WEBSITE BSE:526721 NSE: NICCO PARKS Inc. Year: 1989 Industry: Amusement Parks/Recreation/Club My Bucket: Add Stock
Last updated: 11:27
No Notes Added Yet
1. Business Overview
Nicco Parks & Resorts Ltd. primarily operates amusement parks and water parks. Its core business model involves attracting visitors through a variety of rides, attractions, and entertainment options. The company generates revenue primarily through ticket sales (entry fees for parks and specific attractions). Additionally, it monetizes through secondary spend within its premises, including food and beverage sales, merchandise, event hosting (e.g., corporate events, school trips), and potentially other recreational offerings or club memberships.
2. Key Segments / Revenue Mix
While specific revenue contributions are not detailed here, the company's operations can generally be segmented into:
Amusement Parks & Water Parks: This forms the core business, generating revenue from ticket sales and in-park spending.
Resorts / Recreation / Club: This segment may include revenue from accommodation, club memberships, and related recreational facilities, if operated by the company.
Revenue mix is predominantly driven by footfall and associated spending at its parks.
3. Industry & Positioning
Nicco Parks operates within the Indian amusement park and leisure industry, which is characterized by a mix of regional players and a few national/international brands. The industry's growth is largely driven by increasing disposable incomes, urbanization, and a growing demand for domestic tourism and family entertainment. Nicco Parks & Resorts Ltd. is one of the older and more established players in this sector, particularly known for its flagship park in Kolkata, West Bengal. It holds a significant regional presence and brand recognition in its primary operating area but faces competition from newer, often technologically advanced, amusement parks, multiplexes, malls, and other leisure options across India.
4. Competitive Advantage (Moat)
Nicco Parks' primary competitive advantages include:
Established Brand and Legacy: The company has a long operational history and a recognizable brand name, especially in Eastern India, which fosters familiarity and trust among local visitors.
Prime Location & Land Ownership: Its flagship park likely benefits from an established, accessible location, and potential land ownership can be a significant barrier to entry for competitors due to high real estate costs and regulatory hurdles.
Operational Experience: Years of experience in managing and operating amusement facilities contribute to operational know-how and customer service capabilities.
5. Growth Drivers
Rising Disposable Income: India's growing middle class is allocating more discretionary spending towards entertainment and leisure activities.
Urbanization and Tourism: Increased urban population and a growing trend of domestic tourism create a larger target audience for amusement parks.
Park Upgradation & Expansion: Investment in new, modern rides, attractions, and technological enhancements can draw new visitors and encourage repeat visits.
Diversification of Offerings: Expanding into complementary entertainment, hospitality, or event hosting can create additional revenue streams.
Marketing & Promotions: Effective marketing campaigns and tie-ups can enhance visibility and visitor numbers.
6. Risks
Seasonality & Weather Dependence: Revenue is highly susceptible to seasonal variations and adverse weather conditions (monsoons, extreme heat/cold).
Economic Downturns: As a discretionary spend, amusement park visits can decline significantly during economic slowdowns or recessions.
Intense Competition: Growing competition from modern amusement parks, themed attractions, water parks, as well as digital entertainment, cinema halls, and malls.
Safety & Maintenance: Any compromise on safety standards or inadequate maintenance of rides can lead to accidents, reputational damage, and legal liabilities.
High Capital Expenditure: Continuous investment is required for maintenance, modernization, and introduction of new attractions to remain relevant and competitive.
Regulatory & Environmental Compliance: Adherence to evolving safety standards, environmental regulations, and local permits can be complex and costly.
Pandemics/Health Crises: Events like COVID-19 can lead to extended closures and severely impact visitor numbers, as seen historically.
7. Management & Ownership
Nicco Parks & Resorts Ltd. is promoted by the Nicco Group, a well-established industrial group in India. As a publicly listed company, ownership typically involves a significant promoter holding, alongside institutional investors and public shareholders. The management often comprises long-tenured professionals with experience in the leisure and hospitality sector, guiding the company's regional operations and strategic direction within the competitive Indian market.
8. Outlook
Nicco Parks & Resorts Ltd. operates from a foundation of established brand equity and prime asset locations, particularly in its home market. The broader industry benefits from India's demographic tailwinds like rising discretionary incomes and increased domestic tourism. For the company to sustain and accelerate growth, consistent investment in modernizing attractions, enhancing visitor experience, and potentially exploring new geographical markets or revenue streams will be crucial. It faces the challenge of staying relevant against newer, often highly capitalized, competitors and mitigating risks associated with economic cycles, operational safety, and unforeseen health crises. Its ability to innovate, manage capital efficiently, and adapt to evolving consumer preferences will define its trajectory in the competitive Indian leisure market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹331 Cr.
Stock P/E 14.8
P/B 3.2
Current Price ₹70.8
Book Value ₹ 22.4
Face Value 1
52W High ₹125
Dividend Yield 1.77%
52W Low ₹ 59
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 18 | 25 | 14 | 19 | 18 | 26 | 12 | 13 | 15 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Total Income | 18 | 19 | 26 | 15 | 20 | 19 | 28 | 13 | 15 | 16 |
| Total Expenditure | 13 | 14 | 15 | 11 | 14 | 14 | 15 | 12 | 13 | 16 |
| Operating Profit | 5 | 5 | 11 | 4 | 6 | 5 | 12 | 1 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | -14 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 10 | 4 | 5 | 6 | -2 | 0 | 1 | -1 |
| Provision for Tax | 2 | 2 | 3 | -1 | 2 | 3 | 3 | 0 | 0 | -0 |
| Profit After Tax | 3 | 3 | 7 | 4 | 4 | 3 | -5 | 0 | 1 | -1 |
| Adjustments | 1 | 2 | 2 | 1 | 1 | 0 | 2 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 5 | 9 | 5 | 5 | 3 | -3 | 0 | 1 | -1 |
| Adjusted Earnings Per Share | 0.9 | 1.1 | 1.9 | 1.2 | 1 | 0.7 | -0.7 | 0.1 | 0.2 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 43 | 43 | 45 | 47 | 55 | 55 | 18 | 31 | 77 | 79 | 75 | 66 |
| Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 4 |
| Total Income | 44 | 45 | 47 | 49 | 58 | 57 | 19 | 34 | 79 | 84 | 80 | 72 |
| Total Expenditure | 36 | 35 | 37 | 37 | 44 | 45 | 22 | 26 | 47 | 52 | 53 | 56 |
| Operating Profit | 9 | 10 | 11 | 11 | 13 | 12 | -3 | 8 | 32 | 31 | 26 | 15 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 4 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -14 |
| Profit Before Tax | 7 | 7 | 8 | 9 | 11 | 9 | -4 | 6 | 32 | 34 | 29 | -2 |
| Provision for Tax | 2 | 2 | 3 | 3 | 3 | 2 | -1 | 1 | 10 | 9 | 7 | 3 |
| Profit After Tax | 5 | 5 | 5 | 6 | 8 | 7 | -4 | 5 | 23 | 25 | 22 | -5 |
| Adjustments | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit After Adjustments | 5 | 6 | 6 | 8 | 9 | 7 | -4 | 5 | 23 | 25 | 22 | -3 |
| Adjusted Earnings Per Share | 1.1 | 1.2 | 1.3 | 1.7 | 2 | 1.6 | -0.8 | 1 | 4.8 | 5.3 | 4.8 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 34% | 6% | 6% |
| Operating Profit CAGR | -16% | 48% | 17% | 11% |
| PAT CAGR | -12% | 64% | 26% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | -14% | 10% | 9% |
| ROE Average | 22% | 29% | 18% | 17% |
| ROCE Average | 29% | 40% | 25% | 23% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 27 | 31 | 37 | 46 | 52 | 54 | 51 | 57 | 75 | 94 | 107 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6 | 6 | 3 | 4 | 4 | 7 | 6 | 6 | 7 | 9 | 9 |
| Total Current Liabilities | 17 | 20 | 22 | 11 | 13 | 27 | 23 | 25 | 29 | 42 | 40 |
| Total Liabilities | 54 | 62 | 65 | 63 | 70 | 90 | 80 | 88 | 112 | 144 | 156 |
| Fixed Assets | 14 | 18 | 23 | 23 | 24 | 29 | 27 | 24 | 24 | 24 | 30 |
| Other Non-Current Assets | 13 | 13 | 10 | 16 | 17 | 18 | 19 | 20 | 38 | 38 | 42 |
| Total Current Assets | 27 | 30 | 31 | 24 | 29 | 43 | 34 | 43 | 50 | 82 | 85 |
| Total Assets | 54 | 62 | 65 | 63 | 70 | 90 | 80 | 88 | 112 | 144 | 156 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 3 |
| Cash Flow from Operating Activities | 8 | 7 | 6 | 8 | 10 | 7 | -3 | 6 | 27 | 20 | 16 |
| Cash Flow from Investing Activities | -7 | -4 | -3 | -6 | -5 | -3 | 6 | -5 | -19 | -16 | -7 |
| Cash Flow from Financing Activities | -1 | -3 | -3 | -3 | -5 | -5 | -2 | -0 | -6 | -7 | -6 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 1 | 2 | -3 | 3 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 | 3 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.13 | 1.2 | 1.33 | 1.66 | 2 | 1.59 | -0.75 | 1.04 | 4.82 | 5.29 | 4.79 |
| CEPS(Rs) | 1.28 | 1.37 | 1.54 | 1.79 | 2.22 | 2.01 | -0.22 | 1.58 | 5.29 | 5.85 | 5.31 |
| DPS(Rs) | 0.3 | 0.3 | 0.3 | 0.15 | 0.8 | 0.6 | 0 | 0 | 1.65 | 1.5 | 1.2 |
| Book NAV/Share(Rs) | 5.86 | 6.67 | 7.82 | 9.91 | 11.11 | 11.61 | 10.96 | 12.18 | 16.05 | 19.99 | 22.9 |
| Core EBITDA Margin(%) | 16.88 | 17.78 | 18.66 | 20.25 | 20.3 | 19.04 | -23.12 | 18.6 | 38.46 | 34.27 | 28.87 |
| EBIT Margin(%) | 17.18 | 18.44 | 19.42 | 19.73 | 20.22 | 17.29 | -22.33 | 20.93 | 42.73 | 42.59 | 38.74 |
| Pre Tax Margin(%) | 16.22 | 17.4 | 18.2 | 18.89 | 19.73 | 16.41 | -25.25 | 19.88 | 42.34 | 42.59 | 38.69 |
| PAT Margin (%) | 10.73 | 11.54 | 12.1 | 13.45 | 14.7 | 12.53 | -20.08 | 15.55 | 29.42 | 31.2 | 29.91 |
| Cash Profit Margin (%) | 13.99 | 15.01 | 16.06 | 17.83 | 18.76 | 17.04 | -5.91 | 23.62 | 32.34 | 34.48 | 33.1 |
| ROA(%) | 8.53 | 8.51 | 8.64 | 9.9 | 12.26 | 8.64 | -4.14 | 5.81 | 22.6 | 19.33 | 14.92 |
| ROE(%) | 16.78 | 16.76 | 16.05 | 15.24 | 16.57 | 12.98 | -6.66 | 9 | 34.12 | 29.35 | 22.35 |
| ROCE(%) | 23.26 | 23.31 | 23.08 | 20.84 | 21.88 | 17.35 | -7.26 | 12.08 | 49.51 | 40.06 | 28.95 |
| Receivable days | 13.65 | 15.72 | 13.81 | 11.77 | 12.15 | 11.88 | 22.61 | 9.28 | 5.61 | 7.77 | 8.14 |
| Inventory Days | 6.9 | 6.5 | 6.22 | 7.98 | 7.31 | 6.92 | 20.68 | 9.72 | 3.88 | 4.63 | 5.98 |
| Payable days | 466.41 | 458.15 | 358.92 | 343.68 | 312.69 | 277.67 | 1030.82 | 479.14 | 262.26 | 356.49 | 326.53 |
| PER(x) | 13.61 | 23.92 | 23.67 | 21.92 | 14.17 | 21.35 | 0 | 61.55 | 24.24 | 27.93 | 24.19 |
| Price/Book(x) | 2.63 | 4.3 | 4.02 | 3.66 | 2.55 | 2.93 | 4.7 | 5.26 | 7.27 | 7.39 | 5.06 |
| Dividend Yield(%) | 1.95 | 1.05 | 0.96 | 0.41 | 2.83 | 1.76 | 0 | 0 | 1.41 | 1.02 | 1.03 |
| EV/Net Sales(x) | 1.38 | 2.84 | 3.02 | 3.42 | 2.16 | 2.71 | 13.04 | 9.05 | 6.88 | 8.18 | 6.8 |
| EV/Core EBITDA(x) | 6.77 | 12.66 | 12.92 | 14.18 | 8.9 | 12.42 | -90.3 | 35.04 | 16.52 | 20.69 | 19.38 |
| Net Sales Growth(%) | 0 | -0.68 | 5.63 | 4.48 | 18.01 | -0.64 | -68.2 | 78.91 | 144.47 | 3.54 | -5.44 |
| EBIT Growth(%) | 0 | 6.58 | 11.28 | 6.12 | 20.94 | -15.04 | -141.08 | 267.69 | 399.04 | 3.2 | -14 |
| PAT Growth(%) | 0 | 6.85 | 10.81 | 16.1 | 28.99 | -15.34 | -150.97 | 238.52 | 362.48 | 9.83 | -9.37 |
| EPS Growth(%) | 0 | 6.05 | 10.55 | 24.85 | 20.57 | -20.15 | -147.15 | 238.52 | 362.46 | 9.83 | -9.37 |
| Debt/Equity(x) | 0.16 | 0.14 | 0.09 | 0.06 | 0.03 | 0.04 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.55 | 1.47 | 1.39 | 2.16 | 2.15 | 1.56 | 1.52 | 1.76 | 1.7 | 1.95 | 2.1 |
| Quick Ratio(x) | 1.5 | 1.49 | 1.35 | 2.05 | 2.07 | 1.53 | 1.53 | 1.8 | 1.71 | 1.96 | 2.14 |
| Interest Cover(x) | 17.84 | 17.86 | 15.95 | 23.43 | 41.48 | 19.62 | -7.66 | 19.8 | 109.87 | 0 | 916.65 |
| Total Debt/Mcap(x) | 0.06 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.44 | 68.57 | 68.77 | 69 | 69.19 | 69.27 | 69.3 | 69.38 | 69.44 | 69.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.56 | 31.43 | 31.23 | 31 | 30.81 | 30.72 | 30.7 | 30.61 | 30.55 | 30.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.2 | 3.21 | 3.22 | 3.23 | 3.24 | 3.24 | 3.24 | 3.25 | 3.25 | 3.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.48 | 1.47 | 1.46 | 1.45 | 1.44 | 1.44 | 1.44 | 1.43 | 1.43 | 1.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.