WEBSITE BSE:530129 NSE: NILE LTD. Inc. Year: 1984 Industry: Metal - Non Ferrous My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
Nile Ltd is a prominent player in the Metal - Non Ferrous industry, known for its exceptional products and services. With a strong presence in the market, Nile Ltd specializes in the production and distribution of high-quality non-ferrous metals. The company boasts a comprehensive range of non-ferrous metals, including aluminum, copper, lead, zinc, and nickel, catering to diverse industrial applications. Nile Ltd prides itself on its commitment to excellence, employing state-of-the-art technology and rigorous quality control measures to ensure...Read More
Nile Ltd is a prominent player in the Metal - Non Ferrous industry, known for its exceptional products and services. With a strong presence in the market, Nile Ltd specializes in the production and distribution of high-quality non-ferrous metals. The company boasts a comprehensive range of non-ferrous metals, including aluminum, copper, lead, zinc, and nickel, catering to diverse industrial applications. Nile Ltd prides itself on its commitment to excellence, employing state-of-the-art technology and rigorous quality control measures to ensure superior product standards. The company's skilled team of professionals possesses extensive expertise in the industry, allowing them to deliver tailored solutions and meet specific customer requirements. Nile Ltd also emphasizes sustainability and eco-friendly practices, implementing responsible manufacturing processes to minimize environmental impact. With its unwavering dedication to customer satisfaction, Nile Ltd has built a solid reputation for reliability and integrity, making it a trusted choice among businesses seeking top-notch non-ferrous metal products. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹502 Cr.
Stock P/E 13.8
P/B 1.6
Current Price ₹1671.4
Book Value ₹ 1018.5
Face Value 10
52W High ₹2214.9
Dividend Yield 0.24%
52W Low ₹ 1215
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 251 | 252 | 174 | 245 | 252 | 233 | 190 | 245 | 274 | 291 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 251 | 252 | 174 | 245 | 252 | 233 | 190 | 245 | 274 | 292 |
| Total Expenditure | 239 | 234 | 165 | 232 | 239 | 217 | 175 | 223 | 256 | 270 |
| Operating Profit | 12 | 17 | 9 | 13 | 13 | 16 | 15 | 22 | 18 | 22 |
| Interest | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 16 | 8 | 11 | 11 | 14 | 13 | 21 | 16 | 20 |
| Provision for Tax | 3 | 4 | 2 | 3 | 3 | 4 | 4 | 6 | 5 | 6 |
| Profit After Tax | 8 | 12 | 6 | 8 | 8 | 10 | 10 | 15 | 12 | 15 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 8 | 12 | 6 | 8 | 8 | 10 | 10 | 15 | 12 | 15 |
| Adjusted Earnings Per Share | 27.2 | 39.5 | 20.2 | 27 | 27.9 | 33.8 | 32.3 | 49.7 | 38.8 | 49.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 593 | 536 | 702 | 806 | 838 | 920 | 1000 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 593 | 537 | 703 | 807 | 838 | 920 | 1001 |
| Total Expenditure | 571 | 512 | 663 | 771 | 792 | 863 | 924 |
| Operating Profit | 22 | 25 | 40 | 36 | 46 | 56 | 77 |
| Interest | 5 | 3 | 4 | 3 | 1 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13 | 19 | 32 | 30 | 42 | 50 | 70 |
| Provision for Tax | 3 | 5 | 8 | 8 | 11 | 14 | 21 |
| Profit After Tax | 11 | 14 | 24 | 23 | 31 | 36 | 52 |
| Adjustments | -1 | 0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 10 | 14 | 24 | 23 | 31 | 36 | 52 |
| Adjusted Earnings Per Share | 36.4 | 46.2 | 79.2 | 75.4 | 103.7 | 119.8 | 170.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 9% | 9% | 0% |
| Operating Profit CAGR | 22% | 12% | 21% | 0% |
| PAT CAGR | 16% | 14% | 27% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | 43% | 37% | 26% |
| ROE Average | 15% | 14% | 13% | 12% |
| ROCE Average | 20% | 18% | 17% | 16% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 141 | 154 | 178 | 200 | 230 | 265 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 0 | 11 | 8 | 11 | 12 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 2 | 2 | 2 |
| Total Current Liabilities | 30 | 61 | 47 | 17 | 9 | 23 |
| Total Liabilities | 175 | 218 | 238 | 227 | 252 | 302 |
| Fixed Assets | 30 | 38 | 47 | 46 | 62 | 62 |
| Other Non-Current Assets | 1 | 2 | 2 | 5 | 5 | 15 |
| Total Current Assets | 144 | 178 | 189 | 176 | 186 | 225 |
| Total Assets | 175 | 218 | 238 | 227 | 252 | 302 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 9 | 9 |
| Cash Flow from Operating Activities | 13 | 18 | 20 | 51 | 25 | -1 |
| Cash Flow from Investing Activities | -1 | -12 | -13 | -5 | -19 | -14 |
| Cash Flow from Financing Activities | -11 | -7 | -7 | -37 | -6 | 7 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 9 | 0 | -9 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 9 | 9 | 1 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 36.42 | 46.15 | 79.24 | 75.41 | 103.72 | 119.78 |
| CEPS(Rs) | 48.6 | 57.61 | 91.42 | 84.37 | 113.54 | 133.93 |
| DPS(Rs) | 2 | 1 | 1 | 2 | 3 | 4 |
| Book NAV/Share(Rs) | 468.73 | 513.24 | 591.09 | 664.44 | 765.16 | 880.9 |
| Core EBITDA Margin(%) | 3.61 | 4.62 | 5.64 | 4.44 | 5.5 | 6.11 |
| EBIT Margin(%) | 3.04 | 4 | 5.15 | 4.12 | 5.18 | 5.71 |
| Pre Tax Margin(%) | 2.28 | 3.49 | 4.58 | 3.77 | 5.04 | 5.47 |
| PAT Margin (%) | 1.84 | 2.57 | 3.39 | 2.8 | 3.72 | 3.95 |
| Cash Profit Margin (%) | 2.46 | 3.22 | 3.91 | 3.14 | 4.07 | 4.37 |
| ROA(%) | 6.24 | 7.01 | 10.46 | 9.7 | 13 | 13.12 |
| ROE(%) | 7.77 | 9.34 | 14.38 | 11.97 | 14.52 | 14.71 |
| ROCE(%) | 11.09 | 11.69 | 16.8 | 15.08 | 19.03 | 19.91 |
| Receivable days | 37.4 | 48.94 | 37.36 | 31.87 | 30.06 | 29.66 |
| Inventory Days | 39.88 | 50.07 | 51.65 | 44.22 | 39.51 | 42.17 |
| Payable days | 2.6 | 3.43 | 2.39 | 1.75 | 1.34 | 1.3 |
| PER(x) | 4.59 | 6.43 | 7.01 | 6.24 | 12.3 | 12.3 |
| Price/Book(x) | 0.36 | 0.58 | 0.94 | 0.71 | 1.67 | 1.67 |
| Dividend Yield(%) | 1.2 | 0.34 | 0.18 | 0.43 | 0.24 | 0.27 |
| EV/Net Sales(x) | 0.12 | 0.26 | 0.31 | 0.18 | 0.46 | 0.5 |
| EV/Core EBITDA(x) | 3.3 | 5.6 | 5.4 | 4.09 | 8.32 | 8.22 |
| Net Sales Growth(%) | 0 | -9.49 | 30.96 | 14.78 | 3.88 | 9.78 |
| EBIT Growth(%) | 0 | 19.24 | 68.46 | -8.22 | 30.57 | 21.06 |
| PAT Growth(%) | 0 | 25.98 | 73.13 | -5.36 | 38.06 | 16.65 |
| EPS Growth(%) | 0 | 26.74 | 71.68 | -4.84 | 37.54 | 15.49 |
| Debt/Equity(x) | 0.15 | 0.33 | 0.27 | 0.08 | 0.05 | 0.08 |
| Current Ratio(x) | 4.72 | 2.94 | 4.06 | 10.59 | 21.52 | 9.94 |
| Quick Ratio(x) | 2.59 | 1.58 | 1.56 | 5.84 | 9.65 | 5.07 |
| Interest Cover(x) | 3.99 | 7.83 | 9 | 11.77 | 36.46 | 23.79 |
| Total Debt/Mcap(x) | 0.43 | 0.57 | 0.29 | 0.11 | 0.03 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.43 | 50.43 | 50.43 | 50.39 | 50.39 | 50.39 | 50.39 | 50.39 | 50.39 | 50.39 |
| FII | 0.1 | 0.15 | 0.15 | 0.26 | 0.26 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.04 | 0.27 | 0.28 |
| Public | 49.47 | 49.42 | 49.42 | 49.34 | 49.34 | 49.43 | 49.42 | 49.4 | 49.17 | 49.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
