Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Panache Digilife
Join Channel
Consolidated Standalone

Panache Digilife

₹249.9 0 | 0%

WEBSITE BSE:0 NSE : 17 Apr, 00:00

Market Cap ₹381 Cr.

Stock P/E -649.2

P/B 9.9

Current Price ₹249.9

Book Value ₹ 25.4

Face Value 10

52W High ₹345.6

Dividend Yield 0%

52W Low ₹ 67.4

Edit Ratio

Panache Digilife Research see more...

Overview Inc. Year: 2007Industry: IT - Hardware

Established in 2007, Panache Digilife Limited is an Indian company specializing in IT hardware, software solutions, and smart computing products. The company offers a wide range of products including desktop PCs, laptops, servers, and IoT devices. Its clients span various sectors including education, government, and corporate enterprises. Promoted by Mr. Amit Rambhia, Panache Digilife has achieved significant milestones in product innovation and market expansion. The company's state-of-the-art manufacturing facilities and focus on R&D ensure high-quality and innovative solutions. Panache Digilife's achievements include several awards for product excellence and innovation, reflecting its commitment to quality and customer satisfaction. The company's strategic partnerships and collaborations further strengthen its market presence and service offerings.

Read More..

Panache Digilife Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Panache Digilife Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 23 5 54 6 21 15 55 12 23 21
Other Income 0 0 0 1 0 0 2 0 0 0
Total Income 24 5 55 7 21 15 57 12 24 21
Total Expenditure 22 4 52 6 19 14 51 11 21 18
Operating Profit 1 1 3 1 1 1 6 1 3 3
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -4 0 0 0
Profit Before Tax 0 -0 1 -0 0 -0 -0 0 2 2
Provision for Tax 0 -0 0 0 0 0 0 0 1 0
Profit After Tax 0 0 1 -0 -0 -0 -0 0 1 2
Adjustments 0 -0 -0 -0 0 1 -0 0 1 -0
Profit After Adjustments 0 -0 1 -0 0 1 -0 0 2 2
Adjusted Earnings Per Share 0.1 -0.1 0.6 -0.1 0.2 0.5 -0.2 0.4 1.5 1.3

Panache Digilife Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 79 103 93 71 78 86 112 97 111
Other Income 1 1 1 1 1 2 1 3 2
Total Income 80 103 94 72 79 88 113 100 114
Total Expenditure 72 95 86 70 70 81 106 90 101
Operating Profit 7 8 8 2 9 7 7 9 13
Interest 2 1 2 3 4 3 4 5 4
Depreciation 0 0 0 1 1 1 1 1 0
Exceptional Income / Expenses -0 0 -0 0 0 -0 0 -4 -4
Profit Before Tax 5 6 5 -2 4 2 2 -0 4
Provision for Tax 1 1 2 1 1 1 0 0 1
Profit After Tax 4 5 4 -3 3 1 1 -1 3
Adjustments 0 0 0 -0 -3 -1 -0 1 1
Profit After Adjustments 4 5 4 -3 0 1 1 1 4
Adjusted Earnings Per Share 0 4 3.1 -2.4 0.3 0.7 0.7 0.5 3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% 8% 1% 0%
Operating Profit CAGR 29% 0% 2% 0%
PAT CAGR -200% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 221% 49% 43% NA%
ROE Average -2% 2% 2% 12%
ROCE Average 6% 9% 8% 13%

Panache Digilife Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 9 28 32 29 29 30 31 32
Minority's Interest 0 0 0 0 0 0 0 -0
Borrowings 9 1 0 14 4 5 3 1
Other Non-Current Liabilities 0 1 1 1 1 1 2 1
Total Current Liabilities 45 61 73 65 60 40 54 58
Total Liabilities 64 91 107 109 95 97 102 97
Fixed Assets 1 1 2 22 5 4 9 9
Other Non-Current Assets 3 3 6 10 6 6 3 3
Total Current Assets 60 86 99 77 83 68 79 81
Total Assets 64 91 107 109 95 97 102 97

Panache Digilife Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 -8 -8 -15 -18 -19 -12 -28
Cash Flow from Operating Activities 0 -7 -5 7 6 7 -7 5
Cash Flow from Investing Activities 0 -1 0 -23 -1 6 6 9
Cash Flow from Financing Activities 0 7 -2 14 -5 -6 -15 -12
Net Cash Inflow / Outflow 0 -0 -7 -3 -1 7 -16 1
Closing Cash & Cash Equivalent 0 -8 -15 -18 -19 -12 -28 -27

Panache Digilife Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 4.05 3.1 -2.45 0.3 0.67 0.69 0.46
CEPS(Rs) 5.45 4.18 3.25 -1.47 3.29 1.8 1.76 0.25
DPS(Rs) 1 0.5 0.5 0.25 0 0 0 0
Book NAV/Share(Rs) 0 23.24 26.68 24.18 24.48 25.35 26.2 26.56
Core EBITDA Margin(%) 8.2 6.86 7.32 1.65 10.23 5.3 5.08 6.46
EBIT Margin(%) 8.69 7.26 8.11 0.75 10.09 6.65 5.18 4.2
Pre Tax Margin(%) 6.44 6.06 5.87 -2.86 5.54 2.72 1.59 -0.5
PAT Margin (%) 5.33 4.73 3.98 -4.09 3.69 1.69 1.18 -0.61
Cash Profit Margin (%) 5.52 4.88 4.19 -2.48 5.08 2.51 1.89 0.31
ROA(%) 6.96 6.3 3.75 -2.7 2.81 1.52 1.32 -0.59
ROE(%) 49.01 26.33 12.36 -9.55 9.82 4.87 4.26 -1.85
ROCE(%) 26.54 21.86 15.56 0.84 12.24 10.25 9.66 6.26
Receivable days 189.64 162.75 220.38 266.14 184.51 148.48 129.72 180.82
Inventory Days 66.23 80.37 109.17 135.49 105.81 93.26 84.73 95.97
Payable days 182.3 162.1 216.95 257.77 130.99 67.78 63.46 98.3
PER(x) 0 12.22 13 0 192.01 75.7 90.64 163.08
Price/Book(x) 0 2.13 1.51 1.86 2.35 1.99 2.38 2.8
Dividend Yield(%) 0 0.51 0.62 0.55 0 0 0 0
EV/Net Sales(x) 0.27 0.69 0.72 1.32 1.24 0.97 0.97 1.25
EV/Core EBITDA(x) 2.88 9.24 8.7 55.95 10.79 12.7 16.51 12.98
Net Sales Growth(%) 0 29.85 -9.14 -23.46 8.83 10.74 30.13 -13.64
EBIT Growth(%) 0 3.63 1.18 -92.94 1369.08 -27.01 1.32 -30.02
PAT Growth(%) 0 9.82 -23.8 -178.69 198.38 -49.2 -9.46 -144.47
EPS Growth(%) 0 0 -23.54 -178.99 112.23 122.53 3.15 -33.62
Debt/Equity(x) 2.01 0.48 0.75 1.44 0.95 0.78 1.09 1
Current Ratio(x) 1.32 1.41 1.35 1.19 1.39 1.71 1.47 1.4
Quick Ratio(x) 0.99 0.92 1 0.77 1.1 1.05 1 0.96
Interest Cover(x) 3.88 6.06 3.62 0.21 2.22 1.69 1.44 0.89
Total Debt/Mcap(x) 0 0.22 0.5 0.77 0.4 0.39 0.46 0.36

Panache Digilife Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 65.49 65.49 65.49 65.49 65.49 65.49 65.49 51.61 51.61 51.61
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 34.51 34.51 34.51 34.51 34.51 34.51 34.51 48.39 48.39 48.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 63.46 to 98.3days.
  • Stock is trading at 9.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panache Digilife News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!