Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Oil India

₹699.8 15.1 | 2.2%

Market Cap ₹75887 Cr.

Stock P/E 12.0

P/B 1.6

Current Price ₹699.8

Book Value ₹ 445.8

Face Value 10

52W High ₹708.9

Dividend Yield 2.25%

52W Low ₹ 240.7

Oil India Research see more...

Overview Inc. Year: 1959Industry: Oil Exploration

Oil India Ltd is an India-based exploration and manufacturing organization in the upstream sector, that's engaged in supplying crude oil and natural gas. The Company's segments include Pipeline Transportation, Renewable Energy, Crude Oil, Natural Gas, LPG,and Others. The Company also produces LPG and transports crude oil and refined petroleum products through cross- country pipelines. The Company is working in about three PEL and about 25 PML regions, allocated underneath the nomination regime within the States of Assam, Arunachal Pradesh and Rajasthan. The Company additionally holds Participating Interest in approximately six New Exploration Licensing Policy (NELP) Blocks with operatorship in four blocks and as non-operator within the remaining two blocks. The Company's operation in India are in Arunachal Pradesh, Mizoram, Assam, Tripura, Andhra Pradesh, Rajasthan, Nagaland, Odisha, and offshore regions in Andaman, Kerala-Konkan and KG shallow waters.

Read More..

Oil India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Oil India Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 7685 8870 11563 10121 10578 8764 6409 8816 10913 10166
Other Income 477 425 82 343 135 173 169 384 580 209
Total Income 8163 9295 11645 10464 10712 8937 6578 9200 11493 10375
Total Expenditure 5488 5039 6689 7420 6401 5260 4132 5293 7469 6905
Operating Profit 2675 4255 4956 3043 4311 3677 2446 3907 4024 3471
Interest 213 241 244 258 246 153 214 279 236 234
Depreciation 543 310 468 511 530 438 478 499 576 576
Exceptional Income / Expenses 0 0 0 0 0 0 -7 -2367 -1 9
Profit Before Tax 1919 3704 4244 2274 3535 3086 1748 762 3210 2669
Provision for Tax 611 794 1103 546 735 905 444 68 659 695
Profit After Tax 1308 2910 3141 1729 2800 2181 1304 694 2551 1974
Adjustments -10 -792 -336 168 -516 -438 123 -274 -204 167
Profit After Adjustments 1298 2118 2805 1896 2284 1743 1427 421 2347 2141
Adjusted Earnings Per Share 12 19.5 25.9 17.5 21.1 16.1 13.2 3.9 21.6 19.7

Oil India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 9968 9690 9978 9821 9566 10698 13780 18612 17616 25906 36097 36304
Other Income 1530 1593 1287 1256 1421 1010 1127 1323 1195 1192 746 1342
Total Income 11498 11283 11266 11077 10987 11708 14907 19935 18811 27098 36843 37646
Total Expenditure 5630 6048 6375 6235 6447 6770 8190 13300 12017 15455 20856 23799
Operating Profit 5869 5235 4891 4841 4540 4938 6717 6635 6794 11643 15987 13848
Interest 3 71 349 389 441 554 624 647 660 940 901 963
Depreciation 578 822 865 1070 1180 1327 1541 1786 1844 1824 1947 2129
Exceptional Income / Expenses 0 0 0 -215 -1152 0 -1027 -230 -449 0 0 -2366
Profit Before Tax 5288 4342 3677 3324 2292 3859 4677 5030 4369 8990 13144 8389
Provision for Tax 1696 1420 1192 1244 696 1124 1439 25 223 2271 3289 1866
Profit After Tax 3592 2922 2485 2080 1597 2735 3238 5005 4146 6719 9854 6523
Adjustments 0 68 124 0 0 0 0 -304 -618 -1098 -1126 -188
Profit After Adjustments 3592 2990 2608 2080 1597 2735 3238 4701 3528 5622 8729 6336
Adjusted Earnings Per Share 29.9 24.9 21.7 17.3 13.3 36.1 29.9 43.4 32.5 51.8 80.5 58.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 39% 25% 28% 14%
Operating Profit CAGR 37% 34% 26% 11%
PAT CAGR 47% 25% 29% 11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 179% 67% 31% 9%
ROE Average 29% 24% 20% 16%
ROCE Average 27% 21% 18% 16%

Oil India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 19249 20681 21501 25178 29519 29030 28974 23211 23666 30562 38481
Minority's Interest 0 0 0 0 0 0 0 1070 1143 2614 3371
Borrowings 0 1515 8399 9133 8948 10690 10755 12670 15105 16388 18246
Other Non-Current Liabilities 1670 2065 2450 3028 4227 4538 4528 4425 4795 5562 7097
Total Current Liabilities 4970 11940 5574 3657 9509 6026 10929 17991 13968 10207 12153
Total Liabilities 25889 36202 37925 40996 52204 50285 55186 59366 58679 65334 79348
Fixed Assets 5130 11201 12676 7576 9019 10620 10420 13930 14552 15745 16986
Other Non-Current Assets 4407 8693 9699 18217 30322 29506 30158 29987 30410 36080 44513
Total Current Assets 16351 16308 15550 15202 12862 10159 14609 15450 13717 13509 17849
Total Assets 25889 36202 37925 40996 52204 50285 55186 59366 58679 65334 79348

Oil India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10936 12137 11660 137 185 192 204 3705 659 1079 582
Cash Flow from Operating Activities 1436 2616 1754 3597 3114 3933 5023 6493 5235 9310 11410
Cash Flow from Investing Activities 435 -9837 -1928 -2677 -6139 1458 -584 -2213 -8513 -4193 -9131
Cash Flow from Financing Activities -687 6972 -2603 -871 2758 -5698 -940 -7331 3702 -5615 -2521
Net Cash Inflow / Outflow 1184 -249 -2778 49 -267 -307 3498 -3052 425 -499 -242
Closing Cash & Cash Equivalent 12137 11660 8819 185 192 204 3709 659 1079 582 341

Oil India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 29.88 24.87 21.7 17.3 13.28 36.14 29.86 43.35 32.53 51.84 80.49
CEPS(Rs) 34.68 31.14 27.86 26.2 23.1 53.68 44.07 62.62 55.24 78.79 108.83
DPS(Rs) 30 21.5 20 16 14.25 15 10.25 10.6 5 14.25 20
Book NAV/Share(Rs) 160.1 172.02 178.84 209.42 245.53 383.69 267.19 214.04 218.24 281.83 354.86
Core EBITDA Margin(%) 43.52 37.59 36.11 36.51 32.61 36.71 40.57 25.74 24.9 34.82 37.14
EBIT Margin(%) 53.08 45.55 40.35 37.8 28.57 41.25 38.47 27.5 22.37 33.09 34.22
Pre Tax Margin(%) 53.05 44.81 36.85 33.84 23.96 36.07 33.94 24.37 19.43 29.96 32.03
PAT Margin (%) 36.04 30.16 24.9 21.17 16.69 25.56 23.5 24.25 18.44 22.39 24.01
Cash Profit Margin (%) 41.83 38.64 33.57 32.07 29.03 37.96 34.68 32.9 26.64 28.47 28.76
ROA(%) 14.66 9.41 6.7 5.27 3.43 5.34 6.14 8.74 7.02 10.84 13.62
ROE(%) 19.42 14.64 11.78 8.91 5.84 9.34 11.16 19.18 17.69 24.78 28.55
ROCE(%) 27.65 17.19 13.11 11.34 6.95 10.38 12.41 14.18 12.73 22.05 27
Receivable days 35.89 26.17 52.4 68.98 44.63 41.37 36.17 24.93 27.25 21.93 18.46
Inventory Days 21.56 30.68 37.24 38.15 40.03 37.1 30.44 37.87 51.02 43.38 40.14
Payable days -3823.77 0 0 8203.03 -4178.1 4279.49 1204.35 85.52 122.14 104.15 79.52
PER(x) 8.56 9.69 10.45 9.06 16.74 5.96 6.21 1.91 3.77 4.6 3.13
Price/Book(x) 1.6 1.4 1.27 0.75 0.91 0.56 0.69 0.39 0.56 0.85 0.71
Dividend Yield(%) 5.87 4.46 4.41 5.1 4.27 6.97 5.53 12.82 4.08 5.98 7.95
EV/Net Sales(x) 1.99 2.83 2.76 1.89 3.58 2.36 2.09 0.94 1.77 1.57 1.17
EV/Core EBITDA(x) 3.38 5.25 5.63 3.83 7.54 5.12 4.29 2.63 4.58 3.5 2.65
Net Sales Growth(%) 1.06 -2.79 2.98 -1.58 -2.59 11.83 28.82 35.06 -5.35 47.06 39.34
EBIT Growth(%) 3.53 -16.59 -8.77 -7.79 -26.4 61.48 20.12 7.09 -11.41 97.46 41.43
PAT Growth(%) 4.22 -18.64 -14.97 -16.31 -23.23 71.28 18.4 54.59 -17.17 62.07 46.66
EPS Growth(%) -48.23 -16.75 -12.77 -20.27 -23.23 172.17 -17.39 45.19 -24.96 59.35 55.27
Debt/Equity(x) 0.07 0.49 0.42 0.39 0.48 0.42 0.52 0.55 0.82 0.54 0.48
Current Ratio(x) 3.29 1.37 2.79 4.16 1.35 1.69 1.34 0.86 0.98 1.32 1.47
Quick Ratio(x) 3.16 1.28 2.6 3.88 1.24 1.51 1.23 0.69 0.75 0.94 1.05
Interest Cover(x) 1740.48 62.35 11.53 9.55 6.2 7.97 8.5 8.78 7.61 10.56 15.59
Total Debt/Mcap(x) 0.04 0.35 0.33 0.52 0.53 0.5 0.75 1.42 1.46 0.64 0.68

Oil India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66
FII 10.11 11.23 12.42 11.78 11.52 11.4 11.02 11.23 10.96 9.48
DII 17.91 16.84 15.53 25.24 25.91 26.13 26.22 25.79 25.87 27.56
Public 15.33 15.27 15.39 6.33 5.91 5.81 6.1 6.33 6.51 6.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 104.15 to 79.52days.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Oil India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....