Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Nrb Industrial
Join Channel
Consolidated Standalone

NRB Industrial

₹36.6 0.7 | 2%

Market Cap ₹89 Cr.

Stock P/E -4.0

P/B -2.4

Current Price ₹36.6

Book Value ₹ -15.2

Face Value 2

52W High ₹51

Dividend Yield 0%

52W Low ₹ 17.1

Edit Ratio

NRB Industrial Research see more...

Overview Inc. Year: 2011Industry: Bearings

NRB Industrial Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

NRB Industrial Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 17 18 20 16 21 22 22 17 19 18
Other Income 0 0 1 0 0 1 1 0 0 1
Total Income 17 18 21 16 21 23 22 18 19 19
Total Expenditure 16 17 18 17 19 20 21 20 20 20
Operating Profit 1 1 3 -1 3 3 1 -2 -1 -1
Interest 2 2 2 2 2 2 3 2 3 3
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -3 -1 -5 -2 -2 -4 -6 -6 -6
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -3 -3 -1 -5 -2 -2 -4 -6 -6 -6
Adjustments -0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments -3 -3 -1 -5 -2 -2 -4 -6 -6 -6
Adjusted Earnings Per Share -1.4 -1.2 -0.6 -2.2 -0.9 -0.8 -1.5 -2.6 -2.5 -2.6

NRB Industrial Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 40 43 56 42 56 69 81 76
Other Income 1 1 2 2 1 1 2 2
Total Income 41 45 58 43 58 71 83 78
Total Expenditure 44 48 55 45 50 64 77 81
Operating Profit -4 -3 3 -2 7 7 6 -3
Interest 7 9 8 8 7 8 10 11
Depreciation 9 9 9 9 9 9 9 8
Exceptional Income / Expenses 0 0 0 0 13 0 0 0
Profit Before Tax -20 -20 -14 -19 4 -10 -13 -22
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax -20 -20 -14 -19 4 -10 -13 -22
Adjustments -0 0 0 -0 -0 -0 0 0
Profit After Adjustments -20 -20 -14 -19 4 -10 -13 -22
Adjusted Earnings Per Share -8.2 -8.4 -5.7 -8 1.6 -4.2 -5.3 -9.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 24% 14% 0%
Operating Profit CAGR -14% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 103% 20% 13% 18%
ROE Average 0% 0% -270% -413%
ROCE Average -3% 2% -2% -4%

NRB Industrial Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 4 -1 -4 1 -9 -18
Minority's Interest 0 0 0 0 0 0 0
Borrowings 22 47 56 40 46 54 59
Other Non-Current Liabilities 0 3 2 1 1 1 1
Total Current Liabilities 124 89 84 87 80 78 77
Total Liabilities 149 143 141 124 128 124 119
Fixed Assets 105 97 90 89 80 73 65
Other Non-Current Assets 8 12 14 6 6 6 7
Total Current Assets 35 34 37 29 42 46 47
Total Assets 149 143 141 124 128 124 119

NRB Industrial Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 1 0 4 6
Cash Flow from Operating Activities 4 -1 5 3 3 -1 4
Cash Flow from Investing Activities -1 -3 -3 -0 -0 -2 -2
Cash Flow from Financing Activities -3 4 -2 -3 1 5 -8
Net Cash Inflow / Outflow -0 1 0 -0 4 2 -6
Closing Cash & Cash Equivalent 0 1 1 0 4 6 0

NRB Industrial Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -8.21 -8.44 -5.7 -7.97 1.64 -4.17 -5.32
CEPS(Rs) -4.43 -4.76 -2.13 -4.13 5.42 -0.29 -1.58
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.97 1.45 -0.6 -1.5 0.45 -3.78 -7.48
Core EBITDA Margin(%) -11.24 -9.86 1.73 -8.59 10.83 8.53 5.08
EBIT Margin(%) -29.36 -26.86 -10.49 -26.31 20.25 -2.74 -4.17
Pre Tax Margin(%) -45.94 -46.46 -24.93 -45.35 7.48 -14.15 -16.25
PAT Margin (%) -45.94 -46.46 -24.93 -45.35 7.48 -14.15 -16.25
Cash Profit Margin (%) -25.1 -26.2 -9.21 -23.99 23.3 -1.02 -4.75
ROA(%) -13.19 -14.01 -9.86 -14.28 3.35 -7.77 -10.79
ROE(%) -838.71 -697.4 -1351.65 0 0 0 0
ROCE(%) -9.38 -9.1 -4.83 -9.87 11.02 -1.83 -3.38
Receivable days 89.51 85.41 69.2 80.03 71.6 84 81.08
Inventory Days 168.97 158.48 129.03 179.59 134.58 112.83 104.18
Payable days 298.64 262.26 266.47 452.5 286.18 247.53 210.7
PER(x) 0 0 0 0 11.78 0 0
Price/Book(x) 33.33 13.17 -32.52 -4.34 43.13 -7.1 -2.11
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 5.29 3.87 2.95 2.96 2.56 2.5 1.85
EV/Core EBITDA(x) -57.49 -57.82 56.41 -59.92 19.35 24.06 25.25
Net Sales Growth(%) 0 9.68 29.15 -25.68 35.31 23.11 16.25
EBIT Growth(%) 0 5.86 50.26 -86.42 204.15 -116.69 -76.47
PAT Growth(%) 0 -4.05 31.64 -35.18 122.32 -332.76 -33.58
EPS Growth(%) 0 -2.86 32.52 -39.88 120.59 -353.93 -27.68
Debt/Equity(x) 56.14 34.73 -82.01 -29.82 93.71 -12.46 -6.18
Current Ratio(x) 0.28 0.38 0.44 0.34 0.53 0.58 0.61
Quick Ratio(x) 0.13 0.17 0.18 0.11 0.26 0.31 0.28
Interest Cover(x) -1.77 -1.37 -0.73 -1.38 1.59 -0.24 -0.34
Total Debt/Mcap(x) 1.68 2.64 2.52 6.87 2.17 1.75 2.93

NRB Industrial Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.08 74.08 74.11 73.9 73.85 73.62 73.71 74.5 74.59 74.59
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 25.91 25.91 25.89 26.1 26.14 26.37 26.28 25.49 25.4 25.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -2.4 times its book value
  • Debtor days have improved from 247.53 to 210.7days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NRB Industrial News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!