Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Nr Agarwal Inds
Join Channel
Consolidated Standalone

NR Agarwal Inds

₹462.3 11.7 | 2.6%

Market Cap ₹787 Cr.

Stock P/E 44.6

P/B 1

Current Price ₹462.3

Book Value ₹ 464.9

Face Value 10

52W High ₹498.8

Dividend Yield 0.43%

52W Low ₹ 210.1

Edit Ratio

NR Agarwal Inds Research see more...

Overview Inc. Year: 1993Industry: Paper & Paper Products

N R Agarwal Industries Ltd is an totally India-based company, which is engaged within the manufacture of paper, paper boards and newsprint. The Company is likewise concerned in duplex forums, and writing and printing enterprise. It is engaged inside the improvement and manufacturing of finished paper merchandise with the aid of recycling of waste paper, and marketing in domestic and global markets. Its products include duplex boards, which encompass Grey Back Unit I, Grey Back Unit IV, White Back Unit I, White Back Unit III; writing and printing papers, which consist of NR Excel Specification Sheet (SS), NR Excel NSS, NR Maxima SS, NR Maxima NSS and NR Classic NSS, and newsprint, which includes NR Hi-Speed News Print. In addition, the Company owns a cogeneration electricity plant to produce power, in addition to steam in all units of board, news print, and writing and printing paper required for pulp and paper technique. It has approximately five manufacturing plants positioned at Valsad, Gujarat.

Read More..

NR Agarwal Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

NR Agarwal Inds Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 386 369 342 336 247 347 428 418 466 452
Other Income 2 3 2 2 0 7 9 14 1 26
Total Income 389 371 343 338 248 354 437 432 467 478
Total Expenditure 351 322 294 288 211 319 401 389 438 436
Operating Profit 37 49 49 50 36 35 36 42 29 42
Interest 3 2 1 2 5 13 16 16 16 16
Depreciation 9 9 9 9 10 16 16 17 16 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 39 39 39 21 6 4 9 -3 10
Provision for Tax 5 -2 1 7 5 3 -4 -3 3 -7
Profit After Tax 20 41 38 31 16 3 8 13 -7 17
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 20 41 38 31 16 3 8 13 -7 17
Adjusted Earnings Per Share 11.7 23.8 22.2 18.5 9.2 2 4.9 7.5 -4 9.7

NR Agarwal Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 725 883 1044 1190 1318 1405 1146 1617 1766 1293 1659 1764
Other Income 6 8 6 6 8 12 8 11 13 8 33 50
Total Income 731 891 1050 1197 1327 1417 1154 1628 1779 1301 1692 1814
Total Expenditure 695 818 906 1033 1134 1189 1013 1474 1582 1115 1549 1664
Operating Profit 36 73 144 164 193 228 141 154 197 186 142 149
Interest 36 46 43 40 35 36 30 25 14 11 61 64
Depreciation 18 23 25 26 27 32 33 34 36 37 66 66
Exceptional Income / Expenses 0 0 1 0 0 0 0 0 0 0 0 0
Profit Before Tax -17 4 78 97 131 161 78 95 148 138 16 20
Provision for Tax 16 -14 28 7 36 44 20 34 48 12 -2 -11
Profit After Tax -33 18 50 90 95 117 57 61 99 125 18 31
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -33 18 50 90 95 117 57 61 99 125 18 31
Adjusted Earnings Per Share -19.6 10.5 29.2 53 55.6 68.6 33.6 35.9 58.3 73.7 10.4 18.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 1% 3% 9%
Operating Profit CAGR -24% -3% -9% 15%
PAT CAGR -86% -33% -31% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 35% 12% 20% 29%
ROE Average 2% 12% 12% 19%
ROCE Average 6% 14% 15% 19%

NR Agarwal Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 76 94 133 219 312 419 476 536 636 760 775
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 229 217 187 154 160 131 46 36 133 446 501
Other Non-Current Liabilities 86 122 148 126 103 118 109 108 123 107 109
Total Current Liabilities 271 234 190 204 229 198 302 321 154 253 385
Total Liabilities 663 667 659 703 805 865 933 1001 1045 1567 1770
Fixed Assets 458 447 436 464 526 572 584 501 483 1135 1197
Other Non-Current Assets 15 34 35 30 27 31 37 43 218 46 62
Total Current Assets 190 186 188 209 251 261 312 365 343 384 511
Total Assets 663 667 659 703 805 865 933 1001 1045 1567 1770

NR Agarwal Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 11 6 5 8 6 6 0 0 8 0
Cash Flow from Operating Activities 63 38 91 104 112 191 116 96 129 135 176
Cash Flow from Investing Activities -63 -31 -14 -47 -85 -52 -48 -41 -96 -548 -175
Cash Flow from Financing Activities 6 -11 -78 -55 -29 -139 -67 -55 -25 405 -1
Net Cash Inflow / Outflow 7 -5 -1 3 -2 -0 2 -0 8 -8 0
Closing Cash & Cash Equivalent 11 6 5 8 6 6 7 0 8 0 1

NR Agarwal Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -19.65 10.47 29.22 53.03 55.61 68.6 33.63 35.85 58.35 73.72 10.37
CEPS(Rs) -9.27 24.27 43.62 68.45 71.74 87.11 53.03 56.07 79.39 95.7 48.9
DPS(Rs) 0 0 2 3 4 0 1 0 0 2 2
Book NAV/Share(Rs) 44.8 55.28 78.25 128.91 183.53 246.07 279.98 314.97 373.48 446.73 455.13
Core EBITDA Margin(%) 3.99 7.06 12.62 12.83 13.79 15.39 11.57 8.83 10.44 13.75 6.61
EBIT Margin(%) 2.43 5.39 11.04 11.19 12.36 14.01 9.42 7.41 9.15 11.46 4.63
Pre Tax Margin(%) -2.26 0.44 7.14 7.92 9.78 11.46 6.78 5.85 8.37 10.64 0.96
PAT Margin (%) -4.4 1.93 4.54 7.36 7.08 8.31 5 3.77 5.62 9.7 1.06
Cash Profit Margin (%) -2.08 4.47 6.78 9.5 9.13 10.55 7.88 5.9 7.65 12.59 5.02
ROA(%) -5.47 2.68 7.5 13.25 12.55 13.98 6.36 6.31 9.71 9.61 1.06
ROE(%) -35.79 20.93 43.77 51.19 35.6 31.94 12.78 12.05 16.95 17.98 2.3
ROCE(%) 4.32 11.29 27.67 29.14 29.56 32.01 17.05 18.1 22.29 14.23 5.68
Receivable days 33.73 32.01 28.85 30.54 31.16 30.91 38.8 32.75 31.53 31.75 30.07
Inventory Days 22.47 25.03 21.5 19.69 23.71 26.88 38.47 32.79 29.05 42.2 37.07
Payable days 83.33 63.76 30.53 11.71 16.73 22.37 37.81 33.23 28.7 34.06 33.35
PER(x) 0 3.35 7.53 7.83 5.62 2.13 7.07 7.39 3.52 5.86 21.41
Price/Book(x) 0.38 0.63 2.81 3.22 1.7 0.59 0.85 0.84 0.55 0.97 0.49
Dividend Yield(%) 0 0 0.91 0.72 1.28 0 0.42 0 0 0.46 0.9
EV/Net Sales(x) 0.53 0.45 0.64 0.83 0.62 0.32 0.49 0.36 0.25 0.98 0.6
EV/Core EBITDA(x) 10.62 5.47 4.64 6.04 4.27 1.95 4.01 3.81 2.2 6.84 7
Net Sales Growth(%) 34.12 21.84 18.25 13.98 10.73 6.58 -18.46 41.1 9.25 -26.77 28.27
EBIT Growth(%) 50.99 170.03 142.85 13.46 20.4 19.12 -45.17 11.04 34.79 -8.27 -48.12
PAT Growth(%) -7494.85 153.32 178.99 81.46 4.88 23.36 -50.98 6.63 62.74 26.34 -85.93
EPS Growth(%) -7493.79 153.32 178.99 81.46 4.88 23.36 -50.98 6.63 62.74 26.34 -85.93
Debt/Equity(x) 4.79 3.69 2.25 1.32 0.95 0.48 0.35 0.27 0.21 0.73 0.8
Current Ratio(x) 0.7 0.8 0.99 1.02 1.1 1.32 1.03 1.13 2.23 1.51 1.33
Quick Ratio(x) 0.48 0.51 0.66 0.69 0.64 0.8 0.57 0.66 1.39 0.85 0.89
Interest Cover(x) 0.52 1.09 2.83 3.42 4.78 5.49 3.56 4.75 11.72 14.06 1.26
Total Debt/Mcap(x) 12.54 5.82 0.8 0.41 0.56 0.81 0.42 0.32 0.39 0.75 1.64

NR Agarwal Inds Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 73.96 73.96 73.96 73.96 73.96 73.96 73.96 73.96 73.96 74.11
FII 0.36 0.21 0.39 0.41 0.46 0.43 0.41 0.39 0.4 0.39
DII 0.17 0.01 0.01 0.01 0.02 0.02 0.17 0.12 0.04 0.04
Public 25.51 25.81 25.63 25.61 25.56 25.58 25.46 25.52 25.6 25.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 34.06 to 33.35days.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • The company has delivered a poor profit growth of -31% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NR Agarwal Inds News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!