Aerospace & Defense · Founded 2009 · www.parasdefence.com · BSE 543367 · NSE PARAS · ISIN INE045601023
No Notes Added Yet
Business
Paras Defence And Space Technologies Ltd. is an Indian company specializing in the design, development, manufacturing, and testing of a wide range of defence and space engineering products and solutions. Its core business model involves serving the Indian government sector, including the Ministry of Defence, various defence public sector undertakings (DPSUs), DRDO, and ISRO, as well as private defence and space companies. The company generates revenue by supplying specialized systems, components, and solutions that cater to the strategic needs of these entities.
Revenue Mix
While specific revenue percentages are not publicly disclosed and fluctuate, Paras Defence broadly operates across several key segments:
Defence & Space Optics: Precision optical components and systems for defence, space, and industrial applications.
Defence Electronics: Advanced electronic systems, sub-systems, and components for defence.
Heavy Engineering: Manufacturing of specialized heavy engineering products and systems.
Electromagnetic Pulse (EMP) Protection: Solutions for protecting critical infrastructure and electronic systems from EMP threats.
Niche Technologies: Involvement in emerging areas such as unmanned aerial vehicles (UAVs), space-related technologies, and other advanced solutions.
Industry
The company operates in the Indian Defence and Space sector, which is highly strategic, government-dominated, and characterized by long procurement cycles. The industry is undergoing a significant transformation driven by the "Make in India" initiative, aiming for greater indigenization and reduced import dependence. Paras Defence is positioned as a specialized niche player, focusing on high-technology components and sub-systems rather than large platforms. It competes with larger public sector undertakings (PSUs) like BEL and HAL in some areas, but primarily distinguishes itself by its specialized R&D and manufacturing capabilities for critical, high-precision defence and space components, often acting as a Tier-2/Tier-3 supplier for larger projects or directly supplying niche systems.
MOAT
Paras Defence derives its competitive advantage from several factors:
Niche Technology & Expertise: Specialization in critical, high-precision areas like defence optics, EMP protection, and space-grade components, where few domestic players possess similar capabilities.
R&D Capabilities & Indigenization: Strong focus on indigenous research and development, allowing it to offer customized solutions and align with "Make in India" mandates.
High Entry Barriers: The defence and space sectors have stringent regulatory approvals, quality standards, security clearances, and long qualification processes, making it difficult for new entrants.
Customer Relationships: Established relationships and track record with key government agencies like DRDO, ISRO, and DPSUs.
Switching Costs: Once its specialized components are integrated into complex defence or space systems, the costs and risks associated with switching to a different supplier can be substantial due to re-certification and re-engineering.
Growth Drivers
Increased Defence Budgets & Modernization: Continuous allocation of funds by the Indian government for modernizing its armed forces, driving demand for advanced equipment and systems.
"Make in India" & Indigenization Push: Government's strong emphasis on domestic procurement, R&D, and manufacturing, providing a significant tailwind for indigenous players.
Growth in Space Sector: Expanding programs by ISRO and the opening up of the private space sector in India, increasing demand for space-grade components and services.
Technological Upgrades: Adoption of new technologies such as drones, artificial intelligence, cyber warfare, and advanced electronics in defence.
Potential for Exports: Growing opportunities for exporting niche defence products to friendly nations.
Risks
Government Dependency: High reliance on orders from government agencies and public sector units, making revenue susceptible to changes in government policies, budget allocations, and procurement cycles.
Long Procurement Cycles: Defence projects often have extended timelines from tender to order execution, leading to revenue visibility challenges and working capital requirements.
Technological Obsolescence: Rapid advancements in defence technology necessitate continuous R&D investment, with the risk that current technologies could become obsolete.
Competition: Intense competition from larger, well-established domestic PSUs and international players, particularly for larger contracts.
Regulatory & Policy Risk: Changes in defence procurement policies, import/export regulations, or industrial licensing can impact business operations.
Supply Chain Vulnerability: Reliance on specialized components, sometimes imported, can expose the company to supply chain disruptions and geopolitical risks.
Management & Ownership
Paras Defence is a promoter-driven company, with key management personnel typically having significant experience in the defence and engineering sectors. The promoters usually hold a substantial stake in the company, ensuring alignment with long-term strategic goals. The management's focus is on leveraging its R&D capabilities and specialization to cater to the evolving needs of the Indian defence and space ecosystem. The ownership structure generally includes promoter holdings, institutional investors, and public shareholding.
Outlook
Paras Defence is strategically positioned in the high-growth Indian defence and space sector, benefiting from the "Make in India" thrust and increased indigenization efforts. Its specialization in niche, high-technology segments provides a competitive edge and can potentially lead to higher-margin business. The company's long-standing relationships with key government customers and strong R&D capabilities are significant positives. However, the company's growth remains susceptible to the inherent volatility of government procurement cycles, budget constraints, and potential policy shifts. While it operates in critical segments, it also faces competition from established players and the need for continuous technological upgrades. Long-term success will hinge on its ability to effectively scale its R&D, secure new strategic partnerships, and efficiently execute on contracts within a complex and demanding industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 80 | 84 | 87 | 86 | 108 | 93 | 106 | 106 | 171 | 128 |
| Other Income | 5 | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 9 | 2 |
| Total Income | 85 | 84 | 89 | 87 | 112 | 96 | 108 | 109 | 180 | 130 |
| Total Expenditure | 67 | 59 | 64 | 64 | 80 | 71 | 76 | 80 | 129 | 96 |
| Operating Profit | 18 | 25 | 24 | 24 | 32 | 24 | 32 | 28 | 52 | 34 |
| Interest | 2 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Profit Before Tax | 12 | 20 | 18 | 19 | 27 | 20 | 27 | 23 | 48 | 28 |
| Provision for Tax | 3 | 5 | 5 | 5 | 6 | 5 | 7 | 6 | 10 | 7 |
| Profit After Tax | 10 | 14 | 13 | 14 | 21 | 14 | 19 | 17 | 39 | 21 |
| Adjustments | 0 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -5 | 0 |
| Profit After Adjustments | 10 | 15 | 14 | 15 | 20 | 15 | 21 | 18 | 34 | 21 |
| Adjusted Earnings Per Share | 1.3 | 1.9 | 1.8 | 1.9 | 2.4 | 1.8 | 2.6 | 2.3 | 4.3 | 2.6 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 143 | 154 | 147 | 143 | 183 | 222 | 253 | 365 | 477 | 511 |
| Other Income | 3 | 3 | 2 | 1 | 3 | 8 | 8 | 8 | 17 | 15 |
| Total Income | 146 | 157 | 149 | 145 | 186 | 231 | 262 | 373 | 494 | 527 |
| Total Expenditure | 102 | 111 | 107 | 99 | 130 | 165 | 200 | 265 | 355 | 381 |
| Operating Profit | 44 | 46 | 42 | 45 | 55 | 66 | 62 | 108 | 138 | 146 |
| Interest | 7 | 10 | 10 | 13 | 8 | 8 | 8 | 9 | 7 | 5 |
| Depreciation | 7 | 9 | 10 | 10 | 10 | 11 | 13 | 15 | 17 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Profit Before Tax | 30 | 27 | 22 | 23 | 37 | 47 | 40 | 84 | 118 | 126 |
| Provision for Tax | 5 | 8 | 2 | 7 | 9 | 11 | 10 | 22 | 28 | 30 |
| Profit After Tax | 25 | 19 | 20 | 16 | 27 | 36 | 30 | 61 | 89 | 96 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 2 | 2 | -1 | -3 |
| Profit After Adjustments | 25 | 19 | 20 | 16 | 27 | 36 | 32 | 63 | 88 | 94 |
| Adjusted Earnings Per Share | 4.5 | 3.3 | 3.5 | 2.6 | 3.5 | 4.6 | 4.1 | 7.9 | 10.9 | 11.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 29% | 27% | 0% |
| Operating Profit CAGR | 28% | 28% | 25% | 0% |
| PAT CAGR | 46% | 35% | 41% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 85% | 52% | 39% | NA% |
| ROE Average | 14% | 11% | 11% | 15% |
| ROCE Average | 19% | 16% | 15% | 17% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 124 | 152 | 173 | 207 | 378 | 413 | 445 | 640 | 725 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -0 |
| Borrowings | 39 | 38 | 37 | 26 | 0 | 1 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 28 | 29 | 25 | 24 | 23 | 23 | 24 | 23 | 25 |
| Total Current Liabilities | 66 | 110 | 108 | 106 | 56 | 83 | 183 | 209 | 246 |
| Total Liabilities | 257 | 330 | 342 | 363 | 458 | 521 | 652 | 870 | 996 |
| Fixed Assets | 171 | 168 | 158 | 157 | 136 | 153 | 186 | 190 | 190 |
| Other Non-Current Assets | 4 | 4 | 7 | 4 | 24 | 53 | 53 | 64 | 85 |
| Total Current Assets | 82 | 157 | 175 | 198 | 296 | 315 | 413 | 616 | 722 |
| Total Assets | 257 | 330 | 342 | 363 | 458 | 521 | 652 | 870 | 996 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 1 | 5 | 2 | 17 | 3 | 34 |
| Cash Flow from Operating Activities | 41 | -12 | -3 | 4 | 12 | 46 | -46 | 45 | 25 |
| Cash Flow from Investing Activities | -49 | -10 | -5 | -6 | -77 | 10 | -2 | -87 | -17 |
| Cash Flow from Financing Activities | 8 | 21 | 9 | 5 | 63 | -41 | 33 | 74 | -17 |
| Net Cash Inflow / Outflow | -1 | -0 | 1 | 3 | -2 | 15 | -14 | 31 | -9 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 5 | 2 | 17 | 3 | 34 | 25 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.49 | 3.34 | 3.46 | 2.63 | 3.47 | 4.62 | 4.11 | 7.88 | 10.93 |
| CEPS(Rs) | 5.69 | 4.99 | 5.17 | 4.26 | 4.81 | 6.05 | 5.56 | 9.48 | 13.2 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 |
| Book NAV/Share(Rs) | 14.69 | 19.45 | 23.02 | 27.6 | 43.12 | 47.62 | 51.64 | 74.19 | 84.62 |
| Core EBITDA Margin(%) | 27.59 | 27.98 | 27.01 | 30.75 | 28.73 | 25.93 | 21.11 | 27.29 | 25.49 |
| EBIT Margin(%) | 25.31 | 23.68 | 21.77 | 24.9 | 24.64 | 24.55 | 19.08 | 25.41 | 26.09 |
| Pre Tax Margin(%) | 20.38 | 17.36 | 14.82 | 15.77 | 20.03 | 21.06 | 15.96 | 22.93 | 24.69 |
| PAT Margin (%) | 16.8 | 12.29 | 13.37 | 11.01 | 14.83 | 16.16 | 11.85 | 16.86 | 18.77 |
| Cash Profit Margin (%) | 21.28 | 18.38 | 19.97 | 17.75 | 20.54 | 21.23 | 17.12 | 20.96 | 22.33 |
| ROA(%) | 9.77 | 6.47 | 5.85 | 4.48 | 6.6 | 7.35 | 5.12 | 8.08 | 9.59 |
| ROE(%) | 30.58 | 19.71 | 16.29 | 10.68 | 10.81 | 10.16 | 7.76 | 12.29 | 13.98 |
| ROCE(%) | 25.46 | 21.27 | 14.9 | 14.14 | 14.15 | 14.49 | 11.34 | 17.03 | 18.68 |
| Receivable days | 61.85 | 128.27 | 224.43 | 245.05 | 217.76 | 223.87 | 250.4 | 246.59 | 251.88 |
| Inventory Days | 107.1 | 128.04 | 155.09 | 172.07 | 141.29 | 131.29 | 175.37 | 150.67 | 118.89 |
| Payable days | 106.68 | 165.65 | 201.22 | 118.38 | 68.3 | 71.69 | 131.82 | 123.9 | 85.53 |
| PER(x) | 0 | 0 | 0 | 0 | 90.22 | 50.87 | 74.46 | 60.83 | 54.49 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 7.25 | 4.94 | 5.93 | 6.46 | 7.04 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.17 |
| EV/Net Sales(x) | 0.48 | 0.57 | 0.87 | 0.89 | 13.12 | 8.13 | 9.63 | 10.35 | 9.88 |
| EV/Core EBITDA(x) | 1.56 | 1.93 | 3.05 | 2.81 | 43.22 | 27.41 | 39.49 | 35.08 | 34 |
| Net Sales Growth(%) | 0 | 7.91 | -4.76 | -2.53 | 27.37 | 21.84 | 13.97 | 43.85 | 30.69 |
| EBIT Growth(%) | 0 | -3.2 | -12.46 | 11.51 | 26.04 | 21.36 | -11.4 | 91.59 | 34.18 |
| PAT Growth(%) | 0 | -24.36 | 3.62 | -19.69 | 71.53 | 32.73 | -16.42 | 104.71 | 45.47 |
| EPS Growth(%) | 0 | -25.69 | 3.62 | -23.86 | 31.63 | 33.34 | -11.09 | 91.62 | 38.8 |
| Debt/Equity(x) | 0.81 | 0.77 | 0.79 | 0.64 | 0.09 | 0.04 | 0.16 | 0.04 | 0.04 |
| Current Ratio(x) | 1.24 | 1.44 | 1.62 | 1.87 | 5.24 | 3.8 | 2.26 | 2.95 | 2.94 |
| Quick Ratio(x) | 0.58 | 0.85 | 1.06 | 1.16 | 4.06 | 2.67 | 1.44 | 2.23 | 2.29 |
| Interest Cover(x) | 5.13 | 3.75 | 3.13 | 2.73 | 5.35 | 7.04 | 6.12 | 10.22 | 18.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.94 | 58.94 | 58.94 | 57.05 | 57.05 | 53.74 | 53.2 | 53.2 | 53.2 | 53.2 |
| FII | 0.13 | 2.97 | 3.47 | 4.85 | 5.24 | 6.85 | 5.69 | 4.92 | 5.06 | 8.29 |
| DII | 2.75 | 0.07 | 0.63 | 1.48 | 1.54 | 1.95 | 1.46 | 1.29 | 1.24 | 3.05 |
| Public | 38.18 | 38.01 | 36.96 | 36.63 | 36.17 | 37.46 | 39.65 | 40.6 | 40.51 | 35.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.17 | 4.29 | 4.29 | 4.29 | 4.29 |
| FII | 0.01 | 0.12 | 0.14 | 0.2 | 0.21 | 0.28 | 0.46 | 0.4 | 0.41 | 0.67 |
| DII | 0.11 | 0 | 0.02 | 0.06 | 0.06 | 0.08 | 0.12 | 0.1 | 0.1 | 0.25 |
| Public | 1.49 | 1.48 | 1.44 | 1.48 | 1.46 | 1.51 | 3.19 | 3.27 | 3.26 | 2.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.9 | 3.9 | 3.9 | 4.03 | 4.03 | 4.03 | 8.06 | 8.06 | 8.06 | 8.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +31% | +29% | +27% | — |
| Operating Profit CAGR | +28% | +28% | +25% | — |
| PAT CAGR | +46% | +35% | +41% | — |
| Share Price CAGR | +85% | +52% | +39% | — |
| ROE Average | +14% | +11% | +11% | +15% |
| ROCE Average | +19% | +16% | +15% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.94 | 58.94 | 58.94 | 57.05 | 57.05 | 53.74 | 53.2 | 53.2 | 53.2 | 53.2 |
| FII | 0.13 | 2.97 | 3.47 | 4.85 | 5.24 | 6.85 | 5.69 | 4.92 | 5.06 | 8.29 |
| DII | 2.75 | 0.07 | 0.63 | 1.48 | 1.54 | 1.95 | 1.46 | 1.29 | 1.24 | 3.05 |
| Public | 38.18 | 38.01 | 36.96 | 36.63 | 36.17 | 37.46 | 39.65 | 40.6 | 40.51 | 35.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.17 | 4.29 | 4.29 | 4.29 | 4.29 |
| FII | 0.01 | 0.12 | 0.14 | 0.2 | 0.21 | 0.28 | 0.46 | 0.4 | 0.41 | 0.67 |
| DII | 0.11 | 0 | 0.02 | 0.06 | 0.06 | 0.08 | 0.12 | 0.1 | 0.1 | 0.25 |
| Public | 1.49 | 1.48 | 1.44 | 1.48 | 1.46 | 1.51 | 3.19 | 3.27 | 3.26 | 2.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.9 | 3.9 | 3.9 | 4.03 | 4.03 | 4.03 | 8.06 | 8.06 | 8.06 | 8.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.