Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

OMDC

₹6250 -285.6 | 4.4%

Market Cap ₹3750 Cr.

Stock P/E -355.5

P/B -159.8

Current Price ₹6250

Book Value ₹ -39.1

Face Value 1

52W High ₹8342.4

Dividend Yield 0%

52W Low ₹ 2605

Edit Ratio

OMDC Research see more...

Overview Inc. Year: 1918Industry: Mining & Minerals

The Orissa Minerals Development Co. Ltd. is in mining operations. The Company's segments are Iron and Manganese Ore and Sponge Iron. The Company operates in India.

Read More..

OMDC Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

OMDC Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 40 30 9 15 5 8 7 3 17 28
Other Income 2 2 2 5 2 1 2 2 2 0
Total Income 42 32 11 20 7 9 9 5 18 29
Total Expenditure 17 19 11 13 7 12 15 9 14 16
Operating Profit 25 14 -0 7 -0 -3 -6 -4 5 13
Interest 7 8 7 7 7 6 5 10 7 7
Depreciation 0 13 0 1 1 1 0 1 1 3
Exceptional Income / Expenses 0 0 0 0 1 0 0 0 0 0
Profit Before Tax 17 -8 -8 -1 -7 -9 -11 -15 -3 2
Provision for Tax 0 -3 1 1 -1 0 -11 0 -5 0
Profit After Tax 17 -5 -9 -2 -6 -9 0 -15 2 2
Adjustments 0 0 -0 0 -0 0 0 0 0 0
Profit After Adjustments 17 -5 -9 -2 -6 -9 0 -15 2 2
Adjusted Earnings Per Share 28.3 -8 -15.4 -3.2 -9.8 -14.8 0.2 -24.9 3.2 3.9

OMDC Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 0 0 0 0 0 83 36 55
Other Income 80 75 75 70 63 55 54 29 11 7 9 6
Total Income 80 75 75 70 63 55 54 29 11 89 45 61
Total Expenditure 45 50 40 44 46 297 674 54 36 58 47 54
Operating Profit 35 26 35 26 17 -242 -620 -24 -26 32 -2 8
Interest 0 0 0 0 0 1 4 21 32 30 24 29
Depreciation 9 9 9 7 5 15 15 2 2 15 2 5
Exceptional Income / Expenses 0 0 0 0 0 0 1 0 7 0 2 0
Profit Before Tax 26 17 26 19 12 -258 -638 -48 -52 -14 -27 -27
Provision for Tax 13 10 8 8 6 -5 -186 28 -13 1 -11 -16
Profit After Tax 13 6 18 11 7 -253 -452 -77 -40 -14 -17 -11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 6 18 11 7 -253 -452 -77 -40 -14 -17 -11
Adjusted Earnings Per Share 21.4 10.4 29.5 18.2 10.9 -421.6 -752.7 -127.8 -66.1 -24.2 -27.6 -17.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -57% 0% 0% 0%
Operating Profit CAGR -106% 0% 0% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 139% 35% 50% 9%
ROE Average 0% -80% -89% -43%
ROCE Average -1% -1% -31% -16%

OMDC Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 813 819 826 837 841 587 135 57 18 4 -13
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 233 278 128 0
Other Non-Current Liabilities 23 32 30 12 13 5 -181 -153 -166 -157 -168
Total Current Liabilities 77 63 67 124 125 412 548 187 117 334 397
Total Liabilities 913 913 924 972 979 1004 502 323 247 308 216
Fixed Assets 90 84 69 62 57 44 29 27 25 31 29
Other Non-Current Assets 51 8 8 69 66 74 65 43 47 48 49
Total Current Assets 772 822 847 842 856 886 407 253 175 229 138
Total Assets 913 913 924 972 979 1004 502 323 247 308 216

OMDC Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 699 661 723 15 27 130 797 68 39 12 43
Cash Flow from Operating Activities -81 -8 -56 -38 -55 -44 -520 -171 -23 102 -60
Cash Flow from Investing Activities 61 73 75 52 160 712 -204 164 28 -41 48
Cash Flow from Financing Activities -1 -2 12 -3 -2 -2 -4 -21 -32 -30 -24
Net Cash Inflow / Outflow -21 62 31 11 103 667 -729 -29 -27 31 -37
Closing Cash & Cash Equivalent 678 723 754 27 130 797 68 39 12 43 6

OMDC Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 21.44 10.44 29.5 18.24 10.94 -421.6 -752.72 -127.82 -66.09 -24.16 -27.57
CEPS(Rs) 36.13 25.46 44 29.63 19.02 -396.6 -727.78 -123.66 -62.57 1.37 -23.85
DPS(Rs) 3.22 1.04 4.43 2.66 1.46 0 0 0 0 0 0
Book NAV/Share(Rs) 1354.95 1364.17 1377.05 1394.77 1401.34 978.3 224.86 95.13 30.11 5.88 -21.34
Core EBITDA Margin(%) 0 0 0 0 0 0 0 0 0 30 -32.41
EBIT Margin(%) 0 0 0 0 0 0 0 0 0 19.87 -7.86
Pre Tax Margin(%) 0 0 0 0 0 0 0 0 0 -16.42 -76.61
PAT Margin (%) 0 0 0 0 0 0 0 0 0 -17.53 -46.56
Cash Profit Margin (%) 0 0 0 0 0 0 0 0 0 0.99 -40.28
ROA(%) 1.42 0.69 1.93 1.15 0.67 -25.52 -59.98 -18.6 -13.93 -5.22 -6.31
ROE(%) 1.59 0.77 2.15 1.32 0.78 -35.43 -125.12 -79.89 -105.54 -134.21 0
ROCE(%) 3.25 2.05 3.14 2.33 1.47 -35.04 -143.23 -8.61 -5.93 4.93 -1.12
Receivable days 0 0 0 0 0 0 0 0 0 0.03 0.07
Inventory Days 0 0 0 0 0 0 0 0 0 109.01 221.74
Payable days -2133.74 -9059.57 1487.51 141.28 -495.27 -247.93 5358.01 0 7401.94 173.24 -2251.04
PER(x) 111.25 217.36 70.3 100.07 190.02 0 0 0 0 0 0
Price/Book(x) 1.76 1.66 1.51 1.31 1.48 1.6 3.9 9.8 81.77 484.33 -111.35
Dividend Yield(%) 0.13 0.05 0.21 0.15 0.07 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 0 0 0 0 22.74 42.77
EV/Core EBITDA(x) 21.47 23.99 13.64 11.34 25.87 -0.69 -0.5 -28.9 -65.57 59.51 -725.17
Net Sales Growth(%) -100 0 0 0 0 0 0 0 0 0 -57.03
EBIT Growth(%) 216.52 -36.21 54.3 -25.01 -36.22 -2180.54 -146.43 95.75 23.17 179.46 -117
PAT Growth(%) 273.59 -51.31 182.63 -38.18 -40.01 -3953.54 -78.54 83.02 48.29 63.45 -14.13
EPS Growth(%) 273.59 -51.31 182.63 -38.18 -40.01 -3953.54 -78.54 83.02 48.29 63.45 -14.13
Debt/Equity(x) 0 0 0 0 0 0.07 0.91 5.43 17.27 94.43 -13.56
Current Ratio(x) 9.97 13.1 12.61 6.8 6.82 2.15 0.74 1.35 1.5 0.69 0.35
Quick Ratio(x) 9.62 12.67 12.21 6.63 6.64 2.08 0.69 1.2 1.26 0.62 0.29
Interest Cover(x) 1917.09 2043 2190.57 0 0 -266.59 -148.04 -1.25 -0.65 0.55 -0.11
Total Debt/Mcap(x) 0 0 0 0 0 0.04 0.23 0.55 0.21 0.19 0.12

OMDC Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01
FII 3.17 0.2 0.2 0.23 0.25 0.3 0.32 0.5 1.23 1.52
DII 12.45 10.11 9.63 9.63 9.22 9.1 9.15 11.18 10.93 11
Public 34.37 39.67 40.15 40.13 40.52 40.59 40.52 38.31 37.83 37.47
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -159.8 times its book value
  • Debtor days have improved from 173.24 to -2251.04days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -80% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

OMDC News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!