Nuvoco Vistas Corpor

₹309.6 -3.8 | 1.2%

WEBSITE BSE:543334 NSE : NUVOCO 13 May, 15:54

Market Cap ₹11056 Cr.

Stock P/E 75.0

P/B 1.2

Current Price ₹309.6

Book Value ₹ 251.5

Face Value 10

52W High ₹398.6

Dividend Yield 0%

52W Low ₹ 292

Edit Ratio

Nuvoco Vistas Corpor Research see more...

Overview Inc. Year: 1999Industry: Cement & Construction Materials

Nuvoco Vistas Corporation Ltd manufactures and sells constructing materials to builders, contractors, developers, architects, govt. agencies, and people in India. The employer gives ordinary Portland, Portland Pozzolona, and Portland slag cement products below the Concreto, Duraguard, PSC, Nirmax, and Infracem brands; ready-mix concrete underneath the InstaMix, Robuste, Fluide, Agile, Artiste, Xlite, Steelibre, Polibre, Lente, Regletherme, Instante, and Easy Fille names; and aggregates. It additionally provides production chemical compounds, consisting of water-proofing compounds, as well as multipurpose sellers, wall putty, tile adhesives, plastic cover blocks, and dry pre-blend merchandise underneath the Zero M and InstaMix brands. The company was formerly referred to as Lafarge India Ltd and changed its name to Nuvoco Vistas Corporation Ltd in April 2017. The corporation was incorporated in 1999 and is founded in Mumbai, India. Nuvoco Vistas Corporation Ltd is a subsidiary of Niyogi Enterprise Pvt Ltd.

Nuvoco Vistas Corpor Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Nuvoco Vistas Corpor Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	2165	2930	2652	2401	2605	2929	2806	2573	2421	2933
Other Income	14	10	5	2	4	2	9	6	11	7
Total Income	2180	2940	2657	2403	2609	2931	2815	2579	2432	2941
Total Expenditure	1938	2500	2283	2209	2336	2548	2413	2243	2011	2443
Operating Profit	241	440	374	194	272	383	402	336	421	498
Interest	141	131	117	124	134	137	135	140	133	125
Depreciation	231	244	233	240	240	239	244	226	231	218
Exceptional Income / Expenses	0	0	0	0	0	-406	0	0	0	0
Profit Before Tax	-131	64	25	-170	-101	-399	24	-30	57	155
Provision for Tax	-46	35	4	-39	-25	-601	9	-31	26	55
Profit After Tax	-86	29	20	-130	-75	201	14	2	31	100
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-86	29	20	-130	-75	201	14	2	31	100
Adjusted Earnings Per Share	-2.4	0.8	0.6	-3.7	-2.1	5.6	0.4	0	0.9	2.8

Nuvoco Vistas Corpor Profit & Loss

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	5279	5157	6094	7053	6793	7489	9318	10586	10733
Other Income	39	29	54	53	37	34	37	13	33
Total Income	5318	5186	6148	7106	6830	7523	9355	10599	10767
Total Expenditure	4565	4429	5106	6149	5496	6028	7816	9376	9110
Operating Profit	753	758	1043	957	1334	1494	1539	1224	1657
Interest	88	231	425	452	419	664	570	512	533
Depreciation	250	313	392	485	528	794	918	951	919
Exceptional Income / Expenses	-43	-18	0	0	0	0	0	-406	0
Profit Before Tax	372	196	226	19	387	37	51	-645	206
Provision for Tax	141	30	68	43	137	62	19	-661	59
Profit After Tax	231	166	158	-24	249	-26	32	16	147
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	231	166	158	-24	249	-26	32	16	147
Adjusted Earnings Per Share	5.1	11	10.5	-1.2	10.3	-0.8	0.9	0.4	4.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	16%	12%	0%
Operating Profit CAGR	-20%	-3%	3%	0%
PAT CAGR	-50%	-60%	-37%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-5%	NA%	NA%	NA%
ROE Average	0%	0%	1%	2%
ROCE Average	-1%	3%	5%	6%

Nuvoco Vistas Corpor Balance Sheet

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4205	3949	4117	4994	5279	7324	8821	8839
Minority's Interest	0	0	0	0	0	0	0	0
Borrowings	150	4298	3206	3318	2931	5561	4183	3325
Other Non-Current Liabilities	162	1274	1288	1507	1599	2116	2117	1555
Total Current Liabilities	1676	1764	3013	3391	3635	4906	4493	5268
Total Liabilities	6193	11285	11624	13210	13444	19907	19615	18988
Fixed Assets	4213	8915	8688	9842	9969	15041	15408	14961
Other Non-Current Assets	483	697	930	1363	1469	2354	1614	1503
Total Current Assets	1498	1674	2006	2005	2007	2512	2593	2524
Total Assets	6193	11285	11624	13210	13444	19907	19615	18988

Nuvoco Vistas Corpor Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	298	171	77	43	98	254	493	103
Cash Flow from Operating Activities	660	938	951	846	1025	1717	1221	1711
Cash Flow from Investing Activities	-195	-529	-602	-149	-310	-2924	-190	-260
Cash Flow from Financing Activities	-592	-503	-383	-636	-559	1420	-1420	-1362
Net Cash Inflow / Outflow	-127	-94	-34	61	156	213	-390	89
Closing Cash & Cash Equivalent	171	77	43	125	254	493	103	193

Nuvoco Vistas Corpor Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.06	11.04	10.54	-1.19	10.28	-0.82	0.9	0.44
CEPS(Rs)	10.55	31.88	36.65	23.07	32.06	24.37	26.6	27.07
DPS(Rs)	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	92.13	263.26	274.48	249.68	217.83	232.43	246.98	247.48
Core EBITDA Margin(%)	11.98	12.49	15.7	12.81	19.09	19.5	14.49	10.17
EBIT Margin(%)	7.71	7.33	10.34	6.68	11.86	9.35	5.99	-1.12
Pre Tax Margin(%)	6.24	3.36	3.58	0.27	5.69	0.49	0.49	-5.42
PAT Margin (%)	3.87	2.84	2.51	-0.34	3.67	-0.35	0.31	0.13
Cash Profit Margin (%)	8.08	8.2	8.73	6.54	11.44	10.25	9.17	8.12
ROA(%)	3.73	1.9	1.38	-0.19	1.87	-0.16	0.16	0.08
ROE(%)	5.49	4.06	3.92	-0.52	4.85	-0.41	0.4	0.18
ROCE(%)	10.19	6.69	7.77	5.21	8.33	5.67	4.25	-0.96
Receivable days	32.06	30.28	24.91	23.68	27.16	23.52	18.05	17.97
Inventory Days	28.07	25.63	22.93	26.26	31.91	32.06	31.37	32.48
Payable days	209.53	215.98	204.3	182.68	230.08	250.48	273.55	295.89
PER(x)	0	0	0	0	0	0	439.21	776.29
Price/Book(x)	0	0	0	0	0	0	1.6	1.39
Dividend Yield(%)	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.11	0.85	0.74	0.67	0.62	0.99	2.08	1.58
EV/Core EBITDA(x)	0.78	5.79	4.3	4.91	3.14	4.97	12.57	13.67
Net Sales Growth(%)	0	-2.3	18.17	15.73	-3.68	10.24	24.43	13.61
EBIT Growth(%)	0	-6.99	52.36	-27.59	70.95	-13.08	-11.38	-121.48
PAT Growth(%)	0	-28.23	-4.59	-115.06	1147.29	-110.41	223.62	-50.56
EPS Growth(%)	0	118.36	-4.59	-111.29	964.24	-108.01	209.06	-50.56
Debt/Equity(x)	0.07	1.09	1.06	0.93	0.85	1.04	0.61	0.52
Current Ratio(x)	0.89	0.95	0.67	0.59	0.55	0.51	0.58	0.48
Quick Ratio(x)	0.62	0.74	0.52	0.42	0.39	0.37	0.34	0.28
Interest Cover(x)	5.23	1.85	1.53	1.04	1.92	1.05	1.09	-0.26
Total Debt/Mcap(x)	0	0	0	0	0	0	0.38	0.38

Nuvoco Vistas Corpor Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.03	71.42	71.72	71.79	71.79	71.79	71.79	71.79	71.79	72.02
FII	7.28	5.42	3.65	2.99	3.08	3.14	2.76	3.15	3.05	3.43
DII	16.65	18.06	19.06	19.67	20.16	20.44	20.59	19.95	19.96	18.6
Public	5.04	5.11	5.57	5.55	4.98	4.63	4.87	5.11	5.2	5.95
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	25.37	25.51	25.62	25.64	25.64	25.64	25.64	25.64	25.64	25.72
FII	2.6	1.93	1.3	1.07	1.1	1.12	0.98	1.12	1.09	1.22
DII	5.95	6.45	6.81	7.02	7.2	7.3	7.35	7.13	7.13	6.64
Public	1.8	1.83	1.99	1.98	1.78	1.66	1.74	1.83	1.86	2.13
Others	0	0	0	0	0	0	0	0	0	0
Total	35.72	35.72	35.72	35.72	35.72	35.72	35.72	35.72	35.72	35.72

Pros

Company has reduced debt.

Cons

Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 273.55 to 295.89days.
The company has delivered a poor profit growth of -36% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nuvoco Vistas Corpor News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Nuvoco Vistas Corpor

Add Watchlist

Nuvoco Vistas Corpor Research see more...

Overview Inc. Year: 1999Industry: Cement & Construction Materials

Nuvoco Vistas Corpor Share Price

Alert Data

Quarterly Price

Peer Comparison

Nuvoco Vistas Corpor Quarterly Results

Nuvoco Vistas Corpor Profit & Loss

Growth Rates

Nuvoco Vistas Corpor Balance Sheet

Nuvoco Vistas Corpor Cash Flow

Nuvoco Vistas Corpor Ratios

Nuvoco Vistas Corpor Shareholding Pattern

Nuvoco Vistas Corpor News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!