Mining & Minerals · Founded 1918 · www.birdgroup.co.in · BSE 590086 · NSE ORISSA MINE · ISIN INE725E01024
No Notes Added Yet
Business
The Orissa Minerals Development Company Ltd. (ORISSAMINE) is primarily engaged in the business of mineral exploration, mining, and trading of various ores. Historically, its core operations have focused on the extraction of iron ore and manganese ore from its mines in Odisha, India. As a subsidiary of Steel Authority of India Ltd. (SAIL), a major public sector steel producer, ORISSAMINE likely serves as a crucial captive source for raw materials (iron ore and manganese ore) for its parent company's steel manufacturing operations, ensuring raw material security. It makes money by selling these extracted minerals, potentially both to its parent company and to external customers.
Revenue Mix
While specific breakdowns are not publicly detailed without access to its latest annual reports, ORISSAMINE's revenue is predominantly generated from the sale of:
Iron Ore
Manganese Ore
Given its location and historical operations, it may also deal with other minerals found in the region.
Industry
ORISSAMINE operates within India's highly capital-intensive, cyclical, and commodity-driven mining and minerals industry. The industry is characterized by significant regulatory oversight, environmental considerations, and often large-scale state-owned enterprises. As a company established in 1918, ORISSAMINE holds long-standing mining leases and a historical presence in the mineral-rich state of Odisha. Its positioning as a direct subsidiary of SAIL places it as a strategic raw material supplier for one of India's largest steel producers, differentiating it from purely independent miners. It operates alongside other large private and state-owned mining entities in the region.
MOAT
Long-Term Mining Leases & Proven Reserves: Decades of operation have provided it with access to significant, often strategically located, mineral reserves in Odisha, a resource-rich state.
Captive Consumption & Parentage: Its status as a subsidiary of SAIL provides a stable demand base for a significant portion of its output, reducing exposure to external market volatility and offering financial backing from a "Maharatna" PSU.
Regulatory Barriers to Entry: The Indian mining sector has high entry barriers, including complex licensing, environmental clearances, and substantial capital requirements, which protect existing players like ORISSAMINE.
Operational Experience & Scale: Long history in the sector provides deep operational knowledge and established infrastructure.
Growth Drivers
Indian Steel Demand: Growth in India's infrastructure development, construction, and manufacturing sectors directly drives demand for steel, consequently increasing the need for iron ore and manganese ore from SAIL and its subsidiaries.
Parent Company Expansion: Any expansion plans by SAIL for its steel production capacity would directly translate to increased demand for raw materials from ORISSAMINE.
Exploration & Reserve Expansion: Discovering new deposits or increasing the life and output of existing mines.
Operational Efficiency: Improvements in mining techniques, logistics, and cost management can enhance profitability and output.
Government Policies: Favorable government policies promoting domestic mining, ease of doing business, and infrastructure investment.
Risks
Commodity Price Volatility: While captive consumption provides some insulation, the company's profitability can still be affected by global and domestic price fluctuations for minerals, especially for sales to third parties.
Regulatory & Environmental Compliance: Stringent environmental regulations, obtaining and renewing mining leases, forest clearances, and managing local community relations pose significant challenges and potential delays or cost increases.
Operational Risks: Geological uncertainties, labor disputes, equipment failures, safety incidents, and logistical bottlenecks can disrupt operations.
Policy Changes: Changes in mining laws, export duties, royalty structures, or land acquisition policies by state or central governments.
Parent Company Performance: As a subsidiary, its financial health and strategic direction are somewhat tied to the overall performance and strategic priorities of SAIL.
Management & Ownership
The Orissa Minerals Development Company Ltd. is a subsidiary of Steel Authority of India Ltd. (SAIL). SAIL itself is a "Maharatna" Public Sector Undertaking (PSU) under the Ministry of Steel, Government of India. This implies that the ultimate ownership and strategic control lie with the Indian government. The management team is typically appointed by the parent company (SAIL) and, by extension, by the government. Management quality is generally professional, but like many PSUs, it operates within a framework that can involve bureaucratic processes and government directives alongside commercial objectives.
Outlook
ORISSAMINE benefits from a strong foundational position as a strategic raw material supplier to SAIL, providing a degree of stability against market vagaries. Its long-standing mining leases in resource-rich Odisha represent a significant asset base. The company's future performance is closely linked to India's robust demand for steel driven by infrastructure and manufacturing growth. However, it operates within a cyclical commodity industry, requiring careful navigation of volatile prices and increasingly stringent environmental and regulatory landscapes. Operational efficiencies, timely renewal of leases, and strategic alignment with its parent company's objectives will be key determinants of its continued success and growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 14 | 23 | 21 | 7 | 19 | 25 | 21 | 29 | 29 |
| Other Income | 3 | 1 | 1 | 1 | 5 | 2 | 1 | 1 | 2 | 1 |
| Total Income | 37 | 15 | 24 | 21 | 11 | 21 | 26 | 21 | 31 | 29 |
| Total Expenditure | 21 | 11 | 17 | 23 | 43 | 18 | 18 | 10 | 38 | 20 |
| Operating Profit | 17 | 4 | 7 | -1 | -32 | 3 | 8 | 11 | -7 | 10 |
| Interest | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | -2 | 1 | -8 | -39 | -3 | 3 | 6 | -12 | 5 |
| Provision for Tax | -3 | 0 | 0 | -1 | -8 | 0 | 0 | 2 | -4 | 1 |
| Profit After Tax | 13 | -2 | 1 | -7 | -32 | -3 | 3 | 4 | -8 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | -2 | 1 | -7 | -32 | -3 | 3 | 4 | -8 | 3 |
| Adjusted Earnings Per Share | 22.5 | -3.5 | 1.3 | -12.5 | -52.8 | -4.6 | 5.2 | 7.2 | -12.7 | 5.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 36 | 82 | 65 | 104 |
| Other Income | 75 | 70 | 63 | 55 | 54 | 29 | 11 | 7 | 9 | 7 | 6 | 5 |
| Total Income | 75 | 70 | 63 | 55 | 54 | 29 | 11 | 89 | 45 | 89 | 71 | 107 |
| Total Expenditure | 40 | 44 | 46 | 297 | 674 | 54 | 36 | 58 | 47 | 59 | 93 | 86 |
| Operating Profit | 35 | 26 | 17 | -242 | -620 | -24 | -26 | 32 | -2 | 30 | -22 | 22 |
| Interest | 0 | 0 | 0 | 1 | 4 | 21 | 32 | 30 | 24 | 31 | 22 | 20 |
| Depreciation | 9 | 7 | 5 | 15 | 15 | 2 | 2 | 15 | 2 | 5 | 4 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 0 | 2 | 0 | 0 | 0 |
| Profit Before Tax | 26 | 19 | 12 | -258 | -638 | -48 | -52 | -14 | -27 | -5 | -48 | 2 |
| Provision for Tax | 8 | 8 | 6 | -5 | -186 | 28 | -13 | 1 | -11 | -8 | -8 | -1 |
| Profit After Tax | 18 | 11 | 7 | -253 | -452 | -77 | -40 | -14 | -17 | 3 | -40 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 11 | 7 | -253 | -452 | -77 | -40 | -14 | -17 | 3 | -40 | 2 |
| Adjusted Earnings Per Share | 29.5 | 18.2 | 10.9 | -421.6 | -752.7 | -127.8 | -66.1 | -24.2 | -27.6 | 4.7 | -67 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -21% | -8% | 0% | 0% |
| Operating Profit CAGR | -173% | NAN% | 0% | NAN% |
| PAT CAGR | -1433% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -37% | -23% | 4% | 5% |
| ROE Average | 0% | 0% | -48% | -43% |
| ROCE Average | -45% | -4% | -3% | -18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 826 | 837 | 841 | 587 | 135 | 57 | 18 | 4 | -13 | -11 | -52 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 233 | 278 | 128 | 0 | 0 | 178 |
| Other Non-Current Liabilities | 30 | 12 | 13 | 5 | -181 | -153 | -166 | -157 | -168 | -179 | -188 |
| Total Current Liabilities | 67 | 124 | 125 | 412 | 548 | 187 | 117 | 334 | 397 | 344 | 404 |
| Total Liabilities | 924 | 972 | 979 | 1004 | 502 | 323 | 247 | 308 | 216 | 155 | 342 |
| Fixed Assets | 69 | 62 | 57 | 44 | 29 | 27 | 25 | 31 | 29 | 28 | 25 |
| Other Non-Current Assets | 8 | 69 | 66 | 74 | 65 | 43 | 47 | 48 | 49 | 1 | 145 |
| Total Current Assets | 847 | 842 | 856 | 886 | 407 | 253 | 175 | 229 | 138 | 126 | 172 |
| Total Assets | 924 | 972 | 979 | 1004 | 502 | 323 | 247 | 308 | 216 | 155 | 342 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 723 | 15 | 27 | 130 | 797 | 68 | 39 | 12 | 43 | 6 | 5 |
| Cash Flow from Operating Activities | -56 | -38 | -55 | -44 | -520 | -171 | -23 | 102 | -60 | -26 | 170 |
| Cash Flow from Investing Activities | 75 | 52 | 160 | 712 | -204 | 164 | 28 | -41 | 48 | 55 | -90 |
| Cash Flow from Financing Activities | 12 | -3 | -2 | -2 | -4 | -21 | -32 | -30 | -24 | -31 | -22 |
| Net Cash Inflow / Outflow | 31 | 11 | 103 | 667 | -729 | -29 | -27 | 31 | -37 | -2 | 58 |
| Closing Cash & Cash Equivalent | 754 | 27 | 130 | 797 | 68 | 39 | 12 | 43 | 6 | 5 | 62 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 29.5 | 18.24 | 10.94 | -421.6 | -752.72 | -127.82 | -66.09 | -24.16 | -27.57 | 4.7 | -67.04 |
| CEPS(Rs) | 44 | 29.63 | 19.02 | -396.6 | -727.78 | -123.66 | -62.57 | 1.37 | -23.85 | 12.82 | -60.51 |
| DPS(Rs) | 4.43 | 2.66 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1377.05 | 1394.77 | 1401.34 | 978.3 | 224.86 | 95.13 | 30.11 | 5.88 | -21.34 | -17.9 | -85.96 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | -32.41 | 28.04 | -44.05 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.87 | -7.86 | 30.75 | -40.23 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.42 | -76.61 | -6.45 | -74.91 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.53 | -46.56 | 3.43 | -62.25 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | -40.28 | 9.35 | -56.19 |
| ROA(%) | 1.93 | 1.15 | 0.67 | -25.52 | -59.98 | -18.6 | -13.93 | -5.22 | -6.31 | 1.52 | -16.19 |
| ROE(%) | 2.15 | 1.32 | 0.78 | -35.43 | -125.12 | -79.89 | -105.54 | -134.21 | 0 | 0 | 0 |
| ROCE(%) | 3.14 | 2.33 | 1.47 | -35.04 | -143.23 | -8.61 | -5.93 | 4.93 | -1.12 | 33.72 | -44.94 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.07 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.01 | 221.74 | 101.15 | 146.45 |
| Payable days | 1487.51 | 141.28 | -495.27 | -247.93 | 5358.01 | 0 | 7401.94 | 173.24 | -2251.04 | -506.94 | -175.36 |
| PER(x) | 70.3 | 100.07 | 190.02 | 0 | 0 | 0 | 0 | 0 | 0 | 1258.55 | 0 |
| Price/Book(x) | 1.51 | 1.31 | 1.48 | 1.6 | 3.9 | 9.8 | 81.77 | 484.33 | -111.35 | -330.38 | -57.98 |
| Dividend Yield(%) | 0.21 | 0.15 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.74 | 42.77 | 42.82 | 48.07 |
| EV/Core EBITDA(x) | 13.64 | 11.34 | 25.87 | -0.69 | -0.5 | -28.9 | -65.57 | 59.51 | -725.13 | 116.75 | -140.7 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.03 | 131.57 | -21.47 |
| EBIT Growth(%) | 54.3 | -25.01 | -36.22 | -2180.54 | -146.43 | 95.75 | 23.17 | 179.46 | -117 | 1006.04 | -202.73 |
| PAT Growth(%) | 182.63 | -38.18 | -40.01 | -3953.54 | -78.54 | 83.02 | 48.29 | 63.45 | -14.13 | 117.04 | -1526.83 |
| EPS Growth(%) | 182.63 | -38.18 | -40.01 | -3953.54 | -78.54 | 83.02 | 48.29 | 63.45 | -14.13 | 117.04 | -1526.83 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.07 | 0.91 | 5.43 | 17.27 | 94.43 | -13.56 | 0 | -3.45 |
| Current Ratio(x) | 12.61 | 6.8 | 6.82 | 2.15 | 0.74 | 1.35 | 1.5 | 0.69 | 0.35 | 0.37 | 0.43 |
| Quick Ratio(x) | 12.21 | 6.63 | 6.64 | 2.08 | 0.69 | 1.2 | 1.26 | 0.62 | 0.29 | 0.3 | 0.36 |
| Interest Cover(x) | 2190.57 | 0 | 0 | -266.59 | -148.04 | -1.25 | -0.65 | 0.55 | -0.11 | 0.83 | -1.16 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 | 0.23 | 0.55 | 0.21 | 0.2 | 0.12 | 0 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 |
| FII | 1.52 | 1.66 | 1.9 | 1.95 | 2.18 | 0.53 | 0.53 | 0.44 | 0.74 | 0.51 |
| DII | 11 | 11.01 | 11.03 | 11.05 | 11.07 | 11.09 | 10.93 | 10.93 | 10.93 | 10.93 |
| Public | 37.47 | 37.31 | 37.06 | 36.98 | 36.74 | 38.37 | 38.53 | 38.62 | 38.32 | 38.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -21% | -8% | — | — |
| Operating Profit CAGR | -173% | 0% | — | 0% |
| PAT CAGR | -1433% | — | — | 0% |
| Share Price CAGR | -37% | -23% | +4% | +5% |
| ROE Average | 0% | 0% | -48% | -43% |
| ROCE Average | -45% | -4% | -3% | -18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 | 50.01 |
| FII | 1.52 | 1.66 | 1.9 | 1.95 | 2.18 | 0.53 | 0.53 | 0.44 | 0.74 | 0.51 |
| DII | 11 | 11.01 | 11.03 | 11.05 | 11.07 | 11.09 | 10.93 | 10.93 | 10.93 | 10.93 |
| Public | 37.47 | 37.31 | 37.06 | 36.98 | 36.74 | 38.37 | 38.53 | 38.62 | 38.32 | 38.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.