Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Olectra Greentech

₹1230.2 -17.8 | 1.4%

Market Cap ₹10098 Cr.

Stock P/E 128.4

P/B 9.8

Current Price ₹1230.2

Book Value ₹ 125.2

Face Value 4

52W High ₹2222

Dividend Yield 0.03%

52W Low ₹ 1210

Olectra Greentech Research see more...

Overview Inc. Year: 2000Industry: Automobiles-Trucks/Lcv

Olectra Greentech Ltd, formerly Goldstone Infratech Ltd, is engaged in production of polymer insulators. The Company operates through Composite Polymer Insulators section. The Company's products comprises power utilities and 25 kilovolts (KV) railway traction. The Company's power utilities products encompass 10-15 KV, 22-28 KV, 33-36 KV, 52-77 KV, 110-132 KV, 220-245 KV, 330- 420 KV, and 765-800 KV composite insulators. Its railway traction includes 25 KV nine-ton insulators, 25 KV stay arm insulators and 25 KV bracket tube insulators. The Company has additionally advanced and tested about 1,200 KV insulators for Power Grid Corporation of India Ltd. The Company's plants are at Cherlapally, Hyderabad and Gaddapotharam, Jinnaram Mandal, Medak District, Telangana. The Company's subsidiary is TF Solar Power Pvt Ltd.

Read More..

Olectra Greentech Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Olectra Greentech Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 177 256 376 216 307 342 289 314 524 515
Other Income 6 1 1 1 3 3 5 3 3 2
Total Income 183 258 376 217 310 345 294 317 526 518
Total Expenditure 157 221 326 174 267 293 254 270 442 436
Operating Profit 26 36 51 43 44 51 39 47 84 81
Interest 7 8 8 7 10 13 13 10 11 11
Depreciation 8 8 9 9 9 9 10 9 10 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 20 34 27 25 29 16 28 63 61
Provision for Tax 4 5 8 7 8 7 5 8 17 15
Profit After Tax 7 15 26 20 17 22 11 21 46 46
Adjustments 0 -0 1 -2 1 5 2 3 2 0
Profit After Adjustments 8 14 27 18 18 27 14 24 48 46
Adjusted Earnings Per Share 0.9 1.8 3.3 2.2 2.2 3.3 1.7 2.9 5.8 5.6

Olectra Greentech Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 80 92 93 105 161 170 201 281 593 1091 1154 1642
Other Income 1 1 2 1 7 15 24 11 8 19 14 13
Total Income 81 93 95 106 169 185 225 293 601 1109 1168 1655
Total Expenditure 69 75 75 85 148 185 195 261 509 958 991 1402
Operating Profit 12 18 20 21 21 -0 29 32 92 151 178 251
Interest 6 6 6 6 6 15 14 8 9 31 43 45
Depreciation 2 6 5 2 3 7 18 13 29 33 37 38
Exceptional Income / Expenses -0 -0 -1 0 0 0 19 0 -3 0 0 0
Profit Before Tax 3 6 8 13 12 -22 17 11 52 89 106 168
Provision for Tax 1 2 2 5 3 -6 4 3 17 23 27 45
Profit After Tax 2 5 6 8 9 -16 14 8 35 67 79 124
Adjustments 0 0 0 0 0 0 -0 0 -0 -1 -2 7
Profit After Adjustments 2 5 6 8 9 -16 14 8 35 66 77 132
Adjusted Earnings Per Share 0.6 1.4 1.6 2.3 1.8 -2 1.6 1 4.3 8 9.4 16

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 60% 47% 31%
Operating Profit CAGR 18% 77% 0% 31%
PAT CAGR 18% 115% 0% 44%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -38% 18% 50% 53%
ROE Average 9% 7% 5% 5%
ROCE Average 15% 12% 9% 8%

Olectra Greentech Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 76 80 86 66 198 703 733 741 777 840 913
Minority's Interest 0 0 0 0 0 -0 0 -0 0 1 3
Borrowings 19 13 27 4 10 3 3 4 52 9 9
Other Non-Current Liabilities 15 13 12 -3 -1 -6 6 2 30 42 49
Total Current Liabilities 47 57 48 91 104 153 232 180 331 665 614
Total Liabilities 158 164 174 158 311 853 973 927 1190 1557 1589
Fixed Assets 84 79 76 61 72 173 151 290 325 356 330
Other Non-Current Assets 21 20 20 20 26 12 13 60 81 55 106
Total Current Assets 53 64 78 78 214 668 810 577 785 1146 1153
Total Assets 158 164 174 158 311 853 973 927 1190 1557 1589

Olectra Greentech Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 9 0 1 1 21 2 12 19 6
Cash Flow from Operating Activities -0 0 -14 -9 -107 -130 -219 209 121 -10 143
Cash Flow from Investing Activities 0 0 5 -6 -19 -307 199 -177 -164 -38 -86
Cash Flow from Financing Activities 0 -0 10 15 126 457 0 -22 50 35 -56
Net Cash Inflow / Outflow 0 0 0 0 0 20 -19 10 7 -13 1
Closing Cash & Cash Equivalent 0 0 9 1 1 21 2 12 19 6 7

Olectra Greentech Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.59 1.37 1.61 2.33 1.77 -1.99 1.65 0.98 4.31 7.99 9.36
CEPS(Rs) 1.25 2.93 3.12 3.02 2.41 -1.14 3.78 2.61 7.88 12.18 14.05
DPS(Rs) 0 0 0 0 0 0 0 0 0.4 0.4 0.4
Book NAV/Share(Rs) 21.11 22.29 23.89 18.36 37.37 82.85 84.39 90.24 94.7 102.31 111.29
Core EBITDA Margin(%) 12.58 16.77 18.16 17.63 8.47 -8.92 2.51 7.17 14.27 12.17 14.14
EBIT Margin(%) 10.13 12.27 13.73 16.53 10.97 -4.14 15.6 6.53 10.38 11.08 12.9
Pre Tax Margin(%) 3.51 6.46 8.07 11.51 7.24 -12.96 8.65 3.86 8.82 8.2 9.17
PAT Margin (%) 2.43 4.95 5.72 7.38 5.42 -9.3 6.75 2.87 5.96 6.13 6.82
Cash Profit Margin (%) 5.17 10.63 11.11 9.54 7.38 -5.31 15.49 7.6 10.9 9.17 9.99
ROA(%) 1.39 3.07 3.43 5.07 3.79 -2.72 1.48 0.85 3.34 4.87 5
ROE(%) 2.83 6.29 6.96 11.05 7.01 -3.74 2 1.13 4.66 8.27 8.97
ROCE(%) 7.59 10.15 10.88 14.13 8.97 -1.41 4.22 2.44 7.73 13.3 14.83
Receivable days 93.16 111.35 142.34 129.19 138.09 191.79 411.82 405.59 193.56 166.66 180.85
Inventory Days 73.24 63.55 60.23 63.72 96.22 188.43 175.61 92.75 37.22 33.58 56.64
Payable days 112.43 122.99 133.67 88.99 66.46 208.52 524.19 335.58 177.79 158.24 183.22
PER(x) 12.01 11.72 10.08 32.23 102.42 0 28.3 219.76 155.31 77.39 201.77
Price/Book(x) 0.33 0.72 0.68 4.1 4.86 2.96 0.55 2.4 7.06 6.05 16.97
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.06 0.06 0.02
EV/Net Sales(x) 0.8 0.96 1.06 3.1 5.95 10.66 1.53 6.02 9.03 4.62 13.39
EV/Core EBITDA(x) 5.47 4.89 4.91 15.25 45.27 -6890.26 10.41 53.49 58.03 33.32 87.03
Net Sales Growth(%) 14.64 14.72 0.88 12.83 53.97 5.34 17.88 40.32 110.84 83.86 5.81
EBIT Growth(%) -5.9 38 14.05 35.36 -4.41 -139.08 544.19 -41.25 235.14 96.25 23.14
PAT Growth(%) 5.85 132.03 17.65 45.25 5.62 -277.83 185.56 -40.32 337.89 89.2 17.58
EPS Growth(%) 5.85 132.03 17.65 45.25 -24.06 -212.42 182.74 -40.31 337.78 85.55 17.13
Debt/Equity(x) 0.58 0.49 0.58 0.98 0.39 0.04 0.03 0.01 0.09 0.16 0.13
Current Ratio(x) 1.13 1.12 1.61 0.85 2.05 4.38 3.49 3.2 2.37 1.72 1.88
Quick Ratio(x) 0.75 0.83 1.27 0.6 1.44 3.64 3.14 2.86 2.19 1.51 1.53
Interest Cover(x) 1.53 2.11 2.43 3.29 2.94 -0.47 2.24 2.45 6.64 3.85 3.46
Total Debt/Mcap(x) 1.74 0.69 0.85 0.24 0.08 0.01 0.06 0 0.01 0.03 0.01

Olectra Greentech Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02
FII 10.41 9.44 9.03 8.55 8.01 7.79 8.58 7.61 5.64 5.69
DII 0.04 0.09 0.1 0.11 0.13 0.15 0.17 0.18 0.27 0.3
Public 39.54 40.45 40.86 41.33 41.84 42.05 41.23 42.19 44.08 44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 158.24 to 183.22days.
  • Stock is trading at 9.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Olectra Greentech News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....