Orient Paper & Inds.

₹53.3 -0 | 0.1%

WEBSITE BSE:502420 NSE : ORIENT PAPER 10 May, 16:01

Market Cap ₹1130 Cr.

Stock P/E 21.7

P/B 0.7

Current Price ₹53.3

Book Value ₹ 75.1

Face Value 1

52W High ₹59.8

Dividend Yield 1.88%

52W Low ₹ 40.1

Edit Ratio

Orient Paper & Inds. Research see more...

Overview Inc. Year: 1936Industry: Paper & Paper Products

Orient Paper and Industries Ltd is an India-based organization engaged in production and selling of paper and other products. The Company operates via Paper phase. Its services and products encompass networking products and device, electronic settlement manufacturing offerings (EMS) and solutions. It’s geographical segment are in India and overseas. The Company has production units placed at Amlai (Madhya Pradesh) and Brajrajnagar (Odisha).

Orient Paper & Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Orient Paper & Inds. Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	91	140	164	191	211	220	253	243	143	203
Other Income	1	4	1	3	2	6	1	11	6	4
Total Income	92	143	165	195	214	227	254	254	149	207
Total Expenditure	100	153	163	187	201	205	184	189	154	186
Operating Profit	-8	-10	2	8	12	21	70	65	-6	21
Interest	1	1	1	1	1	2	2	5	7	9
Depreciation	8	8	8	8	8	8	8	10	10	11
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-17	-19	-7	-1	3	12	61	50	-23	1
Provision for Tax	-6	-7	-3	1	1	4	21	18	-7	4
Profit After Tax	-11	-12	-4	-2	2	8	40	32	-16	-3
Adjustments	-0	-0	-0	0	0	-0	0	-0	0	0
Profit After Adjustments	-11	-12	-4	-2	2	8	40	32	-16	-3
Adjusted Earnings Per Share	-0.5	-0.6	-0.2	-0.1	0.1	0.4	1.9	1.5	-0.8	-0.2

Orient Paper & Inds. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1313	1619	1669	1820	1663	661	710	607	443	586	943	842
Other Income	26	51	32	29	24	11	34	12	10	9	29	22
Total Income	1339	1671	1701	1849	1687	673	744	618	453	595	972	864
Total Expenditure	1328	1586	1656	1732	1556	549	572	559	477	603	781	713
Operating Profit	11	85	45	117	132	123	172	59	-24	-8	191	150
Interest	19	37	44	51	42	15	10	5	7	5	10	23
Depreciation	37	47	44	44	44	28	32	33	32	31	33	39
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-45	1	-42	21	46	80	130	21	-63	-44	148	89
Provision for Tax	-13	-3	-13	0	9	31	28	1	-16	-15	48	36
Profit After Tax	-32	4	-29	21	38	49	102	20	-47	-29	99	53
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-32	4	-29	21	38	49	102	20	-47	-29	99	53
Adjusted Earnings Per Share	-1.6	0.2	-1.4	1	1.8	2.3	4.8	0.9	-2.2	-1.4	4.7	2.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	61%	16%	7%	-3%
Operating Profit CAGR	0%	48%	9%	33%
PAT CAGR	0%	70%	15%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	17%	26%	11%	8%
ROE Average	6%	0%	2%	1%
ROCE Average	9%	1%	3%	4%

Orient Paper & Inds. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	438	433	399	414	1210	1318	1385	1263	1468	1553	1515
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	40	87	155	60	39	10	0	47	68	147
Other Non-Current Liabilities	59	60	53	43	255	271	295	253	266	270	270
Total Current Liabilities	608	685	684	690	286	213	176	211	210	285	296
Total Liabilities	1106	1218	1224	1302	1810	1842	1867	1726	1992	2175	2228
Fixed Assets	548	518	515	493	1263	1337	1325	1317	1306	1283	1489
Other Non-Current Assets	30	46	36	78	370	355	368	236	526	761	506
Total Current Assets	529	654	671	730	177	149	174	174	160	132	233
Total Assets	1106	1218	1224	1302	1810	1842	1867	1726	1992	2175	2228

Orient Paper & Inds. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	51	18	25	27	57	8	4	3	3	12	4
Cash Flow from Operating Activities	-20	38	36	76	36	126	99	68	-20	-24	62
Cash Flow from Investing Activities	17	-24	-30	-45	-67	15	1	-47	-7	-87	-98
Cash Flow from Financing Activities	6	-7	-4	1	-7	-146	-100	-21	35	104	35
Net Cash Inflow / Outflow	3	7	2	31	-39	-5	-1	0	8	-8	-1
Closing Cash & Cash Equivalent	18	25	27	58	8	4	3	3	12	4	3

Orient Paper & Inds. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.57	0.21	-1.4	1.03	1.79	2.32	4.79	0.94	-2.19	-1.36	4.68
CEPS(Rs)	0.22	2.49	0.73	3.19	3.85	3.66	6.28	2.5	-0.67	0.11	6.23
DPS(Rs)	0.1	0.1	0.1	0.25	1	1	1.1	0.5	0.25	0.25	1
Book NAV/Share(Rs)	21.09	20.84	19.15	19.84	57.02	62.1	65.28	59.51	69.18	73.18	71.42
Core EBITDA Margin(%)	-1.1	1.95	0.7	4.37	5.96	16.65	19.43	7.84	-7.53	-2.89	17.18
EBIT Margin(%)	-1.83	2.22	0.09	3.6	4.89	14.11	19.72	4.31	-12.67	-6.65	16.76
Pre Tax Margin(%)	-3.17	0.08	-2.28	1.06	2.58	11.92	18.32	3.45	-14.16	-7.5	15.66
PAT Margin (%)	-2.26	0.24	-1.55	1.04	2.11	7.34	14.32	3.29	-10.5	-4.93	10.52
Cash Profit Margin (%)	0.31	2.94	0.81	3.24	4.54	11.55	18.77	8.75	-3.19	0.4	14.03
ROA(%)	-1.93	0.36	-2.35	1.66	2.44	2.7	5.48	1.11	-2.5	-1.39	4.51
ROE(%)	-4.18	0.99	-6.99	5.26	4.69	3.9	7.52	1.51	-3.41	-1.91	6.47
ROCE(%)	-2.22	5.14	0.21	8.94	7.84	6.76	9.92	1.93	-3.95	-2.35	8.93
Receivable days	86.32	79.17	77.66	67.57	41.31	16.61	17.25	17.29	20.99	14.56	7.94
Inventory Days	42.09	31.16	38.68	40.89	30.52	37.74	35.01	45.79	60.37	42.34	38.75
Payable days	100.88	94.25	110.91	98.7	70.88	145.66	139.54	172.98	248.41	135.99	102.92
PER(x)	0	76.2	0	33.86	45.44	17	7.33	15.55	0	0	7.99
Price/Book(x)	0.3	0.76	1.2	1.75	1.42	0.64	0.54	0.25	0.35	0.47	0.52
Dividend Yield(%)	1.59	0.63	0.43	0.72	1.23	2.53	3.13	3.42	1.02	0.73	2.68
EV/Net Sales(x)	0.32	0.39	0.49	0.6	1.14	1.4	1.08	0.55	1.33	1.59	1.12
EV/Core EBITDA(x)	39.34	7.43	18.19	9.38	14.4	7.5	4.48	5.62	-24.8	-120.05	5.54
Net Sales Growth(%)	-48.42	23.37	3.05	9.08	-8.65	-60.23	7.36	-14.57	-26.91	32.09	61.01
EBIT Growth(%)	-107.24	247.66	-95.74	4311.52	21.38	7.68	47.7	-81.31	-314.61	30.67	505.94
PAT Growth(%)	-115.19	113.14	-776.29	173.37	80.38	29.99	106.23	-80.4	-333.57	37.96	443.69
EPS Growth(%)	-115.19	113.14	-776.3	173.37	74.12	29.99	106.23	-80.4	-333.57	37.96	443.69
Debt/Equity(x)	0.71	0.79	0.97	1.09	0.15	0.07	0.02	0.02	0.06	0.13	0.18
Current Ratio(x)	0.87	0.95	0.98	1.06	0.62	0.7	0.99	0.83	0.76	0.46	0.79
Quick Ratio(x)	0.65	0.72	0.65	0.74	0.35	0.42	0.56	0.46	0.43	0.23	0.33
Interest Cover(x)	-1.36	1.04	0.04	1.42	2.12	6.45	14.04	5	-8.51	-7.82	15.21
Total Debt/Mcap(x)	2.37	1.04	0.81	0.62	0.11	0.11	0.04	0.09	0.16	0.28	0.34

Orient Paper & Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	38.74	38.74	38.74	38.74	38.74	38.74	38.74	38.74	38.74	38.74
FII	0.56	0.79	0.86	0.98	1.35	0.91	0.9	1.79	0.97	0.96
DII	10.58	10.58	9.4	7.52	9.42	8.63	8.63	7.82	3.18	3.18
Public	50.12	49.89	51	52.76	50.49	51.72	51.73	51.65	57.11	57.13
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	8.22	8.22	8.22	8.22	8.22	8.22	8.22	8.22	8.22	8.22
FII	0.12	0.17	0.18	0.21	0.29	0.19	0.19	0.38	0.21	0.2
DII	2.24	2.24	1.99	1.59	2	1.83	1.83	1.66	0.67	0.67
Public	10.64	10.59	10.82	11.2	10.71	10.98	10.98	10.96	12.12	12.12
Others	0	0	0	0	0	0	0	0	0	0
Total	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22	21.22

Pros

Stock is trading at 0.7 times its book value
Debtor days have improved from 135.99 to 102.92days.
Company is almost debt free.

Cons

Promoter holding is low: 38.74%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Orient Paper & Inds. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Orient Paper & Inds.

Add Watchlist

Orient Paper & Inds. Research see more...

Overview Inc. Year: 1936Industry: Paper & Paper Products

Orient Paper & Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Orient Paper & Inds. Quarterly Results

Orient Paper & Inds. Profit & Loss

Growth Rates

Orient Paper & Inds. Balance Sheet

Orient Paper & Inds. Cash Flow

Orient Paper & Inds. Ratios

Orient Paper & Inds. Shareholding Pattern

Orient Paper & Inds. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!