Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11738 Cr.
Stock P/E
537.5
P/B
1.1
Current Price
₹328.7
Book Value
₹ 286.4
Face Value
10
52W High
₹477.4
52W Low
₹ 276.3
Dividend Yield
0%

Nuvoco Vistas Corpor Overview

Business

Nuvoco Vistas Corporation Ltd. is a leading Indian building materials company primarily engaged in the manufacturing and sale of cement and ready-mix concrete (RMX). The company offers a diverse portfolio of cement products including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), Portland Slag Cement (PSC), and various specialty cements under brands like Concreto, Double Bull, and Duraguard. It also manufactures and sells RMX products. The core business model involves producing cement and concrete at its plants and distributing them through an extensive network to cater to individual home builders, institutional clients, and infrastructure projects across India. The company generates revenue by selling these materials, with profitability dependent on sales volumes, pricing power, and efficient cost management.

Revenue Mix

Nuvoco Vistas' primary business is segmented into:

Cement: This constitutes the bulk of the revenue, encompassing various types of cement products for different applications.

Ready-Mix Concrete (RMX): This segment provides pre-mixed concrete solutions to construction sites.

While specific revenue contributions can fluctuate, Cement typically dominates the revenue mix, with RMX being a significant complementary offering. The company also offers a limited range of value-added building materials.

Industry

Nuvoco Vistas operates within the highly competitive and cyclical Indian Cement & Construction Materials industry. The industry is characterized by its dependence on economic growth, infrastructure development, and housing demand. Due to high logistics costs, competition often plays out on a regional basis. Nuvoco Vistas is one of India's largest cement manufacturers, with a significant installed capacity. It holds a strong market position, particularly in East India, and has a growing presence in North and Central India, established through strategic acquisitions (e.g., Lafarge India's assets, Emami Cement). This geographic spread and scale position it among the top players in the country, competing with established national and regional giants.

MOAT

Nuvoco Vistas benefits from several competitive advantages:

Scale & Geographic Reach: With a large installed capacity and a widespread manufacturing and distribution network, the company achieves economies of scale in production and logistics. Its pan-India presence, with a strong focus on East India, provides diversified market access.

Backward Integration: The company possesses captive limestone mines, which helps in controlling raw material costs and ensuring consistent supply.

Brand Strength: Its portfolio of well-recognized brands like Concreto, Double Bull, and Duraguard has established recall and trust among consumers, particularly in the retail segment.

Operational Efficiency: Continuous focus on optimizing manufacturing processes, energy consumption, and logistics aids in maintaining cost competitiveness.

Growth Drivers

Key factors that can drive Nuvoco Vistas' growth over the next 3-5 years include:

Government Focus on Infrastructure: Significant investments in roads, railways, ports, and urban infrastructure projects will boost cement demand.

Housing Demand: Continued growth in affordable housing schemes (e.g., PMAY) and demand for individual homes, especially in tier 2/3 cities and rural areas, will be a key driver.

Urbanization: Rapid urbanization leads to demand for commercial buildings, residential complexes, and urban infrastructure.

Operational Synergies: Further integration and optimization of assets acquired through past mergers and acquisitions can lead to improved efficiencies and profitability.

Increased Per Capita Consumption: India's per capita cement consumption is still lower than the global average, indicating long-term growth potential.

Risks

Nuvoco Vistas faces several business risks:

Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and government policy shifts.

Input Cost Volatility: Fluctuations in prices of key raw materials (limestone, coal/pet coke), power, and fuel (for logistics) can impact margins significantly.

Intense Competition & Pricing Pressure: The industry has numerous players, leading to pricing pressures and challenges in maintaining profitability, especially during periods of oversupply.

Regulatory & Environmental Risks: Strict environmental regulations, obtaining clearances for mining and plant expansion, and compliance costs pose ongoing risks.

Logistics Challenges: High freight costs and inefficiencies in the supply chain within India can impact competitiveness.

Management & Ownership

Nuvoco Vistas is promoted by the Nirma Group, a diversified Indian conglomerate with a strong track record in various industries. The Nirma Group's involvement suggests a long-term strategic vision and operational discipline. The management team typically comprises experienced professionals from the cement and manufacturing sectors, leveraging the promoter's expertise in operational efficiency and market expansion. The ownership structure reflects the Nirma Group as the primary promoter.

Outlook

Nuvoco Vistas is well-positioned to capitalize on India's long-term infrastructure and housing growth story, backed by its significant scale, established brands, and strategic geographic presence. The company's focus on operational efficiencies and backward integration provides some cushion against cost pressures. However, the outlook is balanced by inherent industry risks such as demand cyclicality, intense competition, and volatility in input costs. The company's ability to maintain pricing discipline, expand into new markets, and realize synergies from past acquisitions will be crucial for sustained performance amidst the dynamic Indian construction materials landscape.

Nuvoco Vistas Corpor Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nuvoco Vistas Corpor Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2421 2933 2636 2269 2409 3042 2873 2458 2701 3307
Other Income 11 7 5 10 0 4 15 4 3 3
Total Income 2432 2941 2641 2279 2410 3047 2888 2461 2704 3309
Total Expenditure 2011 2443 2293 2050 2151 2491 2354 2091 2318 2719
Operating Profit 421 498 348 229 258 556 533 371 386 590
Interest 133 125 127 132 126 113 117 102 99 81
Depreciation 231 218 216 215 217 220 215 218 223 228
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -48
Profit Before Tax 57 155 5 -118 -85 224 202 51 65 233
Provision for Tax 26 55 2 -32 -23 58 68 15 15 92
Profit After Tax 31 100 3 -85 -61 166 133 36 49 141
Adjustments 0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 31 100 3 -85 -61 166 133 36 49 141
Adjusted Earnings Per Share 0.9 2.8 0.1 -2.4 -1.7 4.6 3.7 1 1.4 3.9

Nuvoco Vistas Corpor Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5279 5157 6094 7053 6793 7489 9318 10586 10733 10357 11339
Other Income 39 29 54 53 37 34 37 13 33 19 25
Total Income 5318 5186 6148 7106 6830 7523 9355 10599 10766 10376 11362
Total Expenditure 4565 4429 5106 6149 5496 6028 7816 9376 9109 8985 9482
Operating Profit 753 758 1043 957 1334 1494 1539 1224 1657 1391 1880
Interest 88 231 425 452 419 664 570 512 533 496 399
Depreciation 250 313 392 485 528 794 918 951 919 869 884
Exceptional Income / Expenses -43 -18 0 0 0 0 0 -406 0 0 -48
Profit Before Tax 372 196 226 19 387 37 51 -645 206 27 551
Provision for Tax 141 30 68 43 137 62 19 -661 59 5 190
Profit After Tax 231 166 158 -24 249 -26 32 16 147 22 359
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 231 166 158 -24 249 -26 32 16 147 22 359
Adjusted Earnings Per Share 5.1 11 10.5 -1.2 10.3 -0.8 0.9 0.4 4.1 0.6 10

Nuvoco Vistas Corpor Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4205 3949 4117 4994 5279 7324 8821 8839 8984 9002
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 150 4298 3206 3318 2931 5561 4183 3325 2878 2363
Other Non-Current Liabilities 162 1274 1288 1507 1599 2116 2117 1555 1601 1542
Total Current Liabilities 1676 1764 3013 3391 3635 4906 4493 5268 5247 5251
Total Liabilities 6193 11285 11624 13210 13444 19907 19615 18988 18710 18158
Fixed Assets 4213 8915 8688 9842 9969 15041 15408 14961 15026 14702
Other Non-Current Assets 483 697 930 1363 1469 2354 1614 1503 1329 1185
Total Current Assets 1498 1674 2006 2005 2007 2512 2593 2524 2355 2271
Total Assets 6193 11285 11624 13210 13444 19907 19615 18988 18710 18158

Nuvoco Vistas Corpor Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 298 171 77 43 98 254 493 103 193 98
Cash Flow from Operating Activities 660 938 951 846 1025 1717 1221 1711 1593 1329
Cash Flow from Investing Activities -195 -529 -602 -149 -310 -2924 -190 -260 -573 -337
Cash Flow from Financing Activities -592 -503 -383 -636 -559 1420 -1420 -1362 -1114 -913
Net Cash Inflow / Outflow -127 -94 -34 61 156 213 -390 89 -95 79
Closing Cash & Cash Equivalent 171 77 43 125 254 493 103 193 98 177

Nuvoco Vistas Corpor Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.06 11.04 10.54 -1.19 10.28 -0.82 0.9 0.44 4.13 0.61
CEPS(Rs) 10.55 31.88 36.65 23.07 32.06 24.37 26.6 27.07 29.85 24.93
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 92.13 263.26 274.48 247.57 217.83 232.43 246.98 247.48 251.53 252.05
Core EBITDA Margin(%) 11.98 12.49 15.7 11.84 18.9 17.37 14.49 10.17 13.64 11.73
EBIT Margin(%) 7.71 7.33 10.34 6.18 11.74 8.33 5.99 -1.12 6.21 4.47
Pre Tax Margin(%) 6.24 3.36 3.58 0.25 5.64 0.43 0.49 -5.42 1.73 0.23
PAT Margin (%) 3.87 2.84 2.51 -0.31 3.63 -0.31 0.31 0.13 1.24 0.19
Cash Profit Margin (%) 8.08 8.2 8.73 6.05 11.32 9.13 9.17 8.12 8.96 7.61
ROA(%) 3.73 1.9 1.38 -0.19 1.87 -0.16 0.16 0.08 0.78 0.12
ROE(%) 5.49 4.06 3.92 -0.52 4.87 -0.41 0.4 0.18 1.65 0.24
ROCE(%) 10.19 6.69 7.77 5.21 8.33 5.67 4.25 -0.96 5.56 4.03
Receivable days 32.06 30.28 24.91 21.89 26.88 20.95 18.05 17.97 18.28 19.51
Inventory Days 28.07 25.63 22.93 24.27 31.58 28.56 31.37 32.48 30.62 26.65
Payable days 209.53 215.98 204.3 182.68 230.08 250.48 273.55 295.89 316.54 289.76
PER(x) 0 0 0 0 0 0 439.21 776.29 74.28 503.76
Price/Book(x) 0 0 0 0 0 0 1.6 1.39 1.22 1.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.11 0.85 0.74 0.67 0.62 0.99 2.08 1.58 1.4 1.41
EV/Core EBITDA(x) 0.78 5.79 4.3 4.91 3.14 4.97 12.57 13.67 9.04 10.52
Net Sales Growth(%) 0 -2.3 18.17 15.73 -3.68 10.24 24.43 13.61 1.39 -3.51
EBIT Growth(%) 0 -6.99 52.36 -27.59 70.95 -13.08 -11.38 -121.48 653.89 -29.2
PAT Growth(%) 0 -28.23 -4.59 -115.06 1147.29 -110.41 223.62 -50.56 829.19 -85.18
EPS Growth(%) 0 118.36 -4.59 -111.29 964.24 -108.01 209.06 -50.56 829.12 -85.18
Debt/Equity(x) 0.07 1.09 1.06 0.93 0.85 1.04 0.61 0.52 0.46 0.42
Current Ratio(x) 0.89 0.95 0.67 0.59 0.55 0.51 0.58 0.48 0.45 0.43
Quick Ratio(x) 0.62 0.74 0.52 0.42 0.39 0.37 0.34 0.28 0.27 0.29
Interest Cover(x) 5.23 1.85 1.53 1.04 1.92 1.06 1.09 -0.26 1.39 1.05
Total Debt/Mcap(x) 0 0 0 0 0 0 0.38 0.38 0.38 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +4% +9%
Operating Profit CAGR -16% -3% +1%
PAT CAGR -85% -12% -38%
Share Price CAGR -7% -3%
ROE Average 0% +1% 0% +2%
ROCE Average +4% +3% +4% +6%

Nuvoco Vistas Corpor Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.02 %
FII 4.88 %
DII (MF + Insurance) 18.34 %
Public (retail) 27.98 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.7972.0272.0272.0272.0272.0272.0272.0272.0272.02
FII 3.053.433.53.243.373.553.825.1954.88
DII 19.9618.618.4618.8619.2719.3719.118.118.0918.34
Public 28.2127.9827.9827.9827.9827.9827.9827.9827.9827.98
Others 0000000000
Total 100100100100100100100100100100

Nuvoco Vistas Corpor Peer Comparison

Cement & Construction Materials Edit Columns

Nuvoco Vistas Corpor Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nuvoco Vistas Corpor Pros & Cons

Pros

  • Debtor days have improved from 316.54 to 289.76days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • The company has delivered a poor profit growth of -38% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp