Cement & Construction Materials · Founded 1999 · www.nuvoco.com · BSE 543334 · NSE NUVOCO · ISIN INE118D01016
No Notes Added Yet
Business
Nuvoco Vistas Corporation Ltd. is a leading Indian building materials company primarily engaged in the manufacturing and sale of cement and ready-mix concrete (RMX). The company offers a diverse portfolio of cement products including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), Portland Slag Cement (PSC), and various specialty cements under brands like Concreto, Double Bull, and Duraguard. It also manufactures and sells RMX products. The core business model involves producing cement and concrete at its plants and distributing them through an extensive network to cater to individual home builders, institutional clients, and infrastructure projects across India. The company generates revenue by selling these materials, with profitability dependent on sales volumes, pricing power, and efficient cost management.
Revenue Mix
Nuvoco Vistas' primary business is segmented into:
Cement: This constitutes the bulk of the revenue, encompassing various types of cement products for different applications.
Ready-Mix Concrete (RMX): This segment provides pre-mixed concrete solutions to construction sites.
While specific revenue contributions can fluctuate, Cement typically dominates the revenue mix, with RMX being a significant complementary offering. The company also offers a limited range of value-added building materials.
Industry
Nuvoco Vistas operates within the highly competitive and cyclical Indian Cement & Construction Materials industry. The industry is characterized by its dependence on economic growth, infrastructure development, and housing demand. Due to high logistics costs, competition often plays out on a regional basis. Nuvoco Vistas is one of India's largest cement manufacturers, with a significant installed capacity. It holds a strong market position, particularly in East India, and has a growing presence in North and Central India, established through strategic acquisitions (e.g., Lafarge India's assets, Emami Cement). This geographic spread and scale position it among the top players in the country, competing with established national and regional giants.
MOAT
Nuvoco Vistas benefits from several competitive advantages:
Scale & Geographic Reach: With a large installed capacity and a widespread manufacturing and distribution network, the company achieves economies of scale in production and logistics. Its pan-India presence, with a strong focus on East India, provides diversified market access.
Backward Integration: The company possesses captive limestone mines, which helps in controlling raw material costs and ensuring consistent supply.
Brand Strength: Its portfolio of well-recognized brands like Concreto, Double Bull, and Duraguard has established recall and trust among consumers, particularly in the retail segment.
Operational Efficiency: Continuous focus on optimizing manufacturing processes, energy consumption, and logistics aids in maintaining cost competitiveness.
Growth Drivers
Key factors that can drive Nuvoco Vistas' growth over the next 3-5 years include:
Government Focus on Infrastructure: Significant investments in roads, railways, ports, and urban infrastructure projects will boost cement demand.
Housing Demand: Continued growth in affordable housing schemes (e.g., PMAY) and demand for individual homes, especially in tier 2/3 cities and rural areas, will be a key driver.
Urbanization: Rapid urbanization leads to demand for commercial buildings, residential complexes, and urban infrastructure.
Operational Synergies: Further integration and optimization of assets acquired through past mergers and acquisitions can lead to improved efficiencies and profitability.
Increased Per Capita Consumption: India's per capita cement consumption is still lower than the global average, indicating long-term growth potential.
Risks
Nuvoco Vistas faces several business risks:
Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and government policy shifts.
Input Cost Volatility: Fluctuations in prices of key raw materials (limestone, coal/pet coke), power, and fuel (for logistics) can impact margins significantly.
Intense Competition & Pricing Pressure: The industry has numerous players, leading to pricing pressures and challenges in maintaining profitability, especially during periods of oversupply.
Regulatory & Environmental Risks: Strict environmental regulations, obtaining clearances for mining and plant expansion, and compliance costs pose ongoing risks.
Logistics Challenges: High freight costs and inefficiencies in the supply chain within India can impact competitiveness.
Management & Ownership
Nuvoco Vistas is promoted by the Nirma Group, a diversified Indian conglomerate with a strong track record in various industries. The Nirma Group's involvement suggests a long-term strategic vision and operational discipline. The management team typically comprises experienced professionals from the cement and manufacturing sectors, leveraging the promoter's expertise in operational efficiency and market expansion. The ownership structure reflects the Nirma Group as the primary promoter.
Outlook
Nuvoco Vistas is well-positioned to capitalize on India's long-term infrastructure and housing growth story, backed by its significant scale, established brands, and strategic geographic presence. The company's focus on operational efficiencies and backward integration provides some cushion against cost pressures. However, the outlook is balanced by inherent industry risks such as demand cyclicality, intense competition, and volatility in input costs. The company's ability to maintain pricing discipline, expand into new markets, and realize synergies from past acquisitions will be crucial for sustained performance amidst the dynamic Indian construction materials landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2421 | 2933 | 2636 | 2269 | 2409 | 3042 | 2873 | 2458 | 2701 | 3307 |
| Other Income | 11 | 7 | 5 | 10 | 0 | 4 | 15 | 4 | 3 | 3 |
| Total Income | 2432 | 2941 | 2641 | 2279 | 2410 | 3047 | 2888 | 2461 | 2704 | 3309 |
| Total Expenditure | 2011 | 2443 | 2293 | 2050 | 2151 | 2491 | 2354 | 2091 | 2318 | 2719 |
| Operating Profit | 421 | 498 | 348 | 229 | 258 | 556 | 533 | 371 | 386 | 590 |
| Interest | 133 | 125 | 127 | 132 | 126 | 113 | 117 | 102 | 99 | 81 |
| Depreciation | 231 | 218 | 216 | 215 | 217 | 220 | 215 | 218 | 223 | 228 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 |
| Profit Before Tax | 57 | 155 | 5 | -118 | -85 | 224 | 202 | 51 | 65 | 233 |
| Provision for Tax | 26 | 55 | 2 | -32 | -23 | 58 | 68 | 15 | 15 | 92 |
| Profit After Tax | 31 | 100 | 3 | -85 | -61 | 166 | 133 | 36 | 49 | 141 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 31 | 100 | 3 | -85 | -61 | 166 | 133 | 36 | 49 | 141 |
| Adjusted Earnings Per Share | 0.9 | 2.8 | 0.1 | -2.4 | -1.7 | 4.6 | 3.7 | 1 | 1.4 | 3.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5279 | 5157 | 6094 | 7053 | 6793 | 7489 | 9318 | 10586 | 10733 | 10357 | 11339 |
| Other Income | 39 | 29 | 54 | 53 | 37 | 34 | 37 | 13 | 33 | 19 | 25 |
| Total Income | 5318 | 5186 | 6148 | 7106 | 6830 | 7523 | 9355 | 10599 | 10766 | 10376 | 11362 |
| Total Expenditure | 4565 | 4429 | 5106 | 6149 | 5496 | 6028 | 7816 | 9376 | 9109 | 8985 | 9482 |
| Operating Profit | 753 | 758 | 1043 | 957 | 1334 | 1494 | 1539 | 1224 | 1657 | 1391 | 1880 |
| Interest | 88 | 231 | 425 | 452 | 419 | 664 | 570 | 512 | 533 | 496 | 399 |
| Depreciation | 250 | 313 | 392 | 485 | 528 | 794 | 918 | 951 | 919 | 869 | 884 |
| Exceptional Income / Expenses | -43 | -18 | 0 | 0 | 0 | 0 | 0 | -406 | 0 | 0 | -48 |
| Profit Before Tax | 372 | 196 | 226 | 19 | 387 | 37 | 51 | -645 | 206 | 27 | 551 |
| Provision for Tax | 141 | 30 | 68 | 43 | 137 | 62 | 19 | -661 | 59 | 5 | 190 |
| Profit After Tax | 231 | 166 | 158 | -24 | 249 | -26 | 32 | 16 | 147 | 22 | 359 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 231 | 166 | 158 | -24 | 249 | -26 | 32 | 16 | 147 | 22 | 359 |
| Adjusted Earnings Per Share | 5.1 | 11 | 10.5 | -1.2 | 10.3 | -0.8 | 0.9 | 0.4 | 4.1 | 0.6 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 4% | 9% | 0% |
| Operating Profit CAGR | -16% | -3% | 1% | 0% |
| PAT CAGR | -85% | -12% | -38% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | -3% | NA% | NA% |
| ROE Average | 0% | 1% | 0% | 2% |
| ROCE Average | 4% | 3% | 4% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4205 | 3949 | 4117 | 4994 | 5279 | 7324 | 8821 | 8839 | 8984 | 9002 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 150 | 4298 | 3206 | 3318 | 2931 | 5561 | 4183 | 3325 | 2878 | 2363 |
| Other Non-Current Liabilities | 162 | 1274 | 1288 | 1507 | 1599 | 2116 | 2117 | 1555 | 1601 | 1542 |
| Total Current Liabilities | 1676 | 1764 | 3013 | 3391 | 3635 | 4906 | 4493 | 5268 | 5247 | 5251 |
| Total Liabilities | 6193 | 11285 | 11624 | 13210 | 13444 | 19907 | 19615 | 18988 | 18710 | 18158 |
| Fixed Assets | 4213 | 8915 | 8688 | 9842 | 9969 | 15041 | 15408 | 14961 | 15026 | 14702 |
| Other Non-Current Assets | 483 | 697 | 930 | 1363 | 1469 | 2354 | 1614 | 1503 | 1329 | 1185 |
| Total Current Assets | 1498 | 1674 | 2006 | 2005 | 2007 | 2512 | 2593 | 2524 | 2355 | 2271 |
| Total Assets | 6193 | 11285 | 11624 | 13210 | 13444 | 19907 | 19615 | 18988 | 18710 | 18158 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 298 | 171 | 77 | 43 | 98 | 254 | 493 | 103 | 193 | 98 |
| Cash Flow from Operating Activities | 660 | 938 | 951 | 846 | 1025 | 1717 | 1221 | 1711 | 1593 | 1329 |
| Cash Flow from Investing Activities | -195 | -529 | -602 | -149 | -310 | -2924 | -190 | -260 | -573 | -337 |
| Cash Flow from Financing Activities | -592 | -503 | -383 | -636 | -559 | 1420 | -1420 | -1362 | -1114 | -913 |
| Net Cash Inflow / Outflow | -127 | -94 | -34 | 61 | 156 | 213 | -390 | 89 | -95 | 79 |
| Closing Cash & Cash Equivalent | 171 | 77 | 43 | 125 | 254 | 493 | 103 | 193 | 98 | 177 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.06 | 11.04 | 10.54 | -1.19 | 10.28 | -0.82 | 0.9 | 0.44 | 4.13 | 0.61 |
| CEPS(Rs) | 10.55 | 31.88 | 36.65 | 23.07 | 32.06 | 24.37 | 26.6 | 27.07 | 29.85 | 24.93 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 92.13 | 263.26 | 274.48 | 247.57 | 217.83 | 232.43 | 246.98 | 247.48 | 251.53 | 252.05 |
| Core EBITDA Margin(%) | 11.98 | 12.49 | 15.7 | 11.84 | 18.9 | 17.37 | 14.49 | 10.17 | 13.64 | 11.73 |
| EBIT Margin(%) | 7.71 | 7.33 | 10.34 | 6.18 | 11.74 | 8.33 | 5.99 | -1.12 | 6.21 | 4.47 |
| Pre Tax Margin(%) | 6.24 | 3.36 | 3.58 | 0.25 | 5.64 | 0.43 | 0.49 | -5.42 | 1.73 | 0.23 |
| PAT Margin (%) | 3.87 | 2.84 | 2.51 | -0.31 | 3.63 | -0.31 | 0.31 | 0.13 | 1.24 | 0.19 |
| Cash Profit Margin (%) | 8.08 | 8.2 | 8.73 | 6.05 | 11.32 | 9.13 | 9.17 | 8.12 | 8.96 | 7.61 |
| ROA(%) | 3.73 | 1.9 | 1.38 | -0.19 | 1.87 | -0.16 | 0.16 | 0.08 | 0.78 | 0.12 |
| ROE(%) | 5.49 | 4.06 | 3.92 | -0.52 | 4.87 | -0.41 | 0.4 | 0.18 | 1.65 | 0.24 |
| ROCE(%) | 10.19 | 6.69 | 7.77 | 5.21 | 8.33 | 5.67 | 4.25 | -0.96 | 5.56 | 4.03 |
| Receivable days | 32.06 | 30.28 | 24.91 | 21.89 | 26.88 | 20.95 | 18.05 | 17.97 | 18.28 | 19.51 |
| Inventory Days | 28.07 | 25.63 | 22.93 | 24.27 | 31.58 | 28.56 | 31.37 | 32.48 | 30.62 | 26.65 |
| Payable days | 209.53 | 215.98 | 204.3 | 182.68 | 230.08 | 250.48 | 273.55 | 295.89 | 316.54 | 289.76 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 439.21 | 776.29 | 74.28 | 503.76 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.39 | 1.22 | 1.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.85 | 0.74 | 0.67 | 0.62 | 0.99 | 2.08 | 1.58 | 1.4 | 1.41 |
| EV/Core EBITDA(x) | 0.78 | 5.79 | 4.3 | 4.91 | 3.14 | 4.97 | 12.57 | 13.67 | 9.04 | 10.52 |
| Net Sales Growth(%) | 0 | -2.3 | 18.17 | 15.73 | -3.68 | 10.24 | 24.43 | 13.61 | 1.39 | -3.51 |
| EBIT Growth(%) | 0 | -6.99 | 52.36 | -27.59 | 70.95 | -13.08 | -11.38 | -121.48 | 653.89 | -29.2 |
| PAT Growth(%) | 0 | -28.23 | -4.59 | -115.06 | 1147.29 | -110.41 | 223.62 | -50.56 | 829.19 | -85.18 |
| EPS Growth(%) | 0 | 118.36 | -4.59 | -111.29 | 964.24 | -108.01 | 209.06 | -50.56 | 829.12 | -85.18 |
| Debt/Equity(x) | 0.07 | 1.09 | 1.06 | 0.93 | 0.85 | 1.04 | 0.61 | 0.52 | 0.46 | 0.42 |
| Current Ratio(x) | 0.89 | 0.95 | 0.67 | 0.59 | 0.55 | 0.51 | 0.58 | 0.48 | 0.45 | 0.43 |
| Quick Ratio(x) | 0.62 | 0.74 | 0.52 | 0.42 | 0.39 | 0.37 | 0.34 | 0.28 | 0.27 | 0.29 |
| Interest Cover(x) | 5.23 | 1.85 | 1.53 | 1.04 | 1.92 | 1.06 | 1.09 | -0.26 | 1.39 | 1.05 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.38 | 0.38 | 0.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.79 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 |
| FII | 3.05 | 3.43 | 3.5 | 3.24 | 3.37 | 3.55 | 3.82 | 5.19 | 5 | 4.88 |
| DII | 19.96 | 18.6 | 18.46 | 18.86 | 19.27 | 19.37 | 19.1 | 18.1 | 18.09 | 18.34 |
| Public | 5.2 | 5.95 | 6.02 | 5.88 | 5.35 | 5.06 | 5.06 | 4.7 | 4.89 | 4.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.64 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 |
| FII | 1.09 | 1.22 | 1.25 | 1.16 | 1.2 | 1.27 | 1.36 | 1.85 | 1.79 | 1.74 |
| DII | 7.13 | 6.64 | 6.59 | 6.74 | 6.88 | 6.92 | 6.82 | 6.46 | 6.46 | 6.55 |
| Public | 1.86 | 2.13 | 2.15 | 2.1 | 1.91 | 1.81 | 1.81 | 1.68 | 1.75 | 1.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +4% | +9% | — |
| Operating Profit CAGR | -16% | -3% | +1% | — |
| PAT CAGR | -85% | -12% | -38% | — |
| Share Price CAGR | -7% | -3% | — | — |
| ROE Average | 0% | +1% | 0% | +2% |
| ROCE Average | +4% | +3% | +4% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.79 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 | 72.02 |
| FII | 3.05 | 3.43 | 3.5 | 3.24 | 3.37 | 3.55 | 3.82 | 5.19 | 5 | 4.88 |
| DII | 19.96 | 18.6 | 18.46 | 18.86 | 19.27 | 19.37 | 19.1 | 18.1 | 18.09 | 18.34 |
| Public | 28.21 | 27.98 | 27.98 | 27.98 | 27.98 | 27.98 | 27.98 | 27.98 | 27.98 | 27.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.64 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 |
| FII | 1.09 | 1.22 | 1.25 | 1.16 | 1.2 | 1.27 | 1.36 | 1.85 | 1.79 | 1.74 |
| DII | 7.13 | 6.64 | 6.59 | 6.74 | 6.88 | 6.92 | 6.82 | 6.46 | 6.46 | 6.55 |
| Public | 10.08 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 | 35.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.