Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹75 Cr.
Stock P/E
-2.5
P/B
-1.2
Current Price
₹30.9
Book Value
₹ -25.5
Face Value
2
52W High
₹44
52W Low
₹ 25
Dividend Yield
0%

NRB Indl. Bearing Overview

Business

NRB Industrial Bearings Ltd. (NIBL) is engaged in the manufacturing and sale of a variety of bearings. As indicated by its name, the company primarily focuses on industrial applications, supplying bearings for a wide range of machinery and equipment used across various manufacturing sectors, infrastructure projects, and general industrial applications. Its core business model involves designing, producing, and distributing bearings to Original Equipment Manufacturers (OEMs) and for the aftermarket segment (replacement parts). The company generates revenue through the sale of these critical mechanical components.

Revenue Mix

Specific revenue breakdown by segment is typically disclosed in financial reports, which are not available here. However, given its name "Industrial Bearings," the company's primary focus would be on industrial sectors. Potential key segments include:

Industrial OEMs: Supplying bearings directly to manufacturers of industrial machinery, heavy equipment, power generation equipment, agricultural machinery, and various other capital goods.

Industrial Aftermarket: Providing replacement bearings for maintenance, repair, and overhaul (MRO) applications in existing industrial machinery.

It may also cater to specialized niche industrial applications.

Industry

The bearings industry is a critical component sector, serving almost all other manufacturing industries. Globally, it is dominated by a few large multinational players (e.g., SKF, FAG, Timken, NSK, NTN, Koyo). In India, the industry includes both these global giants operating through subsidiaries and several domestic manufacturers like NIBL. The market is competitive, with players vying for OEM contracts and aftermarket share based on product quality, reliability, technical support, pricing, and distribution network. NIBL likely positions itself as a specialized or domestic player, potentially focusing on specific industrial segments or offering cost-competitive solutions tailored for the Indian market, building strong relationships with local OEMs.

MOAT

For a company like NIBL, potential competitive advantages, though not as expansive as global leaders, could include:

Established OEM Relationships: Long-standing relationships and trust with key industrial OEMs in India, leading to sticky business.

Product Specialization/Niche: Expertise in specific types of industrial bearings or applications, allowing it to serve niche markets effectively.

Cost Efficiency: Potentially more cost-competitive manufacturing processes compared to imported alternatives, especially for certain product ranges.

Localized Service & Support: Ability to provide timely technical support, customization, and after-sales service to Indian customers.

Entry Barriers: The industry requires significant capital investment in manufacturing infrastructure, R&D, and quality control, which can deter new entrants.

Growth Drivers

Industrial Growth in India: Expansion of manufacturing, infrastructure development, and overall industrial activity drives demand for new machinery and, consequently, bearings.

Capital Expenditure Cycle: Increased CAPEX by various industries (e.g., cement, steel, power, textiles) directly translates to higher demand for industrial components like bearings.

Aftermarket Demand: Growing installed base of industrial machinery ensures a continuous demand for replacement bearings due to wear and tear.

"Make in India" Initiatives: Government impetus on domestic manufacturing can favor local bearing suppliers.

Technological Upgrades: Demand for higher-performance, energy-efficient, and application-specific bearings for modern machinery.

Risks

Economic Downturns: Industrial bearing demand is highly cyclical and directly impacted by slowdowns in manufacturing, construction, and other industrial sectors.

Raw Material Price Volatility: Key inputs like steel, chrome, and other metals are subject to significant price fluctuations, impacting profitability.

Intense Competition: Pressure from larger global players and other domestic manufacturers can lead to pricing pressures and market share erosion.

Technological Obsolescence: Failure to invest in R&D and keep pace with evolving bearing technology could lead to loss of competitive edge.

Dependency on Key Sectors/Customers: Over-reliance on a few industrial sectors or large OEM customers can create concentration risk.

Supply Chain Disruptions: Global and local supply chain issues can impact production and delivery schedules.

Management & Ownership

In many Indian companies, promoters (founding families or groups) hold significant stakes and play a crucial role in strategic direction and daily operations. NIBL's ownership structure likely includes a substantial promoter holding, alongside institutional and public shareholders. The quality of management is critical in the capital goods sector, requiring expertise in manufacturing, engineering, supply chain, and client relations. Effective leadership with a long-term vision and ability to navigate market cycles and technological changes is vital for sustained success.

Outlook

NIBL operates in a foundational industry that is integral to India's industrial and economic growth trajectory. The outlook is cautiously optimistic, driven by India's continuous infrastructure development, manufacturing sector expansion, and "Make in India" initiatives, which should fuel demand for industrial bearings. The company's focus on specialized industrial applications could provide stability. However, the cyclical nature of industrial demand, intense competition from global and domestic players, and volatility in raw material prices present significant challenges. Sustained success will depend on its ability to maintain strong OEM relationships, innovate cost-effectively, ensure product quality and reliability, and adapt to evolving industrial requirements while managing cost pressures.

NRB Indl. Bearing Share Price

Live · BSE / NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NRB Indl. Bearing Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 19 14 16 17 16 19 18 19 21 19
Other Income 0 0 1 1 1 1 1 1 1 1
Total Income 19 15 17 17 17 20 19 20 22 20
Total Expenditure 22 17 19 18 19 20 20 23 23 21
Operating Profit -3 -3 -2 -0 -2 0 -1 -3 -1 -1
Interest 3 3 3 3 3 3 3 3 4 3
Depreciation 1 2 2 2 2 2 2 3 2 3
Exceptional Income / Expenses 0 0 0 0 46 0 0 -2 0 0
Profit Before Tax -7 -8 -7 -6 39 -5 -7 -11 -7 -7
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -7 -8 -7 -6 39 -5 -7 -11 -7 -7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -7 -8 -7 -5 40 -5 -7 -11 -7 -7
Adjusted Earnings Per Share -3 -3.3 -3 -2.3 16.3 -2.1 -2.8 -4.5 -2.8 -2.7

NRB Indl. Bearing Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 40 43 56 42 56 69 81 73 64 76 77
Other Income 1 1 2 2 1 1 2 2 2 5 4
Total Income 41 45 58 43 58 71 83 75 66 80 81
Total Expenditure 44 48 55 45 50 64 77 81 73 86 87
Operating Profit -4 -3 3 -2 7 7 6 -6 -7 -5 -6
Interest 7 9 8 8 7 8 10 11 12 13 13
Depreciation 9 9 9 9 9 9 9 8 9 10 10
Exceptional Income / Expenses 0 0 0 0 13 0 0 0 46 -2 -2
Profit Before Tax -20 -20 -14 -19 4 -10 -13 -26 18 -30 -32
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -20 -20 -14 -19 4 -10 -13 -26 18 -30 -32
Adjustments -0 0 0 -0 -0 -0 0 0 0 1 0
Profit After Adjustments -20 -20 -14 -19 4 -10 -13 -26 19 -29 -32
Adjusted Earnings Per Share -8.2 -8.4 -5.7 -8 1.6 -4.2 -5.3 -10.7 7.7 -12.2 -12.8

NRB Indl. Bearing Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2 4 -1 -4 1 -9 -18 -41 -24 -55
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 22 47 56 40 46 54 59 68 75 85
Other Non-Current Liabilities 0 3 2 1 1 1 1 3 5 10
Total Current Liabilities 124 89 84 87 80 78 77 76 71 81
Total Liabilities 149 143 141 124 128 124 119 107 127 121
Fixed Assets 105 97 90 89 80 73 65 57 48 41
Other Non-Current Assets 8 12 14 6 6 6 7 7 13 17
Total Current Assets 35 34 37 29 42 46 47 42 66 62
Total Assets 149 143 141 124 128 124 119 107 127 121

NRB Indl. Bearing Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 1 1 0 4 6 0 0 2
Cash Flow from Operating Activities 4 -1 5 3 3 -1 4 3 -19 -4
Cash Flow from Investing Activities -1 -3 -3 -0 -0 -2 -2 1 26 1
Cash Flow from Financing Activities -3 4 -2 -3 1 5 -8 -4 -5 2
Net Cash Inflow / Outflow -0 1 0 -0 4 2 -6 -0 2 -2
Closing Cash & Cash Equivalent 0 1 1 0 4 6 0 0 2 0

NRB Indl. Bearing Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -8.21 -8.44 -5.7 -7.97 1.64 -4.17 -5.32 -10.73 7.69 -12.16
CEPS(Rs) -4.43 -4.76 -2.13 -4.13 5.42 -0.29 -1.58 -7.35 11.33 -8.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.97 1.45 -0.6 -1.5 0.45 -3.78 -7.48 -16.8 -9.8 -22.75
Core EBITDA Margin(%) -11.24 -9.86 1.73 -8.59 10.83 8.53 4.92 -10.69 -13.5 -12.66
EBIT Margin(%) -29.36 -26.86 -10.49 -26.31 20.25 -2.74 -4.03 -19.07 43.41 -21.05
Pre Tax Margin(%) -45.94 -46.46 -24.93 -45.35 7.48 -14.15 -15.74 -33.6 26.29 -37.64
PAT Margin (%) -45.94 -46.46 -24.93 -45.35 7.48 -14.15 -15.74 -33.6 26.29 -37.64
Cash Profit Margin (%) -25.1 -26.2 -9.21 -23.99 23.3 -1.02 -4.6 -22.86 39.45 -25.51
ROA(%) -13.19 -14.01 -9.86 -14.28 3.35 -7.77 -10.79 -23.21 15.66 -24.31
ROE(%) -838.71 -697.4 -1351.65 0 0 0 0 0 0 0
ROCE(%) -9.38 -9.1 -4.83 -9.87 11.02 -1.83 -3.38 -17.71 35.22 -18.8
Receivable days 89.51 85.41 69.2 80.03 71.6 84 78.5 74.02 52.93 36.63
Inventory Days 168.97 158.48 129.03 179.59 134.58 112.83 100.86 119.06 128.93 103.08
Payable days 298.64 262.26 266.47 452.5 286.18 247.53 210.7 272.85 307.79 252.85
PER(x) 0 0 0 0 11.78 0 0 0 2.7 0
Price/Book(x) 33.33 13.17 -32.52 -4.34 43.13 -7.1 -2.11 -1.99 -2.12 -1.13
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.29 3.87 2.95 2.96 2.56 2.5 1.85 2.67 2.51 2.53
EV/Core EBITDA(x) -57.49 -57.82 56.41 -59.92 19.35 24.06 25.25 -30.08 -22.5 -35.4
Net Sales Growth(%) 0 9.68 29.15 -25.68 35.31 23.11 16.25 -9.43 -12.82 18.63
EBIT Growth(%) 0 5.86 50.26 -86.42 204.15 -116.69 -76.47 -341.69 303.35 -155.74
PAT Growth(%) 0 -4.05 31.64 -35.18 122.32 -332.76 -33.58 -99.42 169.92 -264.54
EPS Growth(%) 0 -2.86 32.52 -39.88 120.59 -353.93 -27.68 -101.68 171.69 -258.07
Debt/Equity(x) 56.14 34.73 -82.01 -29.82 93.71 -12.46 -6.18 -2.82 -5.11 -2.48
Current Ratio(x) 0.28 0.38 0.44 0.34 0.53 0.58 0.61 0.56 0.93 0.77
Quick Ratio(x) 0.13 0.17 0.18 0.11 0.26 0.31 0.28 0.22 0.6 0.5
Interest Cover(x) -1.77 -1.37 -0.73 -1.38 1.59 -0.24 -0.34 -1.31 2.54 -1.27
Total Debt/Mcap(x) 1.68 2.64 2.52 6.87 2.17 1.75 2.93 1.42 2.41 2.19

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% -2% +6% —
Operating Profit CAGR — 0% 0% —
PAT CAGR -267% — 0% —
Share Price CAGR -7% -2% +1% -4%
ROE Average 0% 0% 0% -289%
ROCE Average -19% 0% -1% -3%

NRB Indl. Bearing Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.79 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 25.2 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.4372.9572.7472.7472.4972.7274.4974.7974.7974.79
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 25.5727.0427.2527.2527.5127.2725.5125.225.225.2
Others 0000000000
Total 100100100100100100100100100100

NRB Indl. Bearing Peer Comparison

NRB Indl. Bearing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NRB Indl. Bearing Pros & Cons

Pros

  • Stock is trading at -1.2 times its book value
  • Debtor days have improved from 307.79 to 252.85days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp