Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Olympic Cards
Join Channel
Consolidated Standalone

Olympic Cards

₹2.9 0 | 0%

Market Cap ₹5 Cr.

Stock P/E -1.1

P/B 16

Current Price ₹2.9

Book Value ₹ 0.2

Face Value 10

52W High ₹4.6

Dividend Yield 0%

52W Low ₹ 2.5

Edit Ratio

Olympic Cards Research see more...

Overview Inc. Year: 1992Industry: Printing And Publishing

Olympic Cards Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Olympic Cards Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 4 3 3 3 3 2 2 2 3 2
Other Income 1 1 2 0 0 0 0 0 0 0
Total Income 4 4 5 3 3 2 2 2 3 2
Total Expenditure 4 3 3 4 3 2 3 3 3 3
Operating Profit 0 1 1 -0 -0 -1 -0 -0 -0 -0
Interest 1 1 1 1 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -0 -1 -1 -1 -1 -1 -1 -1
Provision for Tax -0 -0 1 -0 -0 0 -0 -0 -0 -0
Profit After Tax -1 -1 -1 -1 -1 -1 -1 -1 -1 -1
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments -1 -1 -1 -1 -1 -1 -1 -1 -1 -1
Adjusted Earnings Per Share -0.6 -0.5 -0.4 -0.7 -0.7 -0.9 -0.6 -0.7 -0.6 -0.6

Olympic Cards Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 54 54 53 46 39 31 8 7 14 11 9 9
Other Income 1 0 1 1 1 2 2 2 3 6 0 0
Total Income 55 55 54 47 39 33 11 9 17 17 10 9
Total Expenditure 47 47 44 41 35 32 11 9 15 14 11 12
Operating Profit 8 7 9 6 5 1 -0 -0 1 3 -2 0
Interest 4 6 6 6 5 4 4 4 4 2 2 0
Depreciation 3 3 3 3 3 3 2 2 2 2 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -2 -0 -3 -4 -6 -6 -6 -4 -1 -4 -4
Provision for Tax 0 1 2 -1 0 -1 -1 -0 -0 -0 -0 0
Profit After Tax 0 -3 -2 -2 -4 -5 -6 -6 -4 -1 -4 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -3 -2 -2 -4 -5 -6 -6 -4 -1 -4 -4
Adjusted Earnings Per Share 0.1 -1.9 -1 -0.9 -2.3 -3.3 -3.4 -3.4 -2.6 -0.6 -2.7 -2.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% 9% -22% -16%
Operating Profit CAGR -167% 0% NAN% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% -4% 0% -15%
ROE Average -125% -63% -52% -28%
ROCE Average -10% -3% -3% 1%

Olympic Cards Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38 35 33 31 28 22 17 11 7 6 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 32 38 36 30 25 20 21 13 21 19 16
Other Non-Current Liabilities 3 4 6 5 5 3 3 3 2 3 3
Total Current Liabilities 32 26 26 32 32 29 27 36 27 24 25
Total Liabilities 105 103 102 98 90 73 68 63 57 51 45
Fixed Assets 53 50 48 47 43 33 27 25 24 20 18
Other Non-Current Assets 3 1 1 1 1 1 1 1 1 1 1
Total Current Assets 48 52 52 50 46 39 39 37 32 31 26
Total Assets 105 103 102 98 90 73 68 63 57 51 45

Olympic Cards Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 1 1 1 1 0 1 1 1 1 0
Cash Flow from Operating Activities 3 -3 10 13 10 6 -0 6 5 2 3
Cash Flow from Investing Activities -8 0 -2 -2 0 5 2 0 0 7 0
Cash Flow from Financing Activities 1 3 -9 -11 -12 -11 -2 -7 -5 -9 -3
Net Cash Inflow / Outflow -4 0 -0 1 -1 0 0 -0 -0 -0 -0
Closing Cash & Cash Equivalent 1 1 1 1 0 1 1 1 1 0 0

Olympic Cards Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.08 -1.89 -1.03 -0.93 -2.34 -3.3 -3.42 -3.43 -2.6 -0.63 -2.69
CEPS(Rs) 1.84 0.03 0.91 1.02 -0.36 -1.51 -2 -2.33 -1.56 0.3 -1.88
DPS(Rs) 0.5 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.27 21.18 20.14 19.21 16.87 13.57 10.15 6.73 4.13 3.5 0.81
Core EBITDA Margin(%) 13.12 12.86 15.9 10.71 10.3 -1.64 -29.28 -33.78 -10.34 -24.48 -18.78
EBIT Margin(%) 8.91 7.92 11.57 6.56 3.81 -5.33 -29.06 -27.99 -3.75 10.42 -30.44
Pre Tax Margin(%) 0.85 -3.42 -0.02 -6.36 -9.84 -19.11 -74.24 -82.44 -30.53 -9.99 -47.76
PAT Margin (%) 0.25 -5.69 -3.19 -3.3 -9.87 -17.13 -67.55 -81.41 -30.3 -8.92 -46.66
Cash Profit Margin (%) 5.51 0.09 2.81 3.61 -1.53 -7.84 -39.5 -55.37 -18.2 4.3 -32.63
ROA(%) 0.14 -2.96 -1.64 -1.52 -4.05 -6.59 -7.9 -8.55 -7.07 -1.89 -9.13
ROE(%) 0.35 -8.5 -5 -4.73 -12.97 -21.71 -28.79 -40.59 -47.92 -16.49 -125.08
ROCE(%) 6.47 5.23 7.29 3.79 2.05 -2.81 -4.62 -3.95 -1.21 3.3 -9.83
Receivable days 0.86 2.55 5.97 7.08 10.64 23.22 132.96 151.55 53.73 85.23 110.75
Inventory Days 239.53 308.59 342.98 386.63 432.98 462.64 1545.84 1781.56 807.14 863.23 925.85
Payable days 123.48 137.62 120.01 145 184.63 180.61 614.21 549.69 251.37 360.58 449
PER(x) 250.7 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.89 0.83 0.9 0.4 0.3 0.37 0.25 0.49 0.74 0.77 4.59
Dividend Yield(%) 2.41 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.35 1.46 1.48 1.24 1.21 1.21 4.54 5.82 2.72 2.69 3.26
EV/Core EBITDA(x) 9.53 10.63 8.42 9.22 9.99 30.56 -450.73 -299.15 32.57 11.39 -19.87
Net Sales Growth(%) 4.03 -0.66 -2.37 -13 -15.91 -18.64 -73.79 -16.75 103.92 -17.85 -18.17
EBIT Growth(%) -31.52 -11.7 42.63 -50.71 -51.15 -213.78 -42.97 19.81 72.71 328.63 -338.91
PAT Growth(%) -94.91 -2383.07 45.28 10.01 -151.48 -41.23 -3.33 -0.33 24.1 75.83 -328.27
EPS Growth(%) -94.91 -2383.03 45.28 10.01 -151.48 -41.23 -3.33 -0.33 24.1 75.83 -328.29
Debt/Equity(x) 1.06 1.48 1.49 1.46 1.42 1.38 2.08 3.21 5 4.66 18.76
Current Ratio(x) 1.5 1.99 1.98 1.58 1.43 1.38 1.44 1 1.21 1.27 1.03
Quick Ratio(x) 0.2 0.1 0.09 0.08 0.08 0.13 0.19 0.1 0.13 0.22 0.14
Interest Cover(x) 1.11 0.7 1 0.51 0.28 -0.39 -0.64 -0.51 -0.14 0.51 -1.76
Total Debt/Mcap(x) 1.19 1.8 1.65 3.64 4.69 3.72 8.44 6.54 6.74 6.02 4.09

Olympic Cards Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 60.77 60.77 60.77 60.77 60.77 60.77 60.77 60.77 60.77 60.77
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 39.23 39.23 39.23 39.23 39.23 39.23 39.23 39.23 39.23 39.23
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -63% over the last 3 years.
  • Debtor days have increased from 360.58 to 449days.
  • Stock is trading at 16 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Olympic Cards News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!