Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2021 Cr.
Stock P/E
-50.2
P/B
-39.6
Current Price
₹3367.8
Book Value
₹ -85.1
Face Value
1
52W High
₹5536
52W Low
₹ 3099.6
Dividend Yield
0%

OMDC Overview

Business

The Orissa Minerals Development Company Ltd. (ORISSAMINE) is primarily engaged in the business of mineral exploration, mining, and trading of various ores. Historically, its core operations have focused on the extraction of iron ore and manganese ore from its mines in Odisha, India. As a subsidiary of Steel Authority of India Ltd. (SAIL), a major public sector steel producer, ORISSAMINE likely serves as a crucial captive source for raw materials (iron ore and manganese ore) for its parent company's steel manufacturing operations, ensuring raw material security. It makes money by selling these extracted minerals, potentially both to its parent company and to external customers.

Revenue Mix

While specific breakdowns are not publicly detailed without access to its latest annual reports, ORISSAMINE's revenue is predominantly generated from the sale of:

Iron Ore

Manganese Ore

Given its location and historical operations, it may also deal with other minerals found in the region.

Industry

ORISSAMINE operates within India's highly capital-intensive, cyclical, and commodity-driven mining and minerals industry. The industry is characterized by significant regulatory oversight, environmental considerations, and often large-scale state-owned enterprises. As a company established in 1918, ORISSAMINE holds long-standing mining leases and a historical presence in the mineral-rich state of Odisha. Its positioning as a direct subsidiary of SAIL places it as a strategic raw material supplier for one of India's largest steel producers, differentiating it from purely independent miners. It operates alongside other large private and state-owned mining entities in the region.

MOAT

Long-Term Mining Leases & Proven Reserves: Decades of operation have provided it with access to significant, often strategically located, mineral reserves in Odisha, a resource-rich state.

Captive Consumption & Parentage: Its status as a subsidiary of SAIL provides a stable demand base for a significant portion of its output, reducing exposure to external market volatility and offering financial backing from a "Maharatna" PSU.

Regulatory Barriers to Entry: The Indian mining sector has high entry barriers, including complex licensing, environmental clearances, and substantial capital requirements, which protect existing players like ORISSAMINE.

Operational Experience & Scale: Long history in the sector provides deep operational knowledge and established infrastructure.

Growth Drivers

Indian Steel Demand: Growth in India's infrastructure development, construction, and manufacturing sectors directly drives demand for steel, consequently increasing the need for iron ore and manganese ore from SAIL and its subsidiaries.

Parent Company Expansion: Any expansion plans by SAIL for its steel production capacity would directly translate to increased demand for raw materials from ORISSAMINE.

Exploration & Reserve Expansion: Discovering new deposits or increasing the life and output of existing mines.

Operational Efficiency: Improvements in mining techniques, logistics, and cost management can enhance profitability and output.

Government Policies: Favorable government policies promoting domestic mining, ease of doing business, and infrastructure investment.

Risks

Commodity Price Volatility: While captive consumption provides some insulation, the company's profitability can still be affected by global and domestic price fluctuations for minerals, especially for sales to third parties.

Regulatory & Environmental Compliance: Stringent environmental regulations, obtaining and renewing mining leases, forest clearances, and managing local community relations pose significant challenges and potential delays or cost increases.

Operational Risks: Geological uncertainties, labor disputes, equipment failures, safety incidents, and logistical bottlenecks can disrupt operations.

Policy Changes: Changes in mining laws, export duties, royalty structures, or land acquisition policies by state or central governments.

Parent Company Performance: As a subsidiary, its financial health and strategic direction are somewhat tied to the overall performance and strategic priorities of SAIL.

Management & Ownership

The Orissa Minerals Development Company Ltd. is a subsidiary of Steel Authority of India Ltd. (SAIL). SAIL itself is a "Maharatna" Public Sector Undertaking (PSU) under the Ministry of Steel, Government of India. This implies that the ultimate ownership and strategic control lie with the Indian government. The management team is typically appointed by the parent company (SAIL) and, by extension, by the government. Management quality is generally professional, but like many PSUs, it operates within a framework that can involve bureaucratic processes and government directives alongside commercial objectives.

Outlook

ORISSAMINE benefits from a strong foundational position as a strategic raw material supplier to SAIL, providing a degree of stability against market vagaries. Its long-standing mining leases in resource-rich Odisha represent a significant asset base. The company's future performance is closely linked to India's robust demand for steel driven by infrastructure and manufacturing growth. However, it operates within a cyclical commodity industry, requiring careful navigation of volatile prices and increasingly stringent environmental and regulatory landscapes. Operational efficiencies, timely renewal of leases, and strategic alignment with its parent company's objectives will be key determinants of its continued success and growth.

OMDC Share Price

Live · BSE / NSE · Inception: 1918
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

OMDC Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 34 14 23 21 7 19 25 21 29 29
Other Income 3 1 1 1 5 2 1 1 2 1
Total Income 37 15 24 21 11 21 26 21 31 29
Total Expenditure 21 11 17 23 43 18 18 10 38 20
Operating Profit 17 4 7 -1 -32 3 8 11 -7 10
Interest 6 5 5 6 5 5 5 5 5 5
Depreciation 1 1 1 1 2 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 -2 1 -8 -39 -3 3 6 -12 5
Provision for Tax -3 0 0 -1 -8 0 0 2 -4 1
Profit After Tax 13 -2 1 -7 -32 -3 3 4 -8 3
Adjustments 0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 13 -2 1 -7 -32 -3 3 4 -8 3
Adjusted Earnings Per Share 22.5 -3.5 1.3 -12.5 -52.8 -4.6 5.2 7.2 -12.7 5.8

OMDC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 83 36 82 65 104
Other Income 75 70 63 55 54 29 11 7 9 7 6 5
Total Income 75 70 63 55 54 29 11 89 45 89 71 107
Total Expenditure 40 44 46 297 674 54 36 58 47 59 93 86
Operating Profit 35 26 17 -242 -620 -24 -26 32 -2 30 -22 22
Interest 0 0 0 1 4 21 32 30 24 31 22 20
Depreciation 9 7 5 15 15 2 2 15 2 5 4 0
Exceptional Income / Expenses 0 0 0 0 1 0 7 0 2 0 0 0
Profit Before Tax 26 19 12 -258 -638 -48 -52 -14 -27 -5 -48 2
Provision for Tax 8 8 6 -5 -186 28 -13 1 -11 -8 -8 -1
Profit After Tax 18 11 7 -253 -452 -77 -40 -14 -17 3 -40 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 18 11 7 -253 -452 -77 -40 -14 -17 3 -40 2
Adjusted Earnings Per Share 29.5 18.2 10.9 -421.6 -752.7 -127.8 -66.1 -24.2 -27.6 4.7 -67 5.5

OMDC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 826 837 841 587 135 57 18 4 -13 -11 -52
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 233 278 128 0 0 178
Other Non-Current Liabilities 30 12 13 5 -181 -153 -166 -157 -168 -179 -188
Total Current Liabilities 67 124 125 412 548 187 117 334 397 344 404
Total Liabilities 924 972 979 1004 502 323 247 308 216 155 342
Fixed Assets 69 62 57 44 29 27 25 31 29 28 25
Other Non-Current Assets 8 69 66 74 65 43 47 48 49 1 145
Total Current Assets 847 842 856 886 407 253 175 229 138 126 172
Total Assets 924 972 979 1004 502 323 247 308 216 155 342

OMDC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 723 15 27 130 797 68 39 12 43 6 5
Cash Flow from Operating Activities -56 -38 -55 -44 -520 -171 -23 102 -60 -26 170
Cash Flow from Investing Activities 75 52 160 712 -204 164 28 -41 48 55 -90
Cash Flow from Financing Activities 12 -3 -2 -2 -4 -21 -32 -30 -24 -31 -22
Net Cash Inflow / Outflow 31 11 103 667 -729 -29 -27 31 -37 -2 58
Closing Cash & Cash Equivalent 754 27 130 797 68 39 12 43 6 5 62

OMDC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 29.5 18.24 10.94 -421.6 -752.72 -127.82 -66.09 -24.16 -27.57 4.7 -67.04
CEPS(Rs) 44 29.63 19.02 -396.6 -727.78 -123.66 -62.57 1.37 -23.85 12.82 -60.51
DPS(Rs) 4.43 2.66 1.46 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1377.05 1394.77 1401.34 978.3 224.86 95.13 30.11 5.88 -21.34 -17.9 -85.96
Core EBITDA Margin(%) 0 0 0 0 0 0 0 30 -32.41 28.04 -44.05
EBIT Margin(%) 0 0 0 0 0 0 0 19.87 -7.86 30.75 -40.23
Pre Tax Margin(%) 0 0 0 0 0 0 0 -16.42 -76.61 -6.45 -74.91
PAT Margin (%) 0 0 0 0 0 0 0 -17.53 -46.56 3.43 -62.25
Cash Profit Margin (%) 0 0 0 0 0 0 0 0.99 -40.28 9.35 -56.19
ROA(%) 1.93 1.15 0.67 -25.52 -59.98 -18.6 -13.93 -5.22 -6.31 1.52 -16.19
ROE(%) 2.15 1.32 0.78 -35.43 -125.12 -79.89 -105.54 -134.21 0 0 0
ROCE(%) 3.14 2.33 1.47 -35.04 -143.23 -8.61 -5.93 4.93 -1.12 33.72 -44.94
Receivable days 0 0 0 0 0 0 0 0.03 0.07 0 0
Inventory Days 0 0 0 0 0 0 0 109.01 221.74 101.15 146.45
Payable days 1487.51 141.28 -495.27 -247.93 5358.01 0 7401.94 173.24 -2251.04 -506.94 -175.36
PER(x) 70.3 100.07 190.02 0 0 0 0 0 0 1258.55 0
Price/Book(x) 1.51 1.31 1.48 1.6 3.9 9.8 81.77 484.33 -111.35 -330.38 -57.98
Dividend Yield(%) 0.21 0.15 0.07 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 0 0 22.74 42.77 42.82 48.07
EV/Core EBITDA(x) 13.64 11.34 25.87 -0.69 -0.5 -28.9 -65.57 59.51 -725.13 116.75 -140.7
Net Sales Growth(%) 0 0 0 0 0 0 0 0 -57.03 131.57 -21.47
EBIT Growth(%) 54.3 -25.01 -36.22 -2180.54 -146.43 95.75 23.17 179.46 -117 1006.04 -202.73
PAT Growth(%) 182.63 -38.18 -40.01 -3953.54 -78.54 83.02 48.29 63.45 -14.13 117.04 -1526.83
EPS Growth(%) 182.63 -38.18 -40.01 -3953.54 -78.54 83.02 48.29 63.45 -14.13 117.04 -1526.83
Debt/Equity(x) 0 0 0 0.07 0.91 5.43 17.27 94.43 -13.56 0 -3.45
Current Ratio(x) 12.61 6.8 6.82 2.15 0.74 1.35 1.5 0.69 0.35 0.37 0.43
Quick Ratio(x) 12.21 6.63 6.64 2.08 0.69 1.2 1.26 0.62 0.29 0.3 0.36
Interest Cover(x) 2190.57 0 0 -266.59 -148.04 -1.25 -0.65 0.55 -0.11 0.83 -1.16
Total Debt/Mcap(x) 0 0 0 0.04 0.23 0.55 0.21 0.2 0.12 0 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -21% -8% — —
Operating Profit CAGR -173% 0% — 0%
PAT CAGR -1433% — — 0%
Share Price CAGR -37% -23% +4% +5%
ROE Average 0% 0% -48% -43%
ROCE Average -45% -4% -3% -18%

OMDC Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.01 %
FII 0.51 %
DII (MF + Insurance) 10.93 %
Public (retail) 38.55 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 50.0150.0150.0150.0150.0150.0150.0150.0150.0150.01
FII 1.521.661.91.952.180.530.530.440.740.51
DII 1111.0111.0311.0511.0711.0910.9310.9310.9310.93
Public 37.4737.3137.0636.9836.7438.3738.5338.6238.3238.55
Others 0000000000
Total 100100100100100100100100100100

OMDC Peer Comparison

Mining & Minerals Edit Columns

OMDC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

OMDC Pros & Cons

Pros

  • Stock is trading at -39.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from -506.94 to -175.36days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp