Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5259 Cr.
Stock P/E
36.1
P/B
5.3
Current Price
₹542.6
Book Value
₹ 103.2
Face Value
2
52W High
₹559.9
52W Low
₹ 213.1
Dividend Yield
1.47%

NRB Bearings Overview

Business

NRB Bearings Ltd. is a leading Indian manufacturer and supplier of various types of bearings. Its core business involves the design, development, manufacturing, and sale of a wide range of friction solutions, primarily focusing on ball, roller, and needle roller bearings. The company makes money by supplying these critical components to Original Equipment Manufacturers (OEMs) across the automotive (two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, tractors) and industrial sectors (electrical motors, pumps, gearboxes, textile machinery, power tools, home appliances, etc.), as well as catering to the aftermarket segment for replacement parts both in India and globally.

Revenue Mix

NRB Bearings' revenue is primarily derived from:

Product Types: Ball Bearings, Taper Roller Bearings, Cylindrical Roller Bearings, and Needle Roller Bearings (where they hold a strong position, especially in India).

End-User Industries: A significant portion comes from the automotive sector, followed by a diverse range of industrial applications.

Geographical Mix: Revenue is generated from the domestic market (OEMs and Aftermarket) and exports to various international customers. Specific percentage breakdowns for each segment are not typically disclosed in general overviews but the automotive OEM segment is a major contributor.

Industry

The bearings industry is characterized by its close ties to the cyclical automotive and industrial sectors. It is capital-intensive, requires high precision manufacturing, and continuous R&D. The Indian market has a mix of global players (SKF, FAG, Timken) and strong domestic manufacturers. NRB Bearings has carved a niche for itself, particularly as the largest manufacturer of Needle Roller Bearings in India. It holds a strong position as a preferred supplier to major Indian automotive OEMs and has established a presence in global markets. The company differentiates itself through specialized product offerings and strong R&D capabilities.

MOAT

Specialization & Niche Expertise: NRB has a significant leadership position in needle roller bearings and other specialized bearing types, which require specific technical know-how and precision manufacturing.

Strong OEM Relationships: Long-standing relationships and preferred supplier status with major automotive and industrial OEMs create high switching costs due to stringent validation processes and quality requirements.

R&D and Customization: The ability to design, develop, and customize bearings for specific applications and new-generation vehicles provides a competitive edge and caters to evolving customer needs.

Quality & Reliability: A reputation for manufacturing high-quality, reliable bearings essential for critical applications contributes to customer loyalty.

Growth Drivers

Automotive Sector Growth: Recovery and sustained growth in India's automotive sector (two-wheelers, passenger vehicles, commercial vehicles, and tractors) will drive demand.

Increased Content Per Vehicle: Premiumization, transition to higher-power vehicles, and the development of Electric Vehicles (EVs) lead to a higher number and more specialized bearings per vehicle.

Industrial Sector Expansion: Growth in infrastructure, manufacturing, and various industrial segments requiring bearings for machinery and equipment.

Aftermarket Demand: Expansion of the vehicle parc and industrial installed base drives demand for replacement bearings.

Export Opportunities: Continued expansion into global markets leveraging cost-competitive manufacturing and specialized product offerings.

Risks

Cyclicality: High dependence on the highly cyclical automotive and industrial sectors makes the company susceptible to economic downturns.

Raw Material Price Volatility: Fluctuations in prices of bearing steel and other key raw materials can impact profitability.

Intense Competition: The presence of large global bearing manufacturers and other domestic players leads to pricing pressure and intense competition.

Technological Disruption: While investing in new technologies like EV bearings, rapid shifts in powertrain technologies or manufacturing processes could pose challenges if not adapted to swiftly.

Foreign Exchange Fluctuations: Being involved in exports and imports, adverse currency movements can impact revenues and costs.

Management & Ownership

NRB Bearings is promoted by the Shroff family, who have been instrumental in establishing and growing the company since its inception. The management team typically comprises experienced professionals from the engineering and manufacturing sectors with a deep understanding of the bearings industry. The ownership structure includes a significant stake held by the promoter group, along with institutional investors and public shareholders, indicating a blend of founder-led vision and broader market participation.

Outlook

NRB Bearings is well-positioned to benefit from India's long-term growth trajectory in both the automotive and industrial sectors. Its specialization in critical bearing types, particularly needle roller bearings, and its strong OEM relationships provide a degree of resilience. The company's focus on R&D and adaptation to new technologies like EVs could unlock future growth opportunities. However, the business remains inherently linked to economic cycles, raw material price volatility, and intense competition, which could put pressure on margins and growth during periods of slowdown. Its ability to continuously innovate, maintain cost efficiencies, and deepen customer relationships will be crucial for sustained performance.

NRB Bearings Share Price

Live · BSE / NSE · Inception: 1965
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NRB Bearings Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 285 289 302 279 329 310 325 328 372 370
Other Income 1 5 10 6 3 9 14 4 7 5
Total Income 286 294 312 285 332 319 340 332 379 375
Total Expenditure 237 247 250 234 269 259 272 267 305 306
Operating Profit 48 47 62 51 63 61 68 64 74 69
Interest 4 3 3 3 2 3 2 2 2 2
Depreciation 11 11 12 12 12 13 13 14 16 18
Exceptional Income / Expenses 11 0 0 -4 -48 0 0 -7 0 3
Profit Before Tax 44 33 48 32 1 45 52 41 56 51
Provision for Tax 12 7 12 10 2 12 11 12 14 14
Profit After Tax 32 26 36 22 -1 33 41 29 42 38
Adjustments -1 -1 -1 -1 -1 -1 -1 -1 -1 -1
Profit After Adjustments 31 25 35 21 -2 32 41 29 41 37
Adjusted Earnings Per Share 3.2 2.6 3.6 2.2 -0.2 3.3 4.2 3 4.3 3.8

NRB Bearings Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 675 726 855 965 776 762 943 1057 1094 1199 1335 1395
Other Income 3 8 12 6 16 15 14 23 18 25 34 30
Total Income 678 733 867 971 792 777 957 1080 1112 1223 1370 1426
Total Expenditure 564 608 686 779 689 658 796 881 918 999 1103 1150
Operating Profit 114 125 181 192 103 120 161 199 194 224 267 275
Interest 18 18 15 16 22 23 18 20 22 11 9 8
Depreciation 32 32 31 35 33 31 37 41 43 48 57 61
Exceptional Income / Expenses 0 0 0 17 0 0 -4 -11 187 -52 -7 -4
Profit Before Tax 64 75 135 157 47 66 102 128 316 113 194 200
Provision for Tax 21 22 42 47 14 11 26 31 74 31 49 51
Profit After Tax 43 53 93 110 33 56 76 96 242 82 146 150
Adjustments -1 -1 -2 -2 -1 -2 -2 -2 -2 -3 -3 -4
Profit After Adjustments 42 52 91 108 32 54 73 94 239 79 143 148
Adjusted Earnings Per Share 4.3 5.3 9.4 11.2 3.3 5.6 7.6 9.7 24.7 8.2 14.7 15.3

NRB Bearings Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 279 304 378 471 457 518 589 668 860 918 963
Minority's Interest 4 5 8 9 10 11 13 15 16 18 20
Borrowings 62 107 69 83 73 89 61 66 27 0 0
Other Non-Current Liabilities 189 193 193 277 291 292 302 285 294 352 429
Total Current Liabilities 365 302 361 373 426 329 412 444 377 378 356
Total Liabilities 899 912 1008 1213 1257 1239 1376 1477 1574 1667 1768
Fixed Assets 259 247 260 322 364 359 358 351 337 377 421
Other Non-Current Assets 192 244 241 329 340 339 358 365 383 433 543
Total Current Assets 448 420 508 561 554 541 660 760 854 857 803
Total Assets 899 912 1008 1213 1257 1239 1376 1477 1574 1667 1768

NRB Bearings Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 28 31 22 13 30 76 74 62 65 59 54
Cash Flow from Operating Activities 92 85 133 71 102 158 16 61 115 84 241
Cash Flow from Investing Activities -10 -25 -46 -89 -65 -32 -50 -44 102 -60 -120
Cash Flow from Financing Activities -79 -69 -96 36 9 -129 22 -13 -222 -29 -140
Net Cash Inflow / Outflow 4 -10 -9 17 46 -3 -13 3 -4 -5 -18
Closing Cash & Cash Equivalent 31 22 13 30 76 74 62 65 59 54 24

NRB Bearings Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.33 5.33 9.36 11.17 3.31 5.58 7.56 9.7 24.71 8.2 14.73
CEPS(Rs) 7.75 8.81 12.79 14.98 6.86 8.92 11.64 14.13 29.39 13.41 20.91
DPS(Rs) 1.4 1.4 2.6 2.6 0.8 0.5 2 5.1 4.1 6.8 7.95
Book NAV/Share(Rs) 28.8 31.37 39.01 48.56 47.15 53.43 60.74 68.91 88.74 94.75 99.34
Core EBITDA Margin(%) 15.05 14.75 19.36 19.28 11.15 13.72 15.13 16.48 15.84 16.38 17.12
EBIT Margin(%) 11.15 11.68 17.2 17.91 8.93 11.68 12.35 13.81 30.4 10.23 14.94
Pre Tax Margin(%) 8.65 9.48 15.48 16.28 6.04 8.71 10.47 11.97 28.4 9.32 14.31
PAT Margin (%) 5.84 6.68 10.63 11.39 4.28 7.31 7.8 9.02 21.71 6.77 10.73
Cash Profit Margin (%) 10.17 10.74 14.18 15.05 8.57 11.33 11.63 12.84 25.61 10.68 14.93
ROA(%) 4.84 5.86 9.68 9.9 2.69 4.46 5.78 6.74 15.83 5.08 8.48
ROE(%) 16.19 18.2 27.25 25.9 7.16 11.43 13.67 15.31 31.62 9.26 15.49
ROCE(%) 14.07 15.88 25.63 25.71 8.85 11.22 14.5 15.73 33.43 11.65 18.31
Receivable days 105.16 96.34 89.19 84.82 97.67 97.88 79.78 75.13 64.94 58.16 61.82
Inventory Days 76.32 72.78 68.98 80.58 116.43 103.03 92.63 112.6 129.15 128.32 117.09
Payable days 124.63 126.67 119.85 119.25 120.96 124.4 115.93 105.63 98.18 79.78 79.94
PER(x) 28.41 20.26 16.35 16.98 17.85 19.45 15.22 13.81 10.85 24.66 14.71
Price/Book(x) 4.27 3.44 3.92 3.9 1.25 2.03 1.89 1.94 3.02 2.13 2.18
Dividend Yield(%) 1.14 1.3 1.7 1.37 1.35 0.46 1.74 3.81 1.53 3.36 3.67
EV/Net Sales(x) 2.18 1.79 1.95 2.16 1.1 1.61 1.42 1.45 2.44 1.74 1.66
EV/Core EBITDA(x) 12.87 10.38 9.21 10.89 8.32 10.26 8.34 7.74 13.76 9.32 8.31
Net Sales Growth(%) 0.69 7.5 17.86 12.85 -19.59 -1.75 23.66 12.13 3.49 9.56 11.39
EBIT Growth(%) -15.42 12.7 61.92 14.95 -59.91 28.48 34.6 22.91 129.62 -63.21 63.02
PAT Growth(%) -19.59 22.88 75.08 18.3 -69.8 67.82 35.75 27.17 151.18 -65.91 76.91
EPS Growth(%) -21.1 23.01 75.67 19.28 -70.36 68.52 35.54 28.27 154.77 -66.82 79.7
Debt/Equity(x) 1.11 0.91 0.57 0.6 0.79 0.49 0.5 0.48 0.2 0.2 0.16
Current Ratio(x) 1.23 1.39 1.41 1.51 1.3 1.64 1.6 1.71 2.27 2.27 2.26
Quick Ratio(x) 0.83 0.82 0.97 0.79 0.77 1.03 0.9 0.88 1.16 1.11 1.04
Interest Cover(x) 4.46 5.3 10.01 11 3.09 3.94 6.56 7.5 15.18 11.23 23.56
Total Debt/Mcap(x) 0.26 0.26 0.15 0.15 0.63 0.24 0.26 0.25 0.07 0.09 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +8% +12% +7%
Operating Profit CAGR +19% +10% +17% +9%
PAT CAGR +78% +15% +21% +13%
Share Price CAGR +90% +26% +31% +15%
ROE Average +15% +19% +17% +17%
ROCE Average +18% +21% +19% +18%

NRB Bearings Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 44.73 %
FII 18.93 %
DII (MF + Insurance) 13.85 %
Public (retail) 22.5 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 50.6950.6951.1651.1351.251.251.251.251.244.73
FII 14.3313.6913.7413.4513.6514.0614.2814.1214.6918.93
DII 18.5917.5817.0815.3414.5613.3312.2710.3110.0613.85
Public 16.3918.0518.0220.0720.621.4222.2524.3724.0522.5
Others 0000000000
Total 100100100100100100100100100100

NRB Bearings Peer Comparison

NRB Bearings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NRB Bearings Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.73%.
  • Debtor days have increased from 79.78 to 79.94days.
  • Stock is trading at 5.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp