Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1941 Cr.
Stock P/E
30275.6
P/B
5.4
Current Price
₹1251.9
Book Value
₹ 230.8
Face Value
10
52W High
₹1849.8
52W Low
₹ 810
Dividend Yield
0.1%

NIBE Overview

Business

NIBE Ltd., an Indian company operating in the Defence sector, likely specializes in the manufacturing, development, and supply of equipment, systems, and components for the Indian armed forces and other defence organizations. Its core business model revolves around securing contracts and orders from government entities, primarily the Ministry of Defence, by offering specialized defence solutions, products, or services. Revenue generation is typically driven by contract execution, product deliveries, and ongoing maintenance or upgrade services.

Revenue Mix

Specific revenue mix and detailed segment breakdown for NIBE Ltd. are not provided in the prompt. However, as a Defence company, its revenue likely stems from various product categories (e.g., ammunition, aerospace components, naval systems, land systems, electronic warfare, etc.) or service offerings (e.g., MRO - Maintenance, Repair, and Overhaul, upgrades, technology development). The company's operations would typically involve R&D, manufacturing, assembly, and potentially post-sales support.

Industry

The Indian Defence industry is characterized by significant government involvement, high entry barriers, and a strong push towards indigenous manufacturing ('Make in India'). It is a strategic sector driven by national security imperatives, geopolitical dynamics, and modernization needs of the armed forces. Key players include large public sector undertakings (PSUs) and a growing number of private sector entities. NIBE Ltd., as a private player, would be positioned within specific niches of the defence supply chain, potentially competing with other private firms and collaborating with PSUs or foreign OEMs, aiming to capture a share of the defence procurement budget. Its exact positioning (e.g., primary contractor, component supplier, technology developer) within this ecosystem would depend on its specific capabilities and product portfolio.

MOAT

In the Defence sector, potential competitive advantages (moats) often include:

Specialized Technology & Expertise: Proprietary technology, R&D capabilities, and specialized engineering skills for critical defence applications.

Long-term Relationships & Trust: Deep-rooted relationships and a proven track record with the Ministry of Defence, which is a key client, leading to repeat orders and long-term contracts.

High Switching Costs: Once a system or component is integrated into defence platforms, switching to another supplier can be complex, costly, and time-consuming due to rigorous testing, certifications, and operational dependencies.

Regulatory Barriers & Certifications: Stringent regulatory approvals, quality standards, and extensive testing required for defence products create high barriers to entry for new competitors.

Scale & Integration: Ability to handle large, complex projects and integrate diverse technologies across various defence platforms.

NIBE Ltd. likely leverages a combination of these factors, particularly specialized technology and established relationships, to maintain its position.

Growth Drivers

Increasing Defence Budgets: Continuous increase in India's defence budget driven by national security concerns and modernization needs.

'Make in India' & Indigenization Push: Government's strong emphasis on reducing import dependence and promoting domestic manufacturing under initiatives like 'Aatmanirbhar Bharat' (self-reliant India) in defence.

Military Modernization: Ongoing programs to upgrade and replace aging military equipment across all three services (Army, Navy, Air Force).

Geopolitical Dynamics: Regional and global geopolitical tensions necessitating enhanced defence preparedness and capabilities.

Defence Export Potential: Government's push to become a defence exporter could open new markets for domestic players.

Risks

Government Dependence: High reliance on government contracts and procurement policies, making the company susceptible to changes in defence budgets, policy shifts, or contract cancellations.

Long Sales Cycles: Defence procurement often involves lengthy R&D, bidding, and approval processes, leading to extended revenue recognition cycles.

Technological Obsolescence: Rapid advancements in defence technology necessitate continuous R&D investment to remain competitive.

Import Reliance: Despite indigenization efforts, reliance on critical components or raw materials from foreign sources can pose supply chain risks.

Intense Competition: Competition from both domestic (public and private) and international defence contractors.

Regulatory & Compliance Risks: Strict regulations, compliance requirements, and potential for geopolitical sanctions affecting supply chains or partnerships.

Management & Ownership

Specific details about the promoters, management quality, and ownership structure for NIBE Ltd. are not provided in the prompt. However, in Indian companies, promoters typically hold significant stakes and play a crucial role in strategic direction. For a company in the defence sector, experienced management with strong technical expertise, a deep understanding of defence procurement processes, and ethical governance would be critical for success.

Outlook

NIBE Ltd., positioned in the strategic Indian Defence sector, benefits from India's increasing defence budget and the government's strong push for indigenous manufacturing and self-reliance. This environment presents significant opportunities for long-term growth as the armed forces continue their modernization drive. However, the company faces inherent risks associated with its dependence on government spending, long procurement cycles, intense competition, and the continuous need for technological upgrades. Its future performance will largely hinge on its ability to secure new contracts, innovate technologically, manage complex projects efficiently, and navigate evolving geopolitical and regulatory landscapes.

NIBE Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NIBE Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 152 110 136 149 113 82 73 59 260 63
Other Income 1 1 1 2 1 1 1 1 2 2
Total Income 153 111 137 150 114 84 74 60 261 65
Total Expenditure 133 95 118 142 93 75 78 69 208 73
Operating Profit 20 17 19 9 20 9 -4 -9 53 -7
Interest 2 2 2 2 2 2 2 4 7 3
Depreciation 3 4 5 5 4 5 7 8 8 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 11 12 2 15 2 -13 -22 37 -15
Provision for Tax 5 3 3 -0 6 1 -3 -3 10 -3
Profit After Tax 10 8 9 2 9 1 -10 -19 28 -12
Adjustments 0 0 0 0 -1 1 1 2 2 1
Profit After Adjustments 11 8 9 2 8 2 -8 -17 29 -11
Adjusted Earnings Per Share 8.3 6 6.4 1.4 5.3 1.3 -5.8 -11.8 19.6 -7.2

NIBE Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 105 282 507 474 455
Other Income 1 4 5 4 6
Total Income 106 285 512 478 460
Total Expenditure 93 246 447 429 428
Operating Profit 13 39 65 49 33
Interest 3 7 8 16 16
Depreciation 4 6 17 30 27
Exceptional Income / Expenses -3 0 0 0 0
Profit Before Tax 3 26 40 4 -13
Provision for Tax 2 7 12 4 1
Profit After Tax 2 19 27 0 -13
Adjustments -0 0 -1 6 6
Profit After Adjustments 2 19 27 6 -7
Adjusted Earnings Per Share 1.3 14.5 18.7 3.8 -5.2

NIBE Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 74 161 232 348
Minority's Interest 0 26 13 8
Borrowings 39 59 56 54
Other Non-Current Liabilities 7 6 4 5
Total Current Liabilities 32 64 136 233
Total Liabilities 153 316 442 647
Fixed Assets 35 112 130 195
Other Non-Current Assets 43 67 102 107
Total Current Assets 75 137 209 346
Total Assets 153 316 442 647

NIBE Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 10 14 9
Cash Flow from Operating Activities -31 18 25 -35
Cash Flow from Investing Activities -56 -124 -60 -77
Cash Flow from Financing Activities 96 111 30 127
Net Cash Inflow / Outflow 9 5 -5 15
Closing Cash & Cash Equivalent 10 14 9 25

NIBE Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.32 14.45 18.7 3.77
CEPS(Rs) 4.31 18.89 31.39 19.82
DPS(Rs) 0.1 1 1.25 1.3
Book NAV/Share(Rs) 53.85 112.38 160.44 200.3
Core EBITDA Margin(%) 11.3 12.64 11.85 9.57
EBIT Margin(%) 6.29 11.68 9.38 4.16
Pre Tax Margin(%) 3.13 9.22 7.81 0.83
PAT Margin (%) 1.51 6.57 5.41 0.01
Cash Profit Margin (%) 4.86 8.8 8.85 6.24
ROA(%) 1.04 7.9 7.24 0.01
ROE(%) 2.49 17.53 14.56 0.02
ROCE(%) 5.82 19.47 17.98 5.19
Receivable days 123.12 50.15 69.52 147.2
Inventory Days 32.3 20.68 12.54 20.17
Payable days 20.27 26.2 53.51 117.64
PER(x) 275.85 89.14 55.92 216.82
Price/Book(x) 6.76 11.46 6.52 4.08
Dividend Yield(%) 0.03 0.08 0.12 0.16
EV/Net Sales(x) 4.34 6.17 3.07 2.7
EV/Core EBITDA(x) 34.99 44.38 23.96 25.99
Net Sales Growth(%) 0 167.65 80 -6.48
EBIT Growth(%) 0 396.77 44.61 -58.52
PAT Growth(%) 0 1063.13 48.09 -99.77
EPS Growth(%) 0 994.66 29.36 -79.84
Debt/Equity(x) 0.62 0.43 0.32 0.36
Current Ratio(x) 2.32 2.16 1.54 1.49
Quick Ratio(x) 2.03 1.8 1.45 1.31
Interest Cover(x) 1.99 4.74 5.95 1.25
Total Debt/Mcap(x) 0.09 0.04 0.05 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% +65% — —
Operating Profit CAGR -25% +56% — —
PAT CAGR -100% -100% — —
Share Price CAGR -6% +34% +92% +65%
ROE Average 0% +11% +9% +9%
ROCE Average +5% +14% +12% +12%

NIBE Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.46 %
FII 10.88 %
DII (MF + Insurance) 0.6 %
Public (retail) 37.06 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 49.9653.0853.0853.0853.7454.9355.0153.3952.2751.46
FII 9.587.88.278.727.824.785.988.6610.5910.88
DII 0.740.490.460.450.590.70.350.350.550.6
Public 39.7238.6438.1937.7637.8539.638.6537.5936.637.06
Others 0000000.010.0100
Total 100100100100100100100100100100

NIBE Peer Comparison

Aerospace & Defense Edit Columns

NIBE Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NIBE Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 53.51 to 117.64days.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp