Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹81210 Cr.
Stock P/E
12.4
P/B
2.4
Current Price
₹92.4
Book Value
₹ 38.9
Face Value
1
52W High
₹94.2
52W Low
₹ 66.8
Dividend Yield
3.79%

NMDC Overview

Business

NMDC Ltd. is India's largest iron ore producer and explorer, primarily engaged in the mining and exploration of iron ore. The company operates highly mechanized mines, producing high-grade iron ore lump and fines, which are crucial raw materials for the steel industry. NMDC also has operations in diamond mining (Panna mine in Madhya Pradesh) and a small presence in the production of pig iron. Its core business model involves extracting minerals from its captive mines and selling them to domestic steel manufacturers and, to a lesser extent, for export. The company generates revenue predominantly from the sale of iron ore.

Revenue Mix

NMDC's revenue is overwhelmingly dominated by its Iron Ore segment. While the company also mines diamonds and has a small presence in industrial minerals, iron ore consistently accounts for the vast majority (typically over 95%) of its total revenue. Following the recent demerger of NMDC Steel Ltd. (Nagarnar Steel Plant), NMDC's operations are now exclusively focused on mining activities.

Industry

The Indian mining and minerals industry, particularly for iron ore, is characterized by a mix of state-owned entities and private players. It is a critical feeder industry for the domestic steel sector, which in turn serves infrastructure, construction, and manufacturing. NMDC is the undisputed leader in India's iron ore production, holding the largest market share among organized miners. Its position as a Navratna Public Sector Undertaking (PSU) gives it strategic importance and a degree of policy support, while its extensive reserves and operational scale position it as a foundational supplier to the Indian steel industry.

MOAT

Scale and Resource Endowment: NMDC possesses vast, high-quality iron ore reserves across India, making it the largest producer. This gives it significant economies of scale in mining operations.

Low-Cost Producer: Due to its large-scale, highly mechanized operations and captive mines, NMDC is generally considered one of the lowest-cost producers of iron ore globally.

Strategic Importance & PSU Status: As a state-owned entity, NMDC plays a crucial role in India's raw material security for steel and benefits from government backing and policy support, which can be advantageous in securing new leases and navigating regulatory complexities.

Established Infrastructure: Decades of operation have led to the development of extensive mining infrastructure, including beneficiation plants, railways, and port linkages.

Growth Drivers

Domestic Steel Demand: India's ambitious infrastructure development plans, urbanization, and manufacturing growth are expected to fuel robust demand for steel, directly translating into higher demand for NMDC's iron ore.

Capacity Expansion: NMDC has plans to significantly increase its iron ore production capacity from existing and new mines to meet growing domestic demand.

Global Iron Ore Prices: While a volatile factor, sustained favorable global iron ore prices, driven by global steel production, can boost revenue and profitability.

Value Addition: Potential for further investments in beneficiation and pelletization plants to add value to its iron ore fines.

Risks

Commodity Price Volatility: NMDC's profitability is highly sensitive to fluctuations in global and domestic iron ore prices, which are influenced by global supply-demand dynamics and economic cycles.

Regulatory & Environmental Risks: Mining operations are subject to stringent environmental regulations, land acquisition challenges, forest clearances, and social license to operate, which can cause delays or increase costs.

Dependence on Steel Sector: The company's fortunes are closely tied to the health and growth of the steel industry, which itself is cyclical.

Logistical Challenges: Transporting large volumes of ore from mines to steel plants or ports can face infrastructure bottlenecks and cost challenges.

Government Policy Changes: Being a PSU, NMDC is susceptible to changes in government mining policies, disinvestment plans, or directives that could impact its operations and strategic direction.

Management & Ownership

NMDC Ltd. is a Public Sector Undertaking (PSU), with the majority ownership held by the Government of India through the Ministry of Steel. The company is managed by a board of directors comprising government nominees, independent directors, and professional executives. While the management team consists of experienced professionals in the mining sector, strategic decisions can be influenced by government policies and objectives, balancing commercial imperatives with national interests.

Outlook

NMDC is well-positioned to capitalize on India's projected economic growth and the associated boom in infrastructure and construction, which will drive significant domestic steel and, consequently, iron ore demand. Its status as India's largest and one of the lowest-cost iron ore producers, coupled with extensive reserves, provides a strong foundation. However, the company faces inherent risks from the cyclical nature of commodity prices and the complex regulatory and environmental landscape of the mining sector. While its capacity expansion plans offer growth potential, their execution will depend on timely clearances and sustained market demand. The demerger of the steel plant allows NMDC to focus purely on its core mining strength, but its financial performance will remain closely linked to the global and domestic iron ore markets.

NMDC Share Price

Live · BSE / NSE · Inception: 1958
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NMDC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5410 6489 5414 4919 6568 7005 6739 6378 7611 11343
Other Income 337 419 365 361 375 493 300 383 373 432
Total Income 5746 6908 5779 5280 6943 7497 7039 6761 7983 11775
Total Expenditure 3403 4388 3074 3533 4196 4953 4260 4385 5467 8700
Operating Profit 2344 2521 2705 1746 2747 2544 2779 2377 2517 3076
Interest 32 21 23 29 61 65 27 8 35 51
Depreciation 82 111 74 103 103 141 109 110 107 152
Exceptional Income / Expenses -252 -30 0 0 0 0 0 0 0 0
Profit Before Tax 1977 2359 2608 1614 2584 2338 2643 2259 2375 2873
Provision for Tax 507 943 644 418 687 855 675 576 628 855
Profit After Tax 1470 1416 1964 1196 1897 1483 1968 1683 1747 2018
Adjustments 14 -3 7 16 -15 -6 0 16 9 9
Profit After Adjustments 1484 1413 1971 1212 1882 1478 1968 1699 1757 2027
Adjusted Earnings Per Share 1.7 1.6 2.2 1.4 2.1 1.7 2.2 1.9 2 2.3

NMDC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 12356 6456 8828 11615 12153 11699 15370 25965 17667 21308 23906 32071
Other Income 2269 1811 910 523 589 514 352 719 768 1371 1593 1488
Total Income 14625 8266 9738 12138 12742 12214 15722 26683 18435 22679 25499 33558
Total Expenditure 4592 3714 5233 5812 5228 5697 6581 13340 11614 14015 15757 22812
Operating Profit 10034 4553 4505 6326 7513 6516 9141 13343 6821 8664 9742 10749
Interest 0 66 21 37 40 10 17 39 75 78 178 121
Depreciation 173 218 197 257 279 295 229 288 336 351 420 478
Exceptional Income / Expenses -113 -185 0 144 0 -96 0 0 1237 -282 0 0
Profit Before Tax 9748 4084 4288 6177 7194 6115 8896 13016 7647 7953 9144 10150
Provision for Tax 3346 1380 1704 2373 2557 2513 2648 3575 2108 2380 2604 2734
Profit After Tax 6402 2704 2584 3803 4637 3602 6247 9441 5538 5572 6540 7416
Adjustments -55 -158 -40 5 -19 -29 30 -12 63 3 2 34
Profit After Adjustments 6347 2546 2544 3808 4619 3573 6277 9429 5601 5575 6542 7451
Adjusted Earnings Per Share 5.3 2.1 2.7 4 5 3.9 7.1 10.7 6.4 6.3 7.4 8.4

NMDC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 32267 29180 22582 24417 26044 27673 29884 18018 22621 25656 29696
Minority's Interest 51 17 15 15 14 8 14 13 14 17 11
Borrowings 0 0 0 0 0 0 524 0 0 0 0
Other Non-Current Liabilities 150 90 158 328 186 437 695 680 1114 1317 1335
Total Current Liabilities 11866 11468 9438 9331 9864 9075 9593 13536 14164 15293 17508
Total Liabilities 44333 40756 32193 34092 36108 37193 40709 32247 37913 42283 48551
Fixed Assets 1468 2058 2095 3457 3512 3810 3933 3662 3199 3377 5038
Other Non-Current Assets 9087 12298 15259 15984 17819 20167 21988 4963 8903 10738 12295
Total Current Assets 33773 26399 14795 14650 14776 13215 14787 23621 25811 28167 31216
Total Assets 44333 40756 32193 34092 36108 37193 40709 32247 37913 42283 48551

NMDC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 163 193 50 80 34 46 106 460 121 93 109
Cash Flow from Operating Activities 3999 2502 2109 3376 4002 2126 7266 6942 1838 7394 1894
Cash Flow from Investing Activities -517 3645 5171 -1865 -789 -313 -4316 -3214 202 -6076 306
Cash Flow from Financing Activities -3449 -6290 -7249 -1557 -3201 -1753 -2591 -4067 -2067 -1302 -2225
Net Cash Inflow / Outflow 33 -144 31 -46 11 60 359 -339 -28 16 -25
Closing Cash & Cash Equivalent 196 50 80 34 46 106 464 121 93 109 85

NMDC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.34 2.14 2.68 4.01 5.03 3.89 7.14 10.72 6.37 6.34 7.44
CEPS(Rs) 5.53 2.46 2.93 4.28 5.35 4.24 7.37 11.07 6.68 6.74 7.92
DPS(Rs) 2.85 3.67 1.72 1.43 1.84 1.76 2.59 4.91 2.2 2.42 3.3
Book NAV/Share(Rs) 27.12 24.53 23.79 25.73 28.35 30.13 33.99 20.49 25.73 29.18 33.78
Core EBITDA Margin(%) 62.81 42.46 40.71 49.96 56.98 51.3 57.18 48.62 34.26 34.23 34.09
EBIT Margin(%) 78.85 64.27 48.79 53.5 59.53 52.35 57.99 50.28 43.71 37.69 38.99
Pre Tax Margin(%) 78.85 63.25 48.56 53.18 59.2 52.27 57.88 50.13 43.28 37.32 38.25
PAT Margin (%) 51.78 41.88 29.26 32.74 38.16 30.79 40.64 36.36 31.35 26.15 27.36
Cash Profit Margin (%) 53.18 45.25 31.49 34.95 40.46 33.31 42.13 37.47 33.25 27.8 29.12
ROA(%) 14.92 6.36 7.08 11.48 13.21 9.83 16.04 25.88 15.79 13.9 14.4
ROE(%) 20.58 8.8 9.98 16.18 18.38 13.41 21.71 39.42 27.26 23.08 23.63
ROCE(%) 31.34 13.19 16.18 26.16 28.19 22.42 29.65 50.51 34.66 29.88 29.84
Receivable days 47.25 72.02 38.02 39.54 43.51 56.91 51.81 35.81 75.57 67.41 85.91
Inventory Days 20.27 37.14 24.02 17.47 18.59 21.68 19.54 21.42 49.44 46.49 41.26
Payable days 7042.31 1380.05 916.39 -3093.78 -2429.96 -4509.28 -893.73 -177.84 -467.53 -2113.81 433.77
PER(x) 8.12 15.25 16.55 9.86 6.9 6.86 6.31 5.05 5.84 10.6 9.26
Price/Book(x) 1.6 1.33 1.86 1.54 1.22 0.89 1.33 2.64 1.45 2.3 2.04
Dividend Yield(%) 6.57 11.23 3.87 3.62 5.3 6.61 5.74 9.07 5.91 3.59 4.79
EV/Net Sales(x) 2.68 3.95 4.17 2.8 2.27 1.93 2.33 1.6 1.57 2.35 2.27
EV/Core EBITDA(x) 3.3 5.61 8.17 5.15 3.68 3.47 3.91 3.11 4.07 5.78 5.57
Net Sales Growth(%) 2.47 -47.75 36.75 31.57 4.63 -3.73 31.38 68.93 -31.96 20.61 12.19
EBIT Growth(%) -0.08 -57.43 3.84 44.22 16.43 -15.33 45.53 46.49 -40.85 4 16.07
PAT Growth(%) -0.2 -57.76 -4.44 47.21 21.94 -22.32 73.46 51.13 -41.34 0.61 17.36
EPS Growth(%) -0.38 -59.88 25.2 49.71 25.32 -22.64 83.53 50.21 -40.59 -0.47 17.35
Debt/Equity(x) 0 0.05 0 0.02 0.01 0.02 0.07 0.1 0.09 0.13 0.13
Current Ratio(x) 2.85 2.3 1.57 1.57 1.5 1.46 1.54 1.75 1.82 1.84 1.78
Quick Ratio(x) 2.79 2.25 1.51 1.51 1.43 1.38 1.45 1.59 1.63 1.66 1.63
Interest Cover(x) 0 63.21 207.33 167.48 179.42 619.93 530.18 334.24 102.64 102.64 52.46
Total Debt/Mcap(x) 0 0.04 0 0.01 0.01 0.02 0.05 0.04 0.06 0.06 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% -3% +15% +7%
Operating Profit CAGR +12% -10% +8% 0%
PAT CAGR +17% -12% +13% 0%
Share Price CAGR +30% +37% +9% +12%
ROE Average +24% +25% +27% +20%
ROCE Average +30% +31% +35% +28%

NMDC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.79 %
FII 13.6 %
DII (MF + Insurance) 13.76 %
Public (retail) 39.21 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 60.7960.7960.7960.7960.7960.7960.7960.7960.7960.79
FII 9.9112.612.7612.612.1211.7212.2113.0413.4713.6
DII 17.3314.114.3214.0814.4715.1314.4814.3914.0613.76
Public 39.2139.2139.2139.2139.2139.2139.2139.2139.2139.21
Others 0000000000
Total 100100100100100100100100100100

NMDC Peer Comparison

Mining & Minerals Edit Columns

NMDC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NMDC Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Company is almost debt free.

Cons

  • Debtor days have increased from -2113.81 to 433.77days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp