 | 0.19 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | — |
| Operating Profit CAGR | -100% | -100% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -12% | -3% | +36% | +24% |
| ROE Average | 0% | 0% | +11% | +3% |
| ROCE Average | +20% | +11% | +12% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 | 53.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 | 46.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.