WEBSITE BSE:533106 NSE: OIL INDIA Inc. Year: 1959 Industry: Oil Exploration My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
1. Business Overview
Oil India Ltd. (OIL) is India's second-largest state-owned upstream oil and gas company. Its core business involves the exploration, development, and production of crude oil and natural gas. The company also has significant operations in crude oil transportation through pipelines and has diversified into related areas like LPG production, renewable energy (solar, wind), and petrochemicals. OIL generates revenue primarily by selling crude oil and natural gas extracted from its domestic and international fields, and through tariff for crude oil transportation.
2. Key Segments / Revenue Mix
The company's primary business segment is Exploration & Production (E&P) of crude oil and natural gas, which accounts for the vast majority of its revenue and profits. It also has a segment for Crude Oil Transportation (pipelines), and minor contributions from Renewable Energy and other related activities (e.g., LPG). While exact percentage breakdowns vary year-on-year, E&P remains the dominant revenue driver.
3. Industry & Positioning
The Indian oil and gas exploration and production industry is characterized by high capital intensity, long gestation periods, and significant regulatory oversight. It is dominated by public sector undertakings (PSUs) like ONGC and Oil India Ltd. OIL is positioned as the second-largest national E&P company in India, primarily operating in the prolific North-Eastern region (Assam, Arunachal Pradesh) with a significant acreage. It also holds participating interests in various blocks across India and overseas in countries like Russia, USA, Gabon, and Mozambique. It competes with ONGC for domestic block allocations and with international players for overseas assets.
4. Competitive Advantage (Moat)
Resource Access & Scale: OIL possesses an extensive portfolio of discovered and producing oil and gas fields, particularly in the strategically important North-Eastern region of India. Being a state-owned enterprise provides a certain advantage in securing domestic exploration blocks and navigating regulatory landscapes.
Established Infrastructure: The company has well-established production, processing, and transportation infrastructure (pipelines) in its operating areas, which would be costly and time-consuming for new entrants to replicate.
Technical Expertise: Decades of operational experience in challenging geological conditions and access to technical talent required for complex E&P operations.
5. Growth Drivers
Increased E&P Investment: Higher capital expenditure on exploration, enhanced oil recovery (EOR) techniques for existing fields, and new field development to boost domestic production.
Acquisitions & International Expansion: Strategic acquisitions of producing assets or exploration blocks domestically and internationally to augment reserves and production.
Government Focus on Domestic Production: Indian government's impetus to reduce crude oil import dependency could lead to favorable policies for domestic E&P companies like OIL.
Natural Gas Monetization: Increased focus on monetizing its natural gas reserves, supported by favorable gas pricing reforms.
Diversification: Expansion into new energy sources like renewables (solar, wind) and other related energy businesses to build a more sustainable portfolio.
6. Risks
Commodity Price Volatility: Highly exposed to fluctuations in global crude oil and natural gas prices, which directly impact revenue and profitability.
Exploration Risk: Uncertainty inherent in exploration activities; a significant portion of capital is deployed with no guarantee of commercially viable discoveries.
Regulatory & Policy Risk: Changes in government policies related to subsidy sharing mechanisms, environmental regulations, taxation, and allocation of exploration blocks can significantly impact operations and financial performance.
Geopolitical & Operational Risks: Operations in certain domestic (e.g., insurgency in North-East) and international regions may be exposed to geopolitical instability, security threats, and operational disruptions.
Environmental Concerns: Risk of environmental damage (e.g., oil spills, gas leaks) leading to regulatory penalties, reputational damage, and increased operational costs.
Depleting Reserves: Challenge of consistently replacing produced reserves with new discoveries to maintain long-term production levels.
7. Management & Ownership
Oil India Ltd. is a Public Sector Undertaking (PSU), with the majority ownership held by the Government of India. The Board of Directors typically consists of a mix of experienced professionals from the oil and gas sector, government nominees, and independent directors. Management decisions are often aligned with government policies and national energy security objectives, alongside commercial considerations.
8. Outlook
OIL's outlook is a balance between its foundational role in India's energy security and the inherent volatility of the global energy sector. The company benefits from a strong asset base in India's prime hydrocarbon-producing region and government support for domestic production. However, its performance is highly sensitive to international crude oil and natural gas prices. Future growth hinges on successful exploration efforts, effective enhanced oil recovery from mature fields, strategic domestic and international acquisitions, and the successful execution of its diversification strategy into renewable energy. Regulatory stability and a supportive pricing regime for domestic oil and gas will be crucial for maintaining profitability and funding its substantial capital expenditure requirements.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹82314 Cr.
Stock P/E 11.7
P/B 1.4
Current Price ₹506.1
Book Value ₹ 356.6
Face Value 10
52W High ₹531
Dividend Yield 2.27%
52W Low ₹ 384.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 10913 | 10166 | 9351 | 8136 | 9089 | 9588 | 8750 | 9175 | 9111 | 10013 |
| Other Income | 580 | 209 | 231 | 751 | 302 | 382 | 256 | 517 | 657 | 502 |
| Total Income | 11493 | 10375 | 9582 | 8887 | 9391 | 9970 | 9006 | 9693 | 9768 | 10515 |
| Total Expenditure | 7469 | 6905 | 6209 | 5600 | 6411 | 6727 | 6399 | 6872 | 6601 | 6732 |
| Operating Profit | 4024 | 3471 | 3373 | 3287 | 2980 | 3243 | 2607 | 2821 | 3167 | 3783 |
| Interest | 236 | 234 | 242 | 280 | 304 | 244 | 199 | 305 | 319 | 381 |
| Depreciation | 576 | 576 | 553 | 608 | 624 | 533 | 627 | 671 | 715 | 699 |
| Exceptional Income / Expenses | -1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3210 | 2669 | 2578 | 2400 | 2053 | 2465 | 1780 | 1844 | 2134 | 2702 |
| Provision for Tax | 659 | 695 | 685 | 557 | 459 | 696 | 459 | 404 | 474 | 695 |
| Profit After Tax | 2551 | 1974 | 1892 | 1843 | 1593 | 1769 | 1322 | 1440 | 1659 | 2008 |
| Adjustments | -204 | 167 | -7 | 173 | -254 | -459 | 575 | -11 | -464 | 92 |
| Profit After Adjustments | 2347 | 2141 | 1886 | 2016 | 1339 | 1310 | 1896 | 1429 | 1195 | 2100 |
| Adjusted Earnings Per Share | 14.4 | 13.2 | 11.6 | 12.4 | 8.2 | 8.1 | 11.7 | 8.8 | 7.3 | 12.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9978 | 9821 | 9566 | 10698 | 13780 | 18612 | 17616 | 25906 | 36084 | 32466 | 32512 | 37049 |
| Other Income | 1287 | 1256 | 1421 | 1010 | 1127 | 1323 | 1195 | 1192 | 759 | 1406 | 1695 | 1932 |
| Total Income | 11266 | 11077 | 10987 | 11708 | 14907 | 19935 | 18811 | 27098 | 36843 | 33872 | 34207 | 38982 |
| Total Expenditure | 6375 | 6235 | 6447 | 6770 | 8190 | 13300 | 12017 | 15455 | 20856 | 20025 | 21325 | 26604 |
| Operating Profit | 4891 | 4841 | 4540 | 4938 | 6717 | 6635 | 6794 | 11643 | 15987 | 13847 | 12883 | 12378 |
| Interest | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1069 | 1204 |
| Depreciation | 865 | 1070 | 1180 | 1327 | 1541 | 1786 | 1844 | 1824 | 1947 | 2129 | 2318 | 2712 |
| Exceptional Income / Expenses | 0 | -215 | -1152 | 0 | -1027 | -230 | -449 | 0 | 0 | -2366 | 0 | 0 |
| Profit Before Tax | 3677 | 3324 | 2292 | 3859 | 4677 | 5030 | 4369 | 8990 | 13144 | 8846 | 9436 | 8460 |
| Provision for Tax | 1192 | 1244 | 696 | 1124 | 1439 | 25 | 223 | 2271 | 3289 | 1865 | 2397 | 2032 |
| Profit After Tax | 2485 | 2080 | 1597 | 2735 | 3238 | 5005 | 4146 | 6719 | 9854 | 6980 | 7040 | 6429 |
| Adjustments | 124 | 0 | 0 | 0 | 0 | -304 | -618 | -1098 | -1126 | -645 | -489 | 192 |
| Profit After Adjustments | 2608 | 2080 | 1597 | 2735 | 3238 | 4701 | 3528 | 5622 | 8729 | 6335 | 6551 | 6620 |
| Adjusted Earnings Per Share | 14.5 | 11.5 | 8.9 | 24.1 | 19.9 | 28.9 | 21.7 | 34.6 | 53.7 | 38.9 | 40.3 | 40.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 8% | 12% | 13% |
| Operating Profit CAGR | -7% | 3% | 14% | 10% |
| PAT CAGR | 1% | 2% | 7% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 42% | 41% | 16% |
| ROE Average | 14% | 20% | 20% | 15% |
| ROCE Average | 14% | 19% | 18% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21501 | 25178 | 29519 | 29030 | 28974 | 23211 | 23666 | 30562 | 38481 | 48339 | 49768 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 1070 | 1143 | 2614 | 3371 | 4287 | 4938 |
| Borrowings | 8399 | 9133 | 8948 | 10690 | 10755 | 12670 | 15105 | 16388 | 18246 | 19284 | 27764 |
| Other Non-Current Liabilities | 2450 | 3028 | 4227 | 4538 | 4528 | 4425 | 4795 | 5562 | 5186 | 5886 | 6757 |
| Total Current Liabilities | 5574 | 3657 | 9509 | 6026 | 10929 | 17991 | 13968 | 10207 | 14064 | 20478 | 18684 |
| Total Liabilities | 37925 | 40996 | 52204 | 50285 | 55186 | 59366 | 58679 | 65334 | 79348 | 98274 | 107911 |
| Fixed Assets | 12676 | 7576 | 9019 | 10620 | 10420 | 13930 | 14552 | 15745 | 16987 | 19144 | 21104 |
| Other Non-Current Assets | 9699 | 18217 | 30322 | 29506 | 30158 | 29987 | 30410 | 36080 | 42350 | 56270 | 64631 |
| Total Current Assets | 15550 | 15202 | 12862 | 10159 | 14609 | 15450 | 13717 | 13509 | 20011 | 22859 | 22175 |
| Total Assets | 37925 | 40996 | 52204 | 50285 | 55186 | 59366 | 58679 | 65334 | 79348 | 98274 | 107911 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11660 | 137 | 185 | 192 | 204 | 3705 | 659 | 1079 | 582 | 341 | 310 |
| Cash Flow from Operating Activities | 1754 | 3597 | 3114 | 3933 | 5023 | 6493 | 5235 | 9310 | 11410 | 10933 | 11332 |
| Cash Flow from Investing Activities | -1928 | -2677 | -6139 | 1458 | -584 | -2213 | -8513 | -4193 | -9131 | -12601 | -13514 |
| Cash Flow from Financing Activities | -2603 | -871 | 2758 | -5698 | -940 | -7331 | 3702 | -5615 | -2521 | 1637 | 2483 |
| Net Cash Inflow / Outflow | -2778 | 49 | -267 | -307 | 3498 | -3052 | 425 | -499 | -242 | -31 | 301 |
| Closing Cash & Cash Equivalent | 8819 | 185 | 192 | 204 | 3709 | 659 | 1079 | 582 | 341 | 310 | 611 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.46 | 11.53 | 8.85 | 24.1 | 19.91 | 28.9 | 21.69 | 34.56 | 53.66 | 38.95 | 40.27 |
| CEPS(Rs) | 18.57 | 17.47 | 15.4 | 35.79 | 29.38 | 41.75 | 36.83 | 52.52 | 72.55 | 56 | 57.53 |
| DPS(Rs) | 6.67 | 5.33 | 6.33 | 10 | 6.83 | 7.07 | 3.33 | 9.5 | 13.33 | 9.67 | 11.5 |
| Book NAV/Share(Rs) | 119.23 | 139.61 | 163.69 | 255.79 | 178.13 | 142.69 | 145.49 | 187.89 | 236.57 | 297.18 | 305.96 |
| Core EBITDA Margin(%) | 36.11 | 36.51 | 32.61 | 36.71 | 40.57 | 25.74 | 24.9 | 34.82 | 37.12 | 34.27 | 30.94 |
| EBIT Margin(%) | 40.35 | 37.8 | 28.57 | 41.25 | 38.47 | 27.5 | 22.37 | 33.09 | 34.23 | 27.02 | 29.05 |
| Pre Tax Margin(%) | 36.85 | 33.84 | 23.96 | 36.07 | 33.94 | 24.37 | 19.43 | 29.96 | 32.04 | 24.37 | 26.09 |
| PAT Margin (%) | 24.9 | 21.17 | 16.69 | 25.56 | 23.5 | 24.25 | 18.44 | 22.39 | 24.02 | 19.23 | 19.47 |
| Cash Profit Margin (%) | 33.57 | 32.07 | 29.03 | 37.96 | 34.68 | 32.9 | 26.64 | 28.47 | 28.77 | 25.09 | 25.88 |
| ROA(%) | 6.7 | 5.27 | 3.43 | 5.34 | 6.14 | 8.74 | 7.02 | 10.84 | 13.62 | 7.86 | 6.83 |
| ROE(%) | 11.78 | 8.91 | 5.84 | 9.34 | 11.16 | 19.18 | 17.69 | 24.78 | 28.55 | 16.08 | 14.35 |
| ROCE(%) | 13.11 | 11.34 | 6.95 | 10.38 | 12.41 | 14.18 | 12.73 | 22.05 | 27 | 15.21 | 13.86 |
| Receivable days | 52.4 | 68.98 | 44.63 | 41.37 | 36.17 | 24.93 | 27.25 | 21.93 | 18.46 | 28.82 | 33.38 |
| Inventory Days | 37.24 | 38.15 | 40.03 | 37.1 | 30.44 | 37.87 | 51.02 | 43.38 | 40.15 | 48.25 | 48.09 |
| Payable days | 0 | 8203.03 | -4178.1 | 4279.49 | 1204.35 | 85.52 | 122.14 | 104.15 | 79.52 | 87.31 | 97.77 |
| PER(x) | 10.46 | 9.06 | 16.74 | 5.96 | 6.21 | 1.91 | 3.77 | 4.6 | 3.13 | 10.27 | 9.59 |
| Price/Book(x) | 1.27 | 0.75 | 0.91 | 0.56 | 0.69 | 0.39 | 0.56 | 0.85 | 0.71 | 1.35 | 1.26 |
| Dividend Yield(%) | 4.41 | 5.1 | 4.27 | 6.97 | 5.53 | 12.82 | 4.08 | 5.98 | 7.95 | 2.42 | 2.98 |
| EV/Net Sales(x) | 2.76 | 1.89 | 3.58 | 2.36 | 2.09 | 0.94 | 1.77 | 1.57 | 1.17 | 2.55 | 2.63 |
| EV/Core EBITDA(x) | 5.63 | 3.83 | 7.54 | 5.12 | 4.29 | 2.63 | 4.58 | 3.5 | 2.65 | 5.98 | 6.63 |
| Net Sales Growth(%) | 2.98 | -1.58 | -2.59 | 11.83 | 28.82 | 35.06 | -5.35 | 47.06 | 39.29 | -10.03 | 0.14 |
| EBIT Growth(%) | -8.77 | -7.79 | -26.4 | 61.48 | 20.12 | 7.09 | -11.41 | 97.46 | 41.43 | -30.15 | 7.1 |
| PAT Growth(%) | -14.97 | -16.31 | -23.23 | 71.28 | 18.4 | 54.59 | -17.17 | 62.07 | 46.66 | -29.16 | 0.85 |
| EPS Growth(%) | -12.77 | -20.27 | -23.22 | 172.17 | -17.39 | 45.2 | -24.96 | 59.35 | 55.27 | -27.42 | 3.41 |
| Debt/Equity(x) | 0.42 | 0.39 | 0.48 | 0.42 | 0.52 | 0.55 | 0.82 | 0.54 | 0.48 | 0.49 | 0.6 |
| Current Ratio(x) | 2.79 | 4.16 | 1.35 | 1.69 | 1.34 | 0.86 | 0.98 | 1.32 | 1.42 | 1.12 | 1.19 |
| Quick Ratio(x) | 2.6 | 3.88 | 1.24 | 1.51 | 1.23 | 0.69 | 0.75 | 0.94 | 1.06 | 0.9 | 0.92 |
| Interest Cover(x) | 11.53 | 9.55 | 6.2 | 7.97 | 8.5 | 8.78 | 7.61 | 10.56 | 15.59 | 10.18 | 9.83 |
| Total Debt/Mcap(x) | 0.33 | 0.52 | 0.53 | 0.5 | 0.75 | 1.42 | 1.46 | 0.64 | 0.68 | 0.36 | 0.47 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 |
| FII | 10.96 | 9.48 | 9.3 | 10.56 | 9.42 | 8.51 | 8.16 | 7.56 | 7.53 | 7.67 |
| DII | 25.87 | 27.56 | 27.81 | 26.32 | 27.12 | 28.18 | 28.28 | 29.09 | 29.3 | 29.31 |
| Public | 6.51 | 6.31 | 6.24 | 6.46 | 6.8 | 6.66 | 6.91 | 6.69 | 6.51 | 6.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.44 | 61.44 | 61.44 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 |
| FII | 11.89 | 10.28 | 10.08 | 17.18 | 15.33 | 13.84 | 13.27 | 12.31 | 12.25 | 12.48 |
| DII | 28.05 | 29.88 | 30.16 | 42.82 | 44.11 | 45.83 | 45.99 | 47.32 | 47.66 | 47.67 |
| Public | 7.06 | 6.84 | 6.77 | 10.51 | 11.06 | 10.83 | 11.24 | 10.88 | 10.59 | 10.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 108.44 | 108.44 | 108.44 | 162.66 | 162.66 | 162.66 | 162.66 | 162.66 | 162.66 | 162.66 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.