Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹411 Cr.
Stock P/E
11.3
P/B
1.3
Current Price
₹1369.7
Book Value
₹ 1079.8
Face Value
10
52W High
₹2065
52W Low
₹ 1215
Dividend Yield
0%

Nile Overview

Business

Nile Ltd. operates in the Metal - Non Ferrous sector in India. Typically, companies in this industry are involved in the extraction (mining), smelting, refining, and manufacturing of non-ferrous metals such as copper, aluminum, zinc, lead, nickel, or their alloys. The core business model likely revolves around converting raw materials into various forms (ingots, sheets, wires, rods, castings, value-added products) for sale to a diverse range of industrial customers. The company makes money by selling these metal products, with profitability heavily influenced by commodity prices, production costs, and market demand from sectors like construction, infrastructure, automotive, electrical, and consumer goods.

Revenue Mix

While specific breakdowns for Nile Ltd. are not available, companies in this sector commonly categorize their revenue by the type of non-ferrous metal produced (e.g., Copper vs. Zinc products) or by the product form and end-use application (e.g., industrial castings, electrical conductors, building materials). A company might also have a segment for raw metal production versus value-added finished products. Without specific data, it's not possible to detail Nile Ltd.'s exact revenue mix.

Industry

The non-ferrous metal industry in India is capital-intensive, cyclical, and largely driven by domestic economic growth, particularly in infrastructure, manufacturing, and housing. It's a global commodity market, meaning international prices significantly influence domestic pricing. The industry often features a mix of large integrated players, mid-sized producers, and specialized manufacturers. Competition exists from both domestic producers and imports. Nile Ltd.'s positioning would depend on its scale of operations, technological capabilities, product diversification, and cost efficiency relative to other Indian and global non-ferrous metal producers.

MOAT

For a non-ferrous metal company, potential competitive advantages often include:

Scale and Cost Efficiency: Larger integrated operations can achieve economies of scale in production and procurement, leading to lower per-unit costs.

Access to Raw Materials: Owning or having preferential long-term access to mines or key raw material sources can ensure supply stability and cost control.

Technological Expertise: Proprietary smelting, refining, or alloying technologies can lead to higher quality products or more efficient production.

Product Diversification/Value Addition: Ability to produce a wide range of specialized alloys or value-added downstream products can reduce reliance on volatile commodity prices.

Geographic Proximity: Being strategically located near key end-user industries or raw material sources can reduce logistics costs.

Commodity businesses generally have weaker moats compared to branded consumer goods, but operational excellence and scale can provide a durable advantage.

Growth Drivers

Indian Economic Growth: Strong GDP growth, urbanization, and industrialization in India directly drive demand for non-ferrous metals in sectors like infrastructure, construction, automotive, and electrical.

Government Initiatives: "Make in India" campaigns, infrastructure spending plans (e.g., roads, railways, power generation), and housing schemes boost domestic metal consumption.

Energy Transition & EVs: Increased demand for specific non-ferrous metals (e.g., copper, aluminum, nickel) driven by renewable energy projects and electric vehicle manufacturing.

Technological Advancements: Development of new alloys or lighter materials can open up new market segments.

Export Opportunities: Growing global demand for certain non-ferrous metals, subject to trade policies and competitive pricing.

Risks

Commodity Price Volatility: Fluctuations in global non-ferrous metal prices directly impact revenue, profitability, and inventory valuations.

Input Cost Volatility: Significant increases in energy (power, fuel), raw material, and logistics costs can erode margins.

Economic Downturn: A slowdown in key end-user industries (construction, automotive, manufacturing) can reduce demand for metals.

Environmental and Regulatory Risks: Stricter environmental norms, licensing requirements, and compliance costs can impact operations and capital expenditure.

Global Trade Policies: Tariffs, import duties, and trade disputes can affect export competitiveness and import costs.

Forex Fluctuations: Companies involved in significant imports of raw materials or exports of finished goods are exposed to currency exchange rate risks.

Capital Intensity: The business requires substantial capital expenditure, leading to potential debt burdens and interest rate sensitivity.

Management & Ownership

In India, many companies, especially mid-sized ones, are promoter-driven. This typically means the founding family or a core group holds a significant ownership stake and plays a direct role in management and strategic direction. Management quality can vary, often characterized by industry experience and operational focus. Ownership structure for NILE would likely involve a substantial promoter holding, with the remaining shares held by institutional investors, retail investors, and potentially FIIs. The continuity of management and succession planning are important considerations for promoter-led companies.

Outlook

The outlook for Nile Ltd. is a balance between the inherent cyclicality of the non-ferrous metals industry and the long-term growth potential of the Indian economy.

Bull Case: Sustained robust economic growth in India, coupled with significant government infrastructure spending and a stable global commodity price environment, could lead to strong domestic demand and healthy profitability. Operational efficiencies, strategic product diversification into value-added segments, and judicious capacity expansion could further enhance performance.

Bear Case: A significant slowdown in the Indian or global economy, coupled with a sharp decline in metal prices or a surge in input costs (e.g., energy), could severely impact revenue and margins. Heightened competition, adverse regulatory changes, or unfavorable trade policies also pose risks.

Balanced View: Nile Ltd., as a participant in a foundational industry for economic development, stands to benefit from India's long-term growth trajectory. However, its performance will remain sensitive to global commodity market dynamics, macro-economic cycles, and effective cost management. The company's ability to navigate these external factors while focusing on operational excellence and strategic market positioning will be key to its sustained success.

Nile Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nile Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 174 245 252 233 190 245 274 291 230 281
Other Income 0 0 0 0 0 0 0 0 4 2
Total Income 174 245 252 233 190 245 274 292 233 283
Total Expenditure 165 232 239 217 175 223 256 270 214 270
Operating Profit 9 13 13 16 15 22 18 22 20 13
Interest 0 1 0 1 1 1 0 0 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 11 11 14 13 21 16 20 18 11
Provision for Tax 2 3 3 4 4 6 5 6 5 3
Profit After Tax 6 8 8 10 10 15 12 15 14 8
Adjustments 0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments 6 8 8 10 10 15 12 15 14 8
Adjusted Earnings Per Share 20.2 27 27.9 33.8 32.3 49.7 38.8 49.8 45.7 27.2

Nile Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 593 536 702 806 838 920 1076
Other Income 0 0 0 0 0 0 6
Total Income 593 537 703 807 838 920 1082
Total Expenditure 571 512 663 771 792 863 1010
Operating Profit 22 25 40 36 46 56 73
Interest 5 3 4 3 1 2 1
Depreciation 4 4 4 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 13 19 32 30 42 50 65
Provision for Tax 3 5 8 8 11 14 19
Profit After Tax 11 14 24 23 31 36 49
Adjustments -1 0 -0 0 -0 -0 0
Profit After Adjustments 10 14 24 23 31 36 49
Adjusted Earnings Per Share 36.4 46.2 79.2 75.4 103.7 119.8 161.5

Nile Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 141 154 178 200 230 265
Minority's Interest 0 0 0 0 0 0
Borrowings 2 0 11 8 11 12
Other Non-Current Liabilities 2 3 3 2 2 2
Total Current Liabilities 30 61 47 17 9 23
Total Liabilities 175 218 238 227 252 302
Fixed Assets 30 38 47 46 62 62
Other Non-Current Assets 1 2 2 5 5 15
Total Current Assets 144 178 189 176 186 225
Total Assets 175 218 238 227 252 302

Nile Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 9 9
Cash Flow from Operating Activities 13 18 20 51 25 -1
Cash Flow from Investing Activities -1 -12 -13 -5 -19 -14
Cash Flow from Financing Activities -11 -7 -7 -37 -6 7
Net Cash Inflow / Outflow 0 -0 -0 9 0 -9
Closing Cash & Cash Equivalent 0 0 0 9 9 1

Nile Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 36.42 46.15 79.24 75.41 103.72 119.78
CEPS(Rs) 48.6 57.61 91.42 84.37 113.54 133.93
DPS(Rs) 2 1 1 2 3 4
Book NAV/Share(Rs) 468.73 513.24 591.09 664.44 765.16 880.9
Core EBITDA Margin(%) 3.61 4.62 5.64 4.44 5.5 6.11
EBIT Margin(%) 3.04 4 5.15 4.12 5.18 5.71
Pre Tax Margin(%) 2.28 3.49 4.58 3.77 5.04 5.47
PAT Margin (%) 1.84 2.57 3.39 2.8 3.72 3.95
Cash Profit Margin (%) 2.46 3.22 3.91 3.14 4.07 4.37
ROA(%) 6.24 7.01 10.46 9.7 13 13.12
ROE(%) 7.77 9.34 14.38 11.97 14.52 14.71
ROCE(%) 11.09 11.69 16.8 15.08 19.03 19.91
Receivable days 37.4 48.94 37.36 31.87 30.06 29.66
Inventory Days 39.88 50.07 51.65 44.22 39.51 42.17
Payable days 2.6 3.43 2.39 1.75 1.34 1.3
PER(x) 4.59 6.43 7.01 6.24 12.3 12.3
Price/Book(x) 0.36 0.58 0.94 0.71 1.67 1.67
Dividend Yield(%) 1.2 0.34 0.18 0.43 0.24 0.27
EV/Net Sales(x) 0.12 0.26 0.31 0.18 0.46 0.5
EV/Core EBITDA(x) 3.3 5.6 5.4 4.09 8.32 8.22
Net Sales Growth(%) 0 -9.49 30.96 14.78 3.88 9.78
EBIT Growth(%) 0 19.24 68.46 -8.22 30.57 21.06
PAT Growth(%) 0 25.98 73.13 -5.36 38.06 16.65
EPS Growth(%) 0 26.74 71.68 -4.84 37.54 15.49
Debt/Equity(x) 0.15 0.33 0.27 0.08 0.05 0.08
Current Ratio(x) 4.72 2.94 4.06 10.59 21.52 9.94
Quick Ratio(x) 2.59 1.58 1.56 5.84 9.65 5.07
Interest Cover(x) 3.99 7.83 9 11.77 36.46 23.79
Total Debt/Mcap(x) 0.43 0.57 0.29 0.11 0.03 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +9% +9% —
Operating Profit CAGR +22% +12% +21% —
PAT CAGR +16% +14% +27% —
Share Price CAGR -28% +26% +20% +17%
ROE Average +15% +14% +13% +12%
ROCE Average +20% +18% +17% +16%

Nile Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.39 %
FII 0.16 %
DII (MF + Insurance) 0.27 %
Public (retail) 49.17 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 50.4350.4350.3950.3950.3950.3950.3950.3950.3950.39
FII 0.150.150.260.260.160.160.160.160.160.16
DII 00000.010.020.040.270.280.27
Public 49.4249.4249.3449.3449.4349.4249.449.1749.1649.17
Others 0000000000
Total 100100100100100100100100100100

Nile Peer Comparison

Metal - Non Ferrous Edit Columns

Nile Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nile Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Debtor days have improved from 1.34 to 1.3days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp