Bearings · Founded 1965 · www.nrbbearings.com · BSE 530367 · NSE NRB BEARINGS · ISIN INE349A01021
No Notes Added Yet
Business
NRB Bearings Ltd. is a leading Indian manufacturer and supplier of various types of bearings. Its core business involves the design, development, manufacturing, and sale of a wide range of friction solutions, primarily focusing on ball, roller, and needle roller bearings. The company makes money by supplying these critical components to Original Equipment Manufacturers (OEMs) across the automotive (two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, tractors) and industrial sectors (electrical motors, pumps, gearboxes, textile machinery, power tools, home appliances, etc.), as well as catering to the aftermarket segment for replacement parts both in India and globally.
Revenue Mix
NRB Bearings' revenue is primarily derived from:
Product Types: Ball Bearings, Taper Roller Bearings, Cylindrical Roller Bearings, and Needle Roller Bearings (where they hold a strong position, especially in India).
End-User Industries: A significant portion comes from the automotive sector, followed by a diverse range of industrial applications.
Geographical Mix: Revenue is generated from the domestic market (OEMs and Aftermarket) and exports to various international customers. Specific percentage breakdowns for each segment are not typically disclosed in general overviews but the automotive OEM segment is a major contributor.
Industry
The bearings industry is characterized by its close ties to the cyclical automotive and industrial sectors. It is capital-intensive, requires high precision manufacturing, and continuous R&D. The Indian market has a mix of global players (SKF, FAG, Timken) and strong domestic manufacturers. NRB Bearings has carved a niche for itself, particularly as the largest manufacturer of Needle Roller Bearings in India. It holds a strong position as a preferred supplier to major Indian automotive OEMs and has established a presence in global markets. The company differentiates itself through specialized product offerings and strong R&D capabilities.
MOAT
Specialization & Niche Expertise: NRB has a significant leadership position in needle roller bearings and other specialized bearing types, which require specific technical know-how and precision manufacturing.
Strong OEM Relationships: Long-standing relationships and preferred supplier status with major automotive and industrial OEMs create high switching costs due to stringent validation processes and quality requirements.
R&D and Customization: The ability to design, develop, and customize bearings for specific applications and new-generation vehicles provides a competitive edge and caters to evolving customer needs.
Quality & Reliability: A reputation for manufacturing high-quality, reliable bearings essential for critical applications contributes to customer loyalty.
Growth Drivers
Automotive Sector Growth: Recovery and sustained growth in India's automotive sector (two-wheelers, passenger vehicles, commercial vehicles, and tractors) will drive demand.
Increased Content Per Vehicle: Premiumization, transition to higher-power vehicles, and the development of Electric Vehicles (EVs) lead to a higher number and more specialized bearings per vehicle.
Industrial Sector Expansion: Growth in infrastructure, manufacturing, and various industrial segments requiring bearings for machinery and equipment.
Aftermarket Demand: Expansion of the vehicle parc and industrial installed base drives demand for replacement bearings.
Export Opportunities: Continued expansion into global markets leveraging cost-competitive manufacturing and specialized product offerings.
Risks
Cyclicality: High dependence on the highly cyclical automotive and industrial sectors makes the company susceptible to economic downturns.
Raw Material Price Volatility: Fluctuations in prices of bearing steel and other key raw materials can impact profitability.
Intense Competition: The presence of large global bearing manufacturers and other domestic players leads to pricing pressure and intense competition.
Technological Disruption: While investing in new technologies like EV bearings, rapid shifts in powertrain technologies or manufacturing processes could pose challenges if not adapted to swiftly.
Foreign Exchange Fluctuations: Being involved in exports and imports, adverse currency movements can impact revenues and costs.
Management & Ownership
NRB Bearings is promoted by the Shroff family, who have been instrumental in establishing and growing the company since its inception. The management team typically comprises experienced professionals from the engineering and manufacturing sectors with a deep understanding of the bearings industry. The ownership structure includes a significant stake held by the promoter group, along with institutional investors and public shareholders, indicating a blend of founder-led vision and broader market participation.
Outlook
NRB Bearings is well-positioned to benefit from India's long-term growth trajectory in both the automotive and industrial sectors. Its specialization in critical bearing types, particularly needle roller bearings, and its strong OEM relationships provide a degree of resilience. The company's focus on R&D and adaptation to new technologies like EVs could unlock future growth opportunities. However, the business remains inherently linked to economic cycles, raw material price volatility, and intense competition, which could put pressure on margins and growth during periods of slowdown. Its ability to continuously innovate, maintain cost efficiencies, and deepen customer relationships will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 285 | 289 | 302 | 279 | 329 | 310 | 325 | 328 | 372 | 370 |
| Other Income | 1 | 5 | 10 | 6 | 3 | 9 | 14 | 4 | 7 | 5 |
| Total Income | 286 | 294 | 312 | 285 | 332 | 319 | 340 | 332 | 379 | 375 |
| Total Expenditure | 237 | 247 | 250 | 234 | 269 | 259 | 272 | 267 | 305 | 306 |
| Operating Profit | 48 | 47 | 62 | 51 | 63 | 61 | 68 | 64 | 74 | 69 |
| Interest | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 14 | 16 | 18 |
| Exceptional Income / Expenses | 11 | 0 | 0 | -4 | -48 | 0 | 0 | -7 | 0 | 3 |
| Profit Before Tax | 44 | 33 | 48 | 32 | 1 | 45 | 52 | 41 | 56 | 51 |
| Provision for Tax | 12 | 7 | 12 | 10 | 2 | 12 | 11 | 12 | 14 | 14 |
| Profit After Tax | 32 | 26 | 36 | 22 | -1 | 33 | 41 | 29 | 42 | 38 |
| Adjustments | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | 31 | 25 | 35 | 21 | -2 | 32 | 41 | 29 | 41 | 37 |
| Adjusted Earnings Per Share | 3.2 | 2.6 | 3.6 | 2.2 | -0.2 | 3.3 | 4.2 | 3 | 4.3 | 3.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 675 | 726 | 855 | 965 | 776 | 762 | 943 | 1057 | 1094 | 1199 | 1335 | 1395 |
| Other Income | 3 | 8 | 12 | 6 | 16 | 15 | 14 | 23 | 18 | 25 | 34 | 30 |
| Total Income | 678 | 733 | 867 | 971 | 792 | 777 | 957 | 1080 | 1112 | 1223 | 1370 | 1426 |
| Total Expenditure | 564 | 608 | 686 | 779 | 689 | 658 | 796 | 881 | 918 | 999 | 1103 | 1150 |
| Operating Profit | 114 | 125 | 181 | 192 | 103 | 120 | 161 | 199 | 194 | 224 | 267 | 275 |
| Interest | 18 | 18 | 15 | 16 | 22 | 23 | 18 | 20 | 22 | 11 | 9 | 8 |
| Depreciation | 32 | 32 | 31 | 35 | 33 | 31 | 37 | 41 | 43 | 48 | 57 | 61 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 17 | 0 | 0 | -4 | -11 | 187 | -52 | -7 | -4 |
| Profit Before Tax | 64 | 75 | 135 | 157 | 47 | 66 | 102 | 128 | 316 | 113 | 194 | 200 |
| Provision for Tax | 21 | 22 | 42 | 47 | 14 | 11 | 26 | 31 | 74 | 31 | 49 | 51 |
| Profit After Tax | 43 | 53 | 93 | 110 | 33 | 56 | 76 | 96 | 242 | 82 | 146 | 150 |
| Adjustments | -1 | -1 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -4 |
| Profit After Adjustments | 42 | 52 | 91 | 108 | 32 | 54 | 73 | 94 | 239 | 79 | 143 | 148 |
| Adjusted Earnings Per Share | 4.3 | 5.3 | 9.4 | 11.2 | 3.3 | 5.6 | 7.6 | 9.7 | 24.7 | 8.2 | 14.7 | 15.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 8% | 12% | 7% |
| Operating Profit CAGR | 19% | 10% | 17% | 9% |
| PAT CAGR | 78% | 15% | 21% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 90% | 26% | 31% | 15% |
| ROE Average | 15% | 19% | 17% | 17% |
| ROCE Average | 18% | 21% | 19% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 279 | 304 | 378 | 471 | 457 | 518 | 589 | 668 | 860 | 918 | 963 |
| Minority's Interest | 4 | 5 | 8 | 9 | 10 | 11 | 13 | 15 | 16 | 18 | 20 |
| Borrowings | 62 | 107 | 69 | 83 | 73 | 89 | 61 | 66 | 27 | 0 | 0 |
| Other Non-Current Liabilities | 189 | 193 | 193 | 277 | 291 | 292 | 302 | 285 | 294 | 352 | 429 |
| Total Current Liabilities | 365 | 302 | 361 | 373 | 426 | 329 | 412 | 444 | 377 | 378 | 356 |
| Total Liabilities | 899 | 912 | 1008 | 1213 | 1257 | 1239 | 1376 | 1477 | 1574 | 1667 | 1768 |
| Fixed Assets | 259 | 247 | 260 | 322 | 364 | 359 | 358 | 351 | 337 | 377 | 421 |
| Other Non-Current Assets | 192 | 244 | 241 | 329 | 340 | 339 | 358 | 365 | 383 | 433 | 543 |
| Total Current Assets | 448 | 420 | 508 | 561 | 554 | 541 | 660 | 760 | 854 | 857 | 803 |
| Total Assets | 899 | 912 | 1008 | 1213 | 1257 | 1239 | 1376 | 1477 | 1574 | 1667 | 1768 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 28 | 31 | 22 | 13 | 30 | 76 | 74 | 62 | 65 | 59 | 54 |
| Cash Flow from Operating Activities | 92 | 85 | 133 | 71 | 102 | 158 | 16 | 61 | 115 | 84 | 241 |
| Cash Flow from Investing Activities | -10 | -25 | -46 | -89 | -65 | -32 | -50 | -44 | 102 | -60 | -120 |
| Cash Flow from Financing Activities | -79 | -69 | -96 | 36 | 9 | -129 | 22 | -13 | -222 | -29 | -140 |
| Net Cash Inflow / Outflow | 4 | -10 | -9 | 17 | 46 | -3 | -13 | 3 | -4 | -5 | -18 |
| Closing Cash & Cash Equivalent | 31 | 22 | 13 | 30 | 76 | 74 | 62 | 65 | 59 | 54 | 24 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.33 | 5.33 | 9.36 | 11.17 | 3.31 | 5.58 | 7.56 | 9.7 | 24.71 | 8.2 | 14.73 |
| CEPS(Rs) | 7.75 | 8.81 | 12.79 | 14.98 | 6.86 | 8.92 | 11.64 | 14.13 | 29.39 | 13.41 | 20.91 |
| DPS(Rs) | 1.4 | 1.4 | 2.6 | 2.6 | 0.8 | 0.5 | 2 | 5.1 | 4.1 | 6.8 | 7.95 |
| Book NAV/Share(Rs) | 28.8 | 31.37 | 39.01 | 48.56 | 47.15 | 53.43 | 60.74 | 68.91 | 88.74 | 94.75 | 99.34 |
| Core EBITDA Margin(%) | 15.05 | 14.75 | 19.36 | 19.28 | 11.15 | 13.72 | 15.13 | 16.48 | 15.84 | 16.38 | 17.12 |
| EBIT Margin(%) | 11.15 | 11.68 | 17.2 | 17.91 | 8.93 | 11.68 | 12.35 | 13.81 | 30.4 | 10.23 | 14.94 |
| Pre Tax Margin(%) | 8.65 | 9.48 | 15.48 | 16.28 | 6.04 | 8.71 | 10.47 | 11.97 | 28.4 | 9.32 | 14.31 |
| PAT Margin (%) | 5.84 | 6.68 | 10.63 | 11.39 | 4.28 | 7.31 | 7.8 | 9.02 | 21.71 | 6.77 | 10.73 |
| Cash Profit Margin (%) | 10.17 | 10.74 | 14.18 | 15.05 | 8.57 | 11.33 | 11.63 | 12.84 | 25.61 | 10.68 | 14.93 |
| ROA(%) | 4.84 | 5.86 | 9.68 | 9.9 | 2.69 | 4.46 | 5.78 | 6.74 | 15.83 | 5.08 | 8.48 |
| ROE(%) | 16.19 | 18.2 | 27.25 | 25.9 | 7.16 | 11.43 | 13.67 | 15.31 | 31.62 | 9.26 | 15.49 |
| ROCE(%) | 14.07 | 15.88 | 25.63 | 25.71 | 8.85 | 11.22 | 14.5 | 15.73 | 33.43 | 11.65 | 18.31 |
| Receivable days | 105.16 | 96.34 | 89.19 | 84.82 | 97.67 | 97.88 | 79.78 | 75.13 | 64.94 | 58.16 | 61.82 |
| Inventory Days | 76.32 | 72.78 | 68.98 | 80.58 | 116.43 | 103.03 | 92.63 | 112.6 | 129.15 | 128.32 | 117.09 |
| Payable days | 124.63 | 126.67 | 119.85 | 119.25 | 120.96 | 124.4 | 115.93 | 105.63 | 98.18 | 79.78 | 79.94 |
| PER(x) | 28.41 | 20.26 | 16.35 | 16.98 | 17.85 | 19.45 | 15.22 | 13.81 | 10.85 | 24.66 | 14.71 |
| Price/Book(x) | 4.27 | 3.44 | 3.92 | 3.9 | 1.25 | 2.03 | 1.89 | 1.94 | 3.02 | 2.13 | 2.18 |
| Dividend Yield(%) | 1.14 | 1.3 | 1.7 | 1.37 | 1.35 | 0.46 | 1.74 | 3.81 | 1.53 | 3.36 | 3.67 |
| EV/Net Sales(x) | 2.18 | 1.79 | 1.95 | 2.16 | 1.1 | 1.61 | 1.42 | 1.45 | 2.44 | 1.74 | 1.66 |
| EV/Core EBITDA(x) | 12.87 | 10.38 | 9.21 | 10.89 | 8.32 | 10.26 | 8.34 | 7.74 | 13.76 | 9.32 | 8.31 |
| Net Sales Growth(%) | 0.69 | 7.5 | 17.86 | 12.85 | -19.59 | -1.75 | 23.66 | 12.13 | 3.49 | 9.56 | 11.39 |
| EBIT Growth(%) | -15.42 | 12.7 | 61.92 | 14.95 | -59.91 | 28.48 | 34.6 | 22.91 | 129.62 | -63.21 | 63.02 |
| PAT Growth(%) | -19.59 | 22.88 | 75.08 | 18.3 | -69.8 | 67.82 | 35.75 | 27.17 | 151.18 | -65.91 | 76.91 |
| EPS Growth(%) | -21.1 | 23.01 | 75.67 | 19.28 | -70.36 | 68.52 | 35.54 | 28.27 | 154.77 | -66.82 | 79.7 |
| Debt/Equity(x) | 1.11 | 0.91 | 0.57 | 0.6 | 0.79 | 0.49 | 0.5 | 0.48 | 0.2 | 0.2 | 0.16 |
| Current Ratio(x) | 1.23 | 1.39 | 1.41 | 1.51 | 1.3 | 1.64 | 1.6 | 1.71 | 2.27 | 2.27 | 2.26 |
| Quick Ratio(x) | 0.83 | 0.82 | 0.97 | 0.79 | 0.77 | 1.03 | 0.9 | 0.88 | 1.16 | 1.11 | 1.04 |
| Interest Cover(x) | 4.46 | 5.3 | 10.01 | 11 | 3.09 | 3.94 | 6.56 | 7.5 | 15.18 | 11.23 | 23.56 |
| Total Debt/Mcap(x) | 0.26 | 0.26 | 0.15 | 0.15 | 0.63 | 0.24 | 0.26 | 0.25 | 0.07 | 0.09 | 0.07 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.69 | 50.69 | 51.16 | 51.13 | 51.2 | 51.2 | 51.2 | 51.2 | 51.2 | 44.73 |
| FII | 14.33 | 13.69 | 13.74 | 13.45 | 13.65 | 14.06 | 14.28 | 14.12 | 14.69 | 18.93 |
| DII | 18.59 | 17.58 | 17.08 | 15.34 | 14.56 | 13.33 | 12.27 | 10.31 | 10.06 | 13.85 |
| Public | 16.39 | 18.05 | 18.02 | 20.07 | 20.6 | 21.42 | 22.25 | 24.37 | 24.05 | 22.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.91 | 4.91 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.34 |
| FII | 1.39 | 1.33 | 1.33 | 1.3 | 1.32 | 1.36 | 1.38 | 1.37 | 1.42 | 1.83 |
| DII | 1.8 | 1.7 | 1.65 | 1.49 | 1.41 | 1.29 | 1.19 | 1 | 0.97 | 1.34 |
| Public | 1.59 | 1.75 | 1.75 | 1.95 | 2 | 2.08 | 2.16 | 2.36 | 2.33 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +8% | +12% | +7% |
| Operating Profit CAGR | +19% | +10% | +17% | +9% |
| PAT CAGR | +78% | +15% | +21% | +13% |
| Share Price CAGR | +90% | +26% | +31% | +15% |
| ROE Average | +15% | +19% | +17% | +17% |
| ROCE Average | +18% | +21% | +19% | +18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.69 | 50.69 | 51.16 | 51.13 | 51.2 | 51.2 | 51.2 | 51.2 | 51.2 | 44.73 |
| FII | 14.33 | 13.69 | 13.74 | 13.45 | 13.65 | 14.06 | 14.28 | 14.12 | 14.69 | 18.93 |
| DII | 18.59 | 17.58 | 17.08 | 15.34 | 14.56 | 13.33 | 12.27 | 10.31 | 10.06 | 13.85 |
| Public | 16.39 | 18.05 | 18.02 | 20.07 | 20.6 | 21.42 | 22.25 | 24.37 | 24.05 | 22.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.91 | 4.91 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.34 |
| FII | 1.39 | 1.33 | 1.33 | 1.3 | 1.32 | 1.36 | 1.38 | 1.37 | 1.42 | 1.83 |
| DII | 1.8 | 1.7 | 1.65 | 1.49 | 1.41 | 1.29 | 1.19 | 1 | 0.97 | 1.34 |
| Public | 1.59 | 1.75 | 1.75 | 1.95 | 2 | 2.08 | 2.16 | 2.36 | 2.33 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.