Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹10283 Cr.
Stock P/E
115
P/B
14.6
Current Price
₹1276
Book Value
₹ 87.2
Face Value
5
52W High
₹1585
52W Low
₹ 580
Dividend Yield
0.08%

Paras Defence &Space Overview

Business

Paras Defence And Space Technologies Ltd. is an Indian company specializing in the design, development, manufacturing, and testing of a wide range of defence and space engineering products and solutions. Its core business model involves serving the Indian government sector, including the Ministry of Defence, various defence public sector undertakings (DPSUs), DRDO, and ISRO, as well as private defence and space companies. The company generates revenue by supplying specialized systems, components, and solutions that cater to the strategic needs of these entities.

Revenue Mix

While specific revenue percentages are not publicly disclosed and fluctuate, Paras Defence broadly operates across several key segments:

Defence & Space Optics: Precision optical components and systems for defence, space, and industrial applications.

Defence Electronics: Advanced electronic systems, sub-systems, and components for defence.

Heavy Engineering: Manufacturing of specialized heavy engineering products and systems.

Electromagnetic Pulse (EMP) Protection: Solutions for protecting critical infrastructure and electronic systems from EMP threats.

Niche Technologies: Involvement in emerging areas such as unmanned aerial vehicles (UAVs), space-related technologies, and other advanced solutions.

Industry

The company operates in the Indian Defence and Space sector, which is highly strategic, government-dominated, and characterized by long procurement cycles. The industry is undergoing a significant transformation driven by the "Make in India" initiative, aiming for greater indigenization and reduced import dependence. Paras Defence is positioned as a specialized niche player, focusing on high-technology components and sub-systems rather than large platforms. It competes with larger public sector undertakings (PSUs) like BEL and HAL in some areas, but primarily distinguishes itself by its specialized R&D and manufacturing capabilities for critical, high-precision defence and space components, often acting as a Tier-2/Tier-3 supplier for larger projects or directly supplying niche systems.

MOAT

Paras Defence derives its competitive advantage from several factors:

Niche Technology & Expertise: Specialization in critical, high-precision areas like defence optics, EMP protection, and space-grade components, where few domestic players possess similar capabilities.

R&D Capabilities & Indigenization: Strong focus on indigenous research and development, allowing it to offer customized solutions and align with "Make in India" mandates.

High Entry Barriers: The defence and space sectors have stringent regulatory approvals, quality standards, security clearances, and long qualification processes, making it difficult for new entrants.

Customer Relationships: Established relationships and track record with key government agencies like DRDO, ISRO, and DPSUs.

Switching Costs: Once its specialized components are integrated into complex defence or space systems, the costs and risks associated with switching to a different supplier can be substantial due to re-certification and re-engineering.

Growth Drivers

Increased Defence Budgets & Modernization: Continuous allocation of funds by the Indian government for modernizing its armed forces, driving demand for advanced equipment and systems.

"Make in India" & Indigenization Push: Government's strong emphasis on domestic procurement, R&D, and manufacturing, providing a significant tailwind for indigenous players.

Growth in Space Sector: Expanding programs by ISRO and the opening up of the private space sector in India, increasing demand for space-grade components and services.

Technological Upgrades: Adoption of new technologies such as drones, artificial intelligence, cyber warfare, and advanced electronics in defence.

Potential for Exports: Growing opportunities for exporting niche defence products to friendly nations.

Risks

Government Dependency: High reliance on orders from government agencies and public sector units, making revenue susceptible to changes in government policies, budget allocations, and procurement cycles.

Long Procurement Cycles: Defence projects often have extended timelines from tender to order execution, leading to revenue visibility challenges and working capital requirements.

Technological Obsolescence: Rapid advancements in defence technology necessitate continuous R&D investment, with the risk that current technologies could become obsolete.

Competition: Intense competition from larger, well-established domestic PSUs and international players, particularly for larger contracts.

Regulatory & Policy Risk: Changes in defence procurement policies, import/export regulations, or industrial licensing can impact business operations.

Supply Chain Vulnerability: Reliance on specialized components, sometimes imported, can expose the company to supply chain disruptions and geopolitical risks.

Management & Ownership

Paras Defence is a promoter-driven company, with key management personnel typically having significant experience in the defence and engineering sectors. The promoters usually hold a substantial stake in the company, ensuring alignment with long-term strategic goals. The management's focus is on leveraging its R&D capabilities and specialization to cater to the evolving needs of the Indian defence and space ecosystem. The ownership structure generally includes promoter holdings, institutional investors, and public shareholding.

Outlook

Paras Defence is strategically positioned in the high-growth Indian defence and space sector, benefiting from the "Make in India" thrust and increased indigenization efforts. Its specialization in niche, high-technology segments provides a competitive edge and can potentially lead to higher-margin business. The company's long-standing relationships with key government customers and strong R&D capabilities are significant positives. However, the company's growth remains susceptible to the inherent volatility of government procurement cycles, budget constraints, and potential policy shifts. While it operates in critical segments, it also faces competition from established players and the need for continuous technological upgrades. Long-term success will hinge on its ability to effectively scale its R&D, secure new strategic partnerships, and efficiently execute on contracts within a complex and demanding industry.

Paras Defence &Space Share Price

Live · BSE / NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Paras Defence &Space Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 80 84 87 86 108 93 106 106 171 128
Other Income 5 1 2 2 4 2 2 2 9 2
Total Income 85 84 89 87 112 96 108 109 180 130
Total Expenditure 67 59 64 64 80 71 76 80 129 96
Operating Profit 18 25 24 24 32 24 32 28 52 34
Interest 2 2 3 1 2 1 1 1 2 1
Depreciation 3 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 3 0
Profit Before Tax 12 20 18 19 27 20 27 23 48 28
Provision for Tax 3 5 5 5 6 5 7 6 10 7
Profit After Tax 10 14 13 14 21 14 19 17 39 21
Adjustments 0 1 1 1 -1 1 1 1 -5 0
Profit After Adjustments 10 15 14 15 20 15 21 18 34 21
Adjusted Earnings Per Share 1.3 1.9 1.8 1.9 2.4 1.8 2.6 2.3 4.3 2.6

Paras Defence &Space Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 143 154 147 143 183 222 253 365 477 511
Other Income 3 3 2 1 3 8 8 8 17 15
Total Income 146 157 149 145 186 231 262 373 494 527
Total Expenditure 102 111 107 99 130 165 200 265 355 381
Operating Profit 44 46 42 45 55 66 62 108 138 146
Interest 7 10 10 13 8 8 8 9 7 5
Depreciation 7 9 10 10 10 11 13 15 17 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 3 3
Profit Before Tax 30 27 22 23 37 47 40 84 118 126
Provision for Tax 5 8 2 7 9 11 10 22 28 30
Profit After Tax 25 19 20 16 27 36 30 61 89 96
Adjustments 0 0 0 -0 -0 0 2 2 -1 -3
Profit After Adjustments 25 19 20 16 27 36 32 63 88 94
Adjusted Earnings Per Share 4.5 3.3 3.5 2.6 3.5 4.6 4.1 7.9 10.9 11.8

Paras Defence &Space Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 124 152 173 207 378 413 445 640 725
Minority's Interest 0 0 0 0 0 0 -1 -3 -0
Borrowings 39 38 37 26 0 1 1 1 1
Other Non-Current Liabilities 28 29 25 24 23 23 24 23 25
Total Current Liabilities 66 110 108 106 56 83 183 209 246
Total Liabilities 257 330 342 363 458 521 652 870 996
Fixed Assets 171 168 158 157 136 153 186 190 190
Other Non-Current Assets 4 4 7 4 24 53 53 64 85
Total Current Assets 82 157 175 198 296 315 413 616 722
Total Assets 257 330 342 363 458 521 652 870 996

Paras Defence &Space Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 0 1 5 2 17 3 34
Cash Flow from Operating Activities 41 -12 -3 4 12 46 -46 45 25
Cash Flow from Investing Activities -49 -10 -5 -6 -77 10 -2 -87 -17
Cash Flow from Financing Activities 8 21 9 5 63 -41 33 74 -17
Net Cash Inflow / Outflow -1 -0 1 3 -2 15 -14 31 -9
Closing Cash & Cash Equivalent 0 0 1 5 2 17 3 34 25

Paras Defence &Space Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.49 3.34 3.46 2.63 3.47 4.62 4.11 7.88 10.93
CEPS(Rs) 5.69 4.99 5.17 4.26 4.81 6.05 5.56 9.48 13.2
DPS(Rs) 0 0 0 0 0 0 0 0.5 1
Book NAV/Share(Rs) 14.69 19.45 23.02 27.6 43.12 47.62 51.64 74.19 84.62
Core EBITDA Margin(%) 27.59 27.98 27.01 30.75 28.73 25.93 21.11 27.29 25.49
EBIT Margin(%) 25.31 23.68 21.77 24.9 24.64 24.55 19.08 25.41 26.09
Pre Tax Margin(%) 20.38 17.36 14.82 15.77 20.03 21.06 15.96 22.93 24.69
PAT Margin (%) 16.8 12.29 13.37 11.01 14.83 16.16 11.85 16.86 18.77
Cash Profit Margin (%) 21.28 18.38 19.97 17.75 20.54 21.23 17.12 20.96 22.33
ROA(%) 9.77 6.47 5.85 4.48 6.6 7.35 5.12 8.08 9.59
ROE(%) 30.58 19.71 16.29 10.68 10.81 10.16 7.76 12.29 13.98
ROCE(%) 25.46 21.27 14.9 14.14 14.15 14.49 11.34 17.03 18.68
Receivable days 61.85 128.27 224.43 245.05 217.76 223.87 250.4 246.59 251.88
Inventory Days 107.1 128.04 155.09 172.07 141.29 131.29 175.37 150.67 118.89
Payable days 106.68 165.65 201.22 118.38 68.3 71.69 131.82 123.9 85.53
PER(x) 0 0 0 0 90.22 50.87 74.46 60.83 54.49
Price/Book(x) 0 0 0 0 7.25 4.94 5.93 6.46 7.04
Dividend Yield(%) 0 0 0 0 0 0 0 0.1 0.17
EV/Net Sales(x) 0.48 0.57 0.87 0.89 13.12 8.13 9.63 10.35 9.88
EV/Core EBITDA(x) 1.56 1.93 3.05 2.81 43.22 27.41 39.49 35.08 34
Net Sales Growth(%) 0 7.91 -4.76 -2.53 27.37 21.84 13.97 43.85 30.69
EBIT Growth(%) 0 -3.2 -12.46 11.51 26.04 21.36 -11.4 91.59 34.18
PAT Growth(%) 0 -24.36 3.62 -19.69 71.53 32.73 -16.42 104.71 45.47
EPS Growth(%) 0 -25.69 3.62 -23.86 31.63 33.34 -11.09 91.62 38.8
Debt/Equity(x) 0.81 0.77 0.79 0.64 0.09 0.04 0.16 0.04 0.04
Current Ratio(x) 1.24 1.44 1.62 1.87 5.24 3.8 2.26 2.95 2.94
Quick Ratio(x) 0.58 0.85 1.06 1.16 4.06 2.67 1.44 2.23 2.29
Interest Cover(x) 5.13 3.75 3.13 2.73 5.35 7.04 6.12 10.22 18.61
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0.03 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +29% +27% —
Operating Profit CAGR +28% +28% +25% —
PAT CAGR +46% +35% +41% —
Share Price CAGR +85% +52% +39% —
ROE Average +14% +11% +11% +15%
ROCE Average +19% +16% +15% +17%

Paras Defence &Space Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 53.2 %
FII 8.29 %
DII (MF + Insurance) 3.05 %
Public (retail) 35.46 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.9458.9458.9457.0557.0553.7453.253.253.253.2
FII 0.132.973.474.855.246.855.694.925.068.29
DII 2.750.070.631.481.541.951.461.291.243.05
Public 38.1838.0136.9636.6336.1737.4639.6540.640.5135.46
Others 0000000000
Total 100100100100100100100100100100

Paras Defence &Space Peer Comparison

Aerospace & Defense Edit Columns

Paras Defence &Space Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Paras Defence &Space Pros & Cons

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Debtor days have improved from 123.9 to 85.53days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 14.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp