Market Cap ₹54 Cr.
Stock P/E 0.0
P/B 13.2
Current Price ₹151.1
Book Value ₹ 11.5
Face Value 10
52W High ₹159
Dividend Yield 0%
52W Low ₹ 94.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 4 | 5 | |
| Other Income | 0 | 0 | |
| Total Income | 4 | 5 | |
| Total Expenditure | 4 | 4 | |
| Operating Profit | 1 | 1 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 0 | 1 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 1 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | |
| Adjusted Earnings Per Share | 0.9 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 50% | 35% | NA% | NA% |
| ROE Average | 15% | 11% | 11% | 11% |
| ROCE Average | 18% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 5 | 5 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 1 |
| Other Non-Current Liabilities | 0 | -0 |
| Total Current Liabilities | 1 | 2 |
| Total Liabilities | 5 | 8 |
| Fixed Assets | 0 | 1 |
| Other Non-Current Assets | 1 | 2 |
| Total Current Assets | 3 | 5 |
| Total Assets | 5 | 8 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 |
| Cash Flow from Operating Activities | 0 | -1 |
| Cash Flow from Investing Activities | -0 | -1 |
| Cash Flow from Financing Activities | -0 | 1 |
| Net Cash Inflow / Outflow | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 0.91 | 1.75 |
| CEPS(Rs) | 1.06 | 1.96 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 12.63 | 11.46 |
| Core EBITDA Margin(%) | 12.1 | 17.46 |
| EBIT Margin(%) | 11.03 | 16.37 |
| Pre Tax Margin(%) | 10.34 | 14.93 |
| PAT Margin (%) | 7.85 | 11.71 |
| Cash Profit Margin (%) | 9.21 | 13.14 |
| ROA(%) | 6.41 | 9.44 |
| ROE(%) | 7.18 | 14.53 |
| ROCE(%) | 10.12 | 17.67 |
| Receivable days | 165.4 | 180.42 |
| Inventory Days | 16.07 | 10.21 |
| Payable days | -234.18 | 124.86 |
| PER(x) | 129.24 | 59.43 |
| Price/Book(x) | 9.28 | 9.07 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 9.98 | 7.11 |
| EV/Core EBITDA(x) | 80.49 | 39.94 |
| Net Sales Growth(%) | 0 | 29.2 |
| EBIT Growth(%) | 0 | 91.67 |
| PAT Growth(%) | 0 | 92.81 |
| EPS Growth(%) | 0 | 92.81 |
| Debt/Equity(x) | -0 | 0.31 |
| Current Ratio(x) | 6.44 | 2.38 |
| Quick Ratio(x) | 6.1 | 2.33 |
| Interest Cover(x) | 15.99 | 11.43 |
| Total Debt/Mcap(x) | -0 | 0.03 |
| # | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.81 | 70.81 | 70.81 | 70.81 | 70.81 | 70.81 | 70.81 | 70.81 | 70.81 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 19.19 | 29.19 | 29.19 | 29.19 | 29.19 | 29.19 | 29.19 | 29.19 | 29.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.36 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
