Mining & Minerals · Founded 1958 · www.nmdc.co.in · BSE 526371 · NSE NMDC LTD · ISIN INE584A01023
No Notes Added Yet
Business
NMDC Ltd. is India's largest iron ore producer and explorer, primarily engaged in the mining and exploration of iron ore. The company operates highly mechanized mines, producing high-grade iron ore lump and fines, which are crucial raw materials for the steel industry. NMDC also has operations in diamond mining (Panna mine in Madhya Pradesh) and a small presence in the production of pig iron. Its core business model involves extracting minerals from its captive mines and selling them to domestic steel manufacturers and, to a lesser extent, for export. The company generates revenue predominantly from the sale of iron ore.
Revenue Mix
NMDC's revenue is overwhelmingly dominated by its Iron Ore segment. While the company also mines diamonds and has a small presence in industrial minerals, iron ore consistently accounts for the vast majority (typically over 95%) of its total revenue. Following the recent demerger of NMDC Steel Ltd. (Nagarnar Steel Plant), NMDC's operations are now exclusively focused on mining activities.
Industry
The Indian mining and minerals industry, particularly for iron ore, is characterized by a mix of state-owned entities and private players. It is a critical feeder industry for the domestic steel sector, which in turn serves infrastructure, construction, and manufacturing. NMDC is the undisputed leader in India's iron ore production, holding the largest market share among organized miners. Its position as a Navratna Public Sector Undertaking (PSU) gives it strategic importance and a degree of policy support, while its extensive reserves and operational scale position it as a foundational supplier to the Indian steel industry.
MOAT
Scale and Resource Endowment: NMDC possesses vast, high-quality iron ore reserves across India, making it the largest producer. This gives it significant economies of scale in mining operations.
Low-Cost Producer: Due to its large-scale, highly mechanized operations and captive mines, NMDC is generally considered one of the lowest-cost producers of iron ore globally.
Strategic Importance & PSU Status: As a state-owned entity, NMDC plays a crucial role in India's raw material security for steel and benefits from government backing and policy support, which can be advantageous in securing new leases and navigating regulatory complexities.
Established Infrastructure: Decades of operation have led to the development of extensive mining infrastructure, including beneficiation plants, railways, and port linkages.
Growth Drivers
Domestic Steel Demand: India's ambitious infrastructure development plans, urbanization, and manufacturing growth are expected to fuel robust demand for steel, directly translating into higher demand for NMDC's iron ore.
Capacity Expansion: NMDC has plans to significantly increase its iron ore production capacity from existing and new mines to meet growing domestic demand.
Global Iron Ore Prices: While a volatile factor, sustained favorable global iron ore prices, driven by global steel production, can boost revenue and profitability.
Value Addition: Potential for further investments in beneficiation and pelletization plants to add value to its iron ore fines.
Risks
Commodity Price Volatility: NMDC's profitability is highly sensitive to fluctuations in global and domestic iron ore prices, which are influenced by global supply-demand dynamics and economic cycles.
Regulatory & Environmental Risks: Mining operations are subject to stringent environmental regulations, land acquisition challenges, forest clearances, and social license to operate, which can cause delays or increase costs.
Dependence on Steel Sector: The company's fortunes are closely tied to the health and growth of the steel industry, which itself is cyclical.
Logistical Challenges: Transporting large volumes of ore from mines to steel plants or ports can face infrastructure bottlenecks and cost challenges.
Government Policy Changes: Being a PSU, NMDC is susceptible to changes in government mining policies, disinvestment plans, or directives that could impact its operations and strategic direction.
Management & Ownership
NMDC Ltd. is a Public Sector Undertaking (PSU), with the majority ownership held by the Government of India through the Ministry of Steel. The company is managed by a board of directors comprising government nominees, independent directors, and professional executives. While the management team consists of experienced professionals in the mining sector, strategic decisions can be influenced by government policies and objectives, balancing commercial imperatives with national interests.
Outlook
NMDC is well-positioned to capitalize on India's projected economic growth and the associated boom in infrastructure and construction, which will drive significant domestic steel and, consequently, iron ore demand. Its status as India's largest and one of the lowest-cost iron ore producers, coupled with extensive reserves, provides a strong foundation. However, the company faces inherent risks from the cyclical nature of commodity prices and the complex regulatory and environmental landscape of the mining sector. While its capacity expansion plans offer growth potential, their execution will depend on timely clearances and sustained market demand. The demerger of the steel plant allows NMDC to focus purely on its core mining strength, but its financial performance will remain closely linked to the global and domestic iron ore markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5410 | 6489 | 5414 | 4919 | 6568 | 7005 | 6739 | 6378 | 7611 | 11343 |
| Other Income | 337 | 419 | 365 | 361 | 375 | 493 | 300 | 383 | 373 | 432 |
| Total Income | 5746 | 6908 | 5779 | 5280 | 6943 | 7497 | 7039 | 6761 | 7983 | 11775 |
| Total Expenditure | 3403 | 4388 | 3074 | 3533 | 4196 | 4953 | 4260 | 4385 | 5467 | 8700 |
| Operating Profit | 2344 | 2521 | 2705 | 1746 | 2747 | 2544 | 2779 | 2377 | 2517 | 3076 |
| Interest | 32 | 21 | 23 | 29 | 61 | 65 | 27 | 8 | 35 | 51 |
| Depreciation | 82 | 111 | 74 | 103 | 103 | 141 | 109 | 110 | 107 | 152 |
| Exceptional Income / Expenses | -252 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1977 | 2359 | 2608 | 1614 | 2584 | 2338 | 2643 | 2259 | 2375 | 2873 |
| Provision for Tax | 507 | 943 | 644 | 418 | 687 | 855 | 675 | 576 | 628 | 855 |
| Profit After Tax | 1470 | 1416 | 1964 | 1196 | 1897 | 1483 | 1968 | 1683 | 1747 | 2018 |
| Adjustments | 14 | -3 | 7 | 16 | -15 | -6 | 0 | 16 | 9 | 9 |
| Profit After Adjustments | 1484 | 1413 | 1971 | 1212 | 1882 | 1478 | 1968 | 1699 | 1757 | 2027 |
| Adjusted Earnings Per Share | 1.7 | 1.6 | 2.2 | 1.4 | 2.1 | 1.7 | 2.2 | 1.9 | 2 | 2.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12356 | 6456 | 8828 | 11615 | 12153 | 11699 | 15370 | 25965 | 17667 | 21308 | 23906 | 32071 |
| Other Income | 2269 | 1811 | 910 | 523 | 589 | 514 | 352 | 719 | 768 | 1371 | 1593 | 1488 |
| Total Income | 14625 | 8266 | 9738 | 12138 | 12742 | 12214 | 15722 | 26683 | 18435 | 22679 | 25499 | 33558 |
| Total Expenditure | 4592 | 3714 | 5233 | 5812 | 5228 | 5697 | 6581 | 13340 | 11614 | 14015 | 15757 | 22812 |
| Operating Profit | 10034 | 4553 | 4505 | 6326 | 7513 | 6516 | 9141 | 13343 | 6821 | 8664 | 9742 | 10749 |
| Interest | 0 | 66 | 21 | 37 | 40 | 10 | 17 | 39 | 75 | 78 | 178 | 121 |
| Depreciation | 173 | 218 | 197 | 257 | 279 | 295 | 229 | 288 | 336 | 351 | 420 | 478 |
| Exceptional Income / Expenses | -113 | -185 | 0 | 144 | 0 | -96 | 0 | 0 | 1237 | -282 | 0 | 0 |
| Profit Before Tax | 9748 | 4084 | 4288 | 6177 | 7194 | 6115 | 8896 | 13016 | 7647 | 7953 | 9144 | 10150 |
| Provision for Tax | 3346 | 1380 | 1704 | 2373 | 2557 | 2513 | 2648 | 3575 | 2108 | 2380 | 2604 | 2734 |
| Profit After Tax | 6402 | 2704 | 2584 | 3803 | 4637 | 3602 | 6247 | 9441 | 5538 | 5572 | 6540 | 7416 |
| Adjustments | -55 | -158 | -40 | 5 | -19 | -29 | 30 | -12 | 63 | 3 | 2 | 34 |
| Profit After Adjustments | 6347 | 2546 | 2544 | 3808 | 4619 | 3573 | 6277 | 9429 | 5601 | 5575 | 6542 | 7451 |
| Adjusted Earnings Per Share | 5.3 | 2.1 | 2.7 | 4 | 5 | 3.9 | 7.1 | 10.7 | 6.4 | 6.3 | 7.4 | 8.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | -3% | 15% | 7% |
| Operating Profit CAGR | 12% | -10% | 8% | -0% |
| PAT CAGR | 17% | -12% | 13% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 30% | 37% | 9% | 12% |
| ROE Average | 24% | 25% | 27% | 20% |
| ROCE Average | 30% | 31% | 35% | 28% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32267 | 29180 | 22582 | 24417 | 26044 | 27673 | 29884 | 18018 | 22621 | 25656 | 29696 |
| Minority's Interest | 51 | 17 | 15 | 15 | 14 | 8 | 14 | 13 | 14 | 17 | 11 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 150 | 90 | 158 | 328 | 186 | 437 | 695 | 680 | 1114 | 1317 | 1335 |
| Total Current Liabilities | 11866 | 11468 | 9438 | 9331 | 9864 | 9075 | 9593 | 13536 | 14164 | 15293 | 17508 |
| Total Liabilities | 44333 | 40756 | 32193 | 34092 | 36108 | 37193 | 40709 | 32247 | 37913 | 42283 | 48551 |
| Fixed Assets | 1468 | 2058 | 2095 | 3457 | 3512 | 3810 | 3933 | 3662 | 3199 | 3377 | 5038 |
| Other Non-Current Assets | 9087 | 12298 | 15259 | 15984 | 17819 | 20167 | 21988 | 4963 | 8903 | 10738 | 12295 |
| Total Current Assets | 33773 | 26399 | 14795 | 14650 | 14776 | 13215 | 14787 | 23621 | 25811 | 28167 | 31216 |
| Total Assets | 44333 | 40756 | 32193 | 34092 | 36108 | 37193 | 40709 | 32247 | 37913 | 42283 | 48551 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 163 | 193 | 50 | 80 | 34 | 46 | 106 | 460 | 121 | 93 | 109 |
| Cash Flow from Operating Activities | 3999 | 2502 | 2109 | 3376 | 4002 | 2126 | 7266 | 6942 | 1838 | 7394 | 1894 |
| Cash Flow from Investing Activities | -517 | 3645 | 5171 | -1865 | -789 | -313 | -4316 | -3214 | 202 | -6076 | 306 |
| Cash Flow from Financing Activities | -3449 | -6290 | -7249 | -1557 | -3201 | -1753 | -2591 | -4067 | -2067 | -1302 | -2225 |
| Net Cash Inflow / Outflow | 33 | -144 | 31 | -46 | 11 | 60 | 359 | -339 | -28 | 16 | -25 |
| Closing Cash & Cash Equivalent | 196 | 50 | 80 | 34 | 46 | 106 | 464 | 121 | 93 | 109 | 85 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.34 | 2.14 | 2.68 | 4.01 | 5.03 | 3.89 | 7.14 | 10.72 | 6.37 | 6.34 | 7.44 |
| CEPS(Rs) | 5.53 | 2.46 | 2.93 | 4.28 | 5.35 | 4.24 | 7.37 | 11.07 | 6.68 | 6.74 | 7.92 |
| DPS(Rs) | 2.85 | 3.67 | 1.72 | 1.43 | 1.84 | 1.76 | 2.59 | 4.91 | 2.2 | 2.42 | 3.3 |
| Book NAV/Share(Rs) | 27.12 | 24.53 | 23.79 | 25.73 | 28.35 | 30.13 | 33.99 | 20.49 | 25.73 | 29.18 | 33.78 |
| Core EBITDA Margin(%) | 62.81 | 42.46 | 40.71 | 49.96 | 56.98 | 51.3 | 57.18 | 48.62 | 34.26 | 34.23 | 34.09 |
| EBIT Margin(%) | 78.85 | 64.27 | 48.79 | 53.5 | 59.53 | 52.35 | 57.99 | 50.28 | 43.71 | 37.69 | 38.99 |
| Pre Tax Margin(%) | 78.85 | 63.25 | 48.56 | 53.18 | 59.2 | 52.27 | 57.88 | 50.13 | 43.28 | 37.32 | 38.25 |
| PAT Margin (%) | 51.78 | 41.88 | 29.26 | 32.74 | 38.16 | 30.79 | 40.64 | 36.36 | 31.35 | 26.15 | 27.36 |
| Cash Profit Margin (%) | 53.18 | 45.25 | 31.49 | 34.95 | 40.46 | 33.31 | 42.13 | 37.47 | 33.25 | 27.8 | 29.12 |
| ROA(%) | 14.92 | 6.36 | 7.08 | 11.48 | 13.21 | 9.83 | 16.04 | 25.88 | 15.79 | 13.9 | 14.4 |
| ROE(%) | 20.58 | 8.8 | 9.98 | 16.18 | 18.38 | 13.41 | 21.71 | 39.42 | 27.26 | 23.08 | 23.63 |
| ROCE(%) | 31.34 | 13.19 | 16.18 | 26.16 | 28.19 | 22.42 | 29.65 | 50.51 | 34.66 | 29.88 | 29.84 |
| Receivable days | 47.25 | 72.02 | 38.02 | 39.54 | 43.51 | 56.91 | 51.81 | 35.81 | 75.57 | 67.41 | 85.91 |
| Inventory Days | 20.27 | 37.14 | 24.02 | 17.47 | 18.59 | 21.68 | 19.54 | 21.42 | 49.44 | 46.49 | 41.26 |
| Payable days | 7042.31 | 1380.05 | 916.39 | -3093.78 | -2429.96 | -4509.28 | -893.73 | -177.84 | -467.53 | -2113.81 | 433.77 |
| PER(x) | 8.12 | 15.25 | 16.55 | 9.86 | 6.9 | 6.86 | 6.31 | 5.05 | 5.84 | 10.6 | 9.26 |
| Price/Book(x) | 1.6 | 1.33 | 1.86 | 1.54 | 1.22 | 0.89 | 1.33 | 2.64 | 1.45 | 2.3 | 2.04 |
| Dividend Yield(%) | 6.57 | 11.23 | 3.87 | 3.62 | 5.3 | 6.61 | 5.74 | 9.07 | 5.91 | 3.59 | 4.79 |
| EV/Net Sales(x) | 2.68 | 3.95 | 4.17 | 2.8 | 2.27 | 1.93 | 2.33 | 1.6 | 1.57 | 2.35 | 2.27 |
| EV/Core EBITDA(x) | 3.3 | 5.61 | 8.17 | 5.15 | 3.68 | 3.47 | 3.91 | 3.11 | 4.07 | 5.78 | 5.57 |
| Net Sales Growth(%) | 2.47 | -47.75 | 36.75 | 31.57 | 4.63 | -3.73 | 31.38 | 68.93 | -31.96 | 20.61 | 12.19 |
| EBIT Growth(%) | -0.08 | -57.43 | 3.84 | 44.22 | 16.43 | -15.33 | 45.53 | 46.49 | -40.85 | 4 | 16.07 |
| PAT Growth(%) | -0.2 | -57.76 | -4.44 | 47.21 | 21.94 | -22.32 | 73.46 | 51.13 | -41.34 | 0.61 | 17.36 |
| EPS Growth(%) | -0.38 | -59.88 | 25.2 | 49.71 | 25.32 | -22.64 | 83.53 | 50.21 | -40.59 | -0.47 | 17.35 |
| Debt/Equity(x) | 0 | 0.05 | 0 | 0.02 | 0.01 | 0.02 | 0.07 | 0.1 | 0.09 | 0.13 | 0.13 |
| Current Ratio(x) | 2.85 | 2.3 | 1.57 | 1.57 | 1.5 | 1.46 | 1.54 | 1.75 | 1.82 | 1.84 | 1.78 |
| Quick Ratio(x) | 2.79 | 2.25 | 1.51 | 1.51 | 1.43 | 1.38 | 1.45 | 1.59 | 1.63 | 1.66 | 1.63 |
| Interest Cover(x) | 0 | 63.21 | 207.33 | 167.48 | 179.42 | 619.93 | 530.18 | 334.24 | 102.64 | 102.64 | 52.46 |
| Total Debt/Mcap(x) | 0 | 0.04 | 0 | 0.01 | 0.01 | 0.02 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 |
| FII | 9.91 | 12.6 | 12.76 | 12.6 | 12.12 | 11.72 | 12.21 | 13.04 | 13.47 | 13.6 |
| DII | 17.33 | 14.1 | 14.32 | 14.08 | 14.47 | 15.13 | 14.48 | 14.39 | 14.06 | 13.76 |
| Public | 11.97 | 12.51 | 12.13 | 12.53 | 12.62 | 12.35 | 12.52 | 11.78 | 11.67 | 11.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 178.16 | 178.16 | 178.16 | 178.16 | 534.49 | 534.49 | 534.49 | 534.49 | 534.49 | 534.49 |
| FII | 29.03 | 36.92 | 37.4 | 36.92 | 106.53 | 103.08 | 107.34 | 114.64 | 118.46 | 119.58 |
| DII | 50.8 | 41.33 | 41.96 | 41.26 | 127.19 | 133.01 | 127.29 | 126.51 | 123.65 | 120.96 |
| Public | 35.07 | 36.65 | 35.54 | 36.72 | 110.97 | 108.6 | 110.06 | 103.54 | 102.58 | 104.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 293.06 | 293.06 | 293.06 | 293.06 | 879.18 | 879.18 | 879.18 | 879.18 | 879.18 | 879.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | -3% | +15% | +7% |
| Operating Profit CAGR | +12% | -10% | +8% | 0% |
| PAT CAGR | +17% | -12% | +13% | 0% |
| Share Price CAGR | +30% | +37% | +9% | +12% |
| ROE Average | +24% | +25% | +27% | +20% |
| ROCE Average | +30% | +31% | +35% | +28% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 | 60.79 |
| FII | 9.91 | 12.6 | 12.76 | 12.6 | 12.12 | 11.72 | 12.21 | 13.04 | 13.47 | 13.6 |
| DII | 17.33 | 14.1 | 14.32 | 14.08 | 14.47 | 15.13 | 14.48 | 14.39 | 14.06 | 13.76 |
| Public | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 | 39.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 178.16 | 178.16 | 178.16 | 178.16 | 534.49 | 534.49 | 534.49 | 534.49 | 534.49 | 534.49 |
| FII | 29.03 | 36.92 | 37.4 | 36.92 | 106.53 | 103.08 | 107.34 | 114.64 | 118.46 | 119.58 |
| DII | 50.8 | 41.33 | 41.96 | 41.26 | 127.19 | 133.01 | 127.29 | 126.51 | 123.65 | 120.96 |
| Public | 114.9 | 114.9 | 114.9 | 114.9 | 344.69 | 344.69 | 344.69 | 344.69 | 344.69 | 344.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 293.06 | 293.06 | 293.06 | 293.06 | 879.18 | 879.18 | 879.18 | 879.18 | 879.18 | 879.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.