Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹992 Cr.
Stock P/E
13.8
P/B
0.8
Current Price
₹8.3
Book Value
₹ 10
Face Value
10
52W High
₹14.8
52W Low
₹ 8
Dividend Yield
0%

Orient Green Power Overview

Business

Orient Green Power Company Ltd. (OGPL) is an independent power producer primarily engaged in the generation of electricity from renewable sources in India. The company develops, owns, and operates utility-scale wind energy farms and, to a lesser extent, solar power projects. Its core business model involves setting up renewable energy projects, securing long-term Power Purchase Agreements (PPAs) with state electricity distribution companies (discoms) or industrial consumers, and then generating and selling electricity. Revenue is generated from these power sales.

Revenue Mix

OGPL's revenue is predominantly derived from its wind power projects, which constitute the vast majority of its operational capacity. As of recent reports, the company operates approximately 400-430 MW of wind power capacity across various states in India. Solar power contributes a very minor portion to its overall capacity and revenue mix, typically around 10 MW. Therefore, the company is almost entirely focused on the wind energy segment.

Industry

The Indian power generation industry is vast and undergoing a significant transition towards renewable energy, driven by government targets (e.g., 500 GW non-fossil fuel capacity by 2030), declining technology costs, and increasing energy demand. The renewable sector is highly competitive, featuring large integrated players (e.g., Adani Green Energy, ReNew Power, Tata Power Renewable Energy), public sector undertakings, and numerous smaller independent power producers. Orient Green Power is a relatively smaller player within the utility-scale renewable energy segment in India, possessing an established operational portfolio but lacking the scale of the market leaders. It operates in specific geographies where its wind assets are located.

MOAT

Orient Green Power does not possess a significant, durable competitive advantage (moat) typical of larger, more established players. It lacks the massive scale of market leaders that enables superior bargaining power for equipment and financing. Its technology is standard for the industry. Any advantages are primarily operational efficiencies in managing its existing wind assets, established PPAs for its current projects, and potentially site-specific advantages for its installed capacity. However, these are not strong barriers to entry or sustainable differentiators against large, well-funded competitors.

Growth Drivers

Government Renewable Targets: India's ambitious targets for renewable energy capacity expansion provide a strong tailwind for the entire sector.

Increasing Power Demand: India's growing economy and population translate to a continuous increase in electricity demand.

Declining Costs of Renewables: Despite recent short-term fluctuations, the long-term trend of decreasing capital costs for wind and solar power improves project economics.

Deleveraging & Restructuring: Successful deleveraging efforts and recent restructuring provide the company with a more stable financial base to potentially pursue new capacity additions or acquisitions.

Focus on Hybrid Projects: The industry's shift towards hybrid wind-solar projects could offer new avenues for expansion.

Risks

Regulatory & Policy Risk: Changes in renewable energy policies, PPA tariffs, grid curtailment regulations, or delays in approvals can impact project viability and profitability.

Payment Delays from Discoms: A common industry challenge in India is payment delays from state electricity distribution companies, affecting cash flows and working capital.

Financial Risk: High debt levels (though efforts are underway to reduce), sensitivity to interest rate changes, and the ability to secure financing for new projects at competitive rates.

Resource Variability: Performance and revenue are dependent on natural resources like wind speed, which can be variable and unpredictable.

Intense Competition: Fierce competition from larger, better-capitalized players for new projects, land acquisition, and PPAs can limit growth opportunities and depress tariffs.

Land Acquisition & Permitting: Challenges in acquiring land and obtaining necessary permits for new projects can lead to delays and cost overruns.

Management & Ownership

Orient Green Power was historically promoted by the Shriram Group. However, following recent restructuring and a preferential issue, the Susin Group has emerged as the primary promoter group, holding a significant stake in the company. Mr. T. Shivaraman serves as the CEO & Whole-Time Director. The ownership structure includes the promoter group, institutional investors, and public shareholders. The management's focus has recently been on improving operational efficiency, debt reduction, and financial restructuring.

Outlook

Orient Green Power operates in a high-growth sector with significant tailwinds from India's energy transition. The company has an operational base of wind assets providing stable, albeit modest, cash flows under existing PPAs. The ongoing deleveraging efforts and management's focus on operational efficiency are positive steps towards financial stability. However, the company faces intense competition from much larger and better-capitalized players in the Indian renewable space, which could make significant organic capacity expansion challenging. Its ability to secure new projects, manage working capital challenges (especially from discom payments), and further strengthen its balance sheet will be crucial for sustained growth and profitability in a competitive and evolving market.

Orient Green Power Share Price

Live · BSE / NSE · Inception: 2006
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Orient Green Power Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 36 63 121 35 42 87 131 36 39 81
Other Income 3 5 2 6 6 6 4 4 8 5
Total Income 39 67 123 40 48 93 135 40 47 86
Total Expenditure 22 22 21 23 25 28 31 23 28 26
Operating Profit 17 45 102 17 23 66 104 17 18 60
Interest 19 19 19 18 16 16 15 13 13 14
Depreciation 21 21 21 21 21 21 22 22 22 23
Exceptional Income / Expenses -3 0 1 0 1 0 13 -3 0 0
Profit Before Tax -25 5 63 -22 -14 29 81 -21 -16 24
Provision for Tax 0 0 0 0 -0 0 0 0 1 0
Profit After Tax -25 5 63 -22 -13 29 81 -21 -17 24
Adjustments -1 7 4 -2 -3 0 0 -2 -1 -1
Profit After Adjustments -26 12 67 -24 -16 29 81 -23 -18 23
Adjusted Earnings Per Share -0.2 0.1 0.6 -0.2 -0.1 0.2 0.7 -0.2 -0.1 0.2

Orient Green Power Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 296 448 387 323 327 255 311 258 259 260 293 287
Other Income 12 13 46 47 64 8 5 33 10 19 25 21
Total Income 308 461 433 371 391 263 315 292 269 279 318 308
Total Expenditure 271 168 131 106 118 93 87 89 85 92 113 108
Operating Profit 37 294 302 265 273 170 228 203 185 187 205 199
Interest 225 268 235 200 163 138 122 108 80 72 57 55
Depreciation 153 169 137 114 92 91 89 83 82 84 86 89
Exceptional Income / Expenses 0 48 0 0 2 8 28 23 16 2 10 10
Profit Before Tax -341 -95 -69 -49 20 -51 47 35 39 34 72 68
Provision for Tax -1 1 2 0 0 0 0 0 0 -0 1 1
Profit After Tax -340 -96 -71 -49 20 -51 47 35 38 34 72 67
Adjustments 4 2 -2 -0 3 -7 -12 -3 -2 5 -3 -4
Profit After Adjustments -337 -94 -73 -49 23 -58 35 33 37 39 69 63
Adjusted Earnings Per Share -3.9 -1.1 -0.8 -0.6 0.3 -0.7 0.4 0.4 0.3 0.3 0.6 0.6

Orient Green Power Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 741 595 532 496 512 456 489 524 788 1075 1152
Minority's Interest 4 2 6 -7 -11 -10 -9 -9 -7 -4 2
Borrowings 1686 1313 1481 1367 1233 1156 1090 949 630 433 412
Other Non-Current Liabilities 41 40 22 87 107 24 21 21 17 18 26
Total Current Liabilities 560 890 331 294 246 268 150 137 119 113 122
Total Liabilities 3033 2839 2373 2236 2087 1895 1831 1692 1618 1662 1732
Fixed Assets 2549 2345 1881 1762 1731 1639 1543 1463 1393 1329 1365
Other Non-Current Assets 216 210 236 240 141 73 50 14 20 20 113
Total Current Assets 269 283 255 234 216 183 221 203 192 307 252
Total Assets 3033 2839 2373 2236 2087 1895 1831 1692 1618 1662 1732

Orient Green Power Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 10 8 9 9 8 14 8 11 70 29
Cash Flow from Operating Activities 215 306 324 262 265 187 220 229 250 169 195
Cash Flow from Investing Activities -69 23 48 -19 28 61 22 3 -2 -153 -97
Cash Flow from Financing Activities -143 -331 -371 -243 -294 -243 -246 -229 -189 -56 -64
Net Cash Inflow / Outflow 3 -2 1 0 -1 5 -4 2 58 -40 34
Closing Cash & Cash Equivalent 10 8 9 9 8 14 8 11 70 29 65

Orient Green Power Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -3.88 -1.08 -0.83 -0.55 0.26 -0.65 0.4 0.37 0.34 0.33 0.59
CEPS(Rs) -2.15 0.84 0.74 0.74 1.26 0.46 1.53 1.34 1.14 1 1.35
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.54 6.85 6.03 5.63 5.81 5.18 5.55 5.94 7.44 9.17 9.82
Core EBITDA Margin(%) 8.38 62.61 66.18 67.29 63.78 63.61 72.07 65.72 67.4 64.62 61.48
EBIT Margin(%) -39.35 38.61 42.82 46.76 55.86 34.33 54.14 55.51 45.78 40.55 44.26
Pre Tax Margin(%) -115.47 -21.11 -17.96 -15 6.08 -19.91 14.99 13.59 14.9 12.9 24.74
PAT Margin (%) -115.02 -21.39 -18.46 -15.05 6.08 -19.91 14.99 13.59 14.8 12.95 24.54
Cash Profit Margin (%) -63.14 16.22 16.85 20.14 34.05 15.81 43.51 45.7 46.53 45.06 53.95
ROA(%) -10.8 -3.27 -2.74 -2.11 0.92 -2.55 2.5 1.99 2.32 2.06 4.24
ROE(%) -43.73 -14.36 -12.69 -9.47 3.94 -10.47 9.85 6.93 5.85 3.62 6.45
ROCE(%) -4.03 6.47 7.09 7.33 9.44 4.8 9.65 8.7 7.61 6.73 7.94
Receivable days 120.36 89.69 100.54 109.34 114.13 150.96 157.84 196.47 136.52 113.49 100.64
Inventory Days 19.24 11.65 8.48 2.97 2.48 2.74 2.07 4.36 5.9 6.9 8.07
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 4.72 0 26.24 20.89 50.46 35.57 13.58
Price/Book(x) 1.18 1.21 1.28 0.65 0.21 0.34 1.88 1.3 2.34 1.28 0.82
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 9.85 5.95 5.82 5.63 4.45 5.75 6.82 6.73 9.67 6.7 4.5
EV/Core EBITDA(x) 78.59 9.08 7.45 6.87 5.33 8.62 9.28 8.57 13.57 9.31 6.42
Net Sales Growth(%) -41.03 51.62 -13.72 -16.44 1.21 -22.14 21.94 -16.84 0.45 0.34 12.51
EBIT Growth(%) -369.4 248.8 -4.31 -8.75 20.9 -52.15 92.29 -14.73 -17.15 -11.13 22.8
PAT Growth(%) -39.55 71.81 25.52 31.9 140.87 -355.08 191.8 -24.6 9.4 -12.16 113.13
EPS Growth(%) -10.92 72.01 23.5 33.13 147.2 -349.35 160.79 -6.85 -6.77 -4.03 78.75
Debt/Equity(x) 2.78 3.3 2.99 3.04 2.64 2.9 2.48 2.05 0.94 0.5 0.44
Current Ratio(x) 0.48 0.32 0.77 0.8 0.88 0.68 1.47 1.48 1.62 2.71 2.07
Quick Ratio(x) 0.46 0.3 0.76 0.79 0.87 0.68 1.46 1.45 1.59 2.66 2.01
Interest Cover(x) -0.52 0.65 0.7 0.76 1.12 0.63 1.38 1.32 1.48 1.47 2.27
Total Debt/Mcap(x) 2.35 2.72 2.34 4.67 12.44 8.44 1.32 1.57 0.4 0.39 0.53

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +4% +3% 0%
Operating Profit CAGR +10% 0% +4% +19%
PAT CAGR +112% +27% — —
Share Price CAGR -37% -14% +15% 0%
ROE Average +6% +5% +7% -5%
ROCE Average +8% +7% +8% +7%

Orient Green Power Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 24.38 %
FII 0.52 %
DII (MF + Insurance) 1.08 %
Public (retail) 74.02 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 29.4226.8924.3824.3824.3824.3824.3824.3824.3824.38
FII 0.510.620.740.810.680.940.990.790.640.52
DII 2.731.351.351.351.351.351.351.351.171.08
Public 67.3471.1473.5373.4673.5973.3373.2873.4873.8174.02
Others 0000000000
Total 100100100100100100100100100100

Orient Green Power Peer Comparison

Power Generation/Distribution Edit Columns

Orient Green Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Orient Green Power Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 24.38%.
  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp