Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹46640 Cr.
Stock P/E
17.2
P/B
2.2
Current Price
₹336.4
Book Value
₹ 155.2
Face Value
10
52W High
₹387.7
52W Low
₹ 220.3
Dividend Yield
1.14%

Neyveli Lignite Overview

Business

NLC India Ltd. (formerly Neyveli Lignite Corporation) is a diversified public sector enterprise primarily engaged in lignite mining and thermal power generation in India. Its core business model involves extracting lignite from its captive opencast mines and utilizing it as fuel for its own lignite-based thermal power plants. The company has diversified into coal mining and is significantly expanding its footprint in renewable energy (solar and wind power). NLC India generates revenue primarily by selling electricity to state-owned distribution companies (DISCOMs) through long-term Power Purchase Agreements (PPAs), and also by selling surplus power on power exchanges.

Revenue Mix

Thermal Power Generation: This is the primary revenue-generating segment, encompassing electricity generation from lignite-fired and coal-fired thermal power plants.

Lignite Mining: NLC India operates multiple large opencast lignite mines, primarily to ensure a captive fuel supply for its thermal power plants.

Renewable Energy: A strategically growing segment, including generation from solar and wind power projects. While currently a smaller contributor, it's a key focus for future growth and diversification.

Coal Mining: The company has also ventured into coal mining to support its expansion plans for coal-based power generation.

The majority of the company's revenue is derived from the sale of electricity, with mining operations serving as a crucial backward integration to secure fuel supply.

Industry

The Indian power sector is one of the largest globally, characterized by significant demand growth, a mix of public and private participation, and extensive government regulation. NLC India Ltd. is a Public Sector Undertaking (PSU) under the administrative control of the Ministry of Coal, Government of India. It holds a unique and strategic position as one of the largest lignite miners and lignite-based thermal power generators in India, particularly prominent in the southern region. It operates alongside other major PSUs like NTPC and various private power producers, playing a critical role in India's energy security by leveraging its substantial lignite reserves.

MOAT

Integrated Mine-to-Power Operations: NLC India's captive lignite mines provide a secure, stable, and cost-effective fuel supply for its thermal power plants, significantly reducing reliance on external fuel markets and mitigating price volatility. This integration is a substantial operational advantage.

Scale and Long-Term PPAs: As a large established PSU, NLC India benefits from economies of scale in power generation. Its long-term Power Purchase Agreements (PPAs) with state DISCOMs provide a high degree of revenue predictability and stability.

Government Backing: As a PSU, it often receives support from the government for large-scale project financing, land acquisition, and policy implementation, which underpins its strategic importance and project execution capabilities.

Expertise in Lignite: The company possesses specialized expertise in lignite mining and utilizing lignite for power generation, a niche area with specific technological and operational requirements.

Growth Drivers

Rising Power Demand: India's continuous economic growth, industrialization, and electrification initiatives ensure a sustained increase in national electricity demand.

Capacity Expansion Projects: NLC India has ongoing and planned capacity additions for both thermal (lignite and coal-based) and renewable energy projects.

Renewable Energy Diversification: Significant investments and expansion into large-scale solar and wind power projects align with India's clean energy targets and provide new growth avenues.

Coal Mine Development: Development of new captive coal mines enhances fuel security for future power projects and supports the company's energy diversification strategy.

Government Focus on Energy Security: As a key PSU, NLC India is positioned to play a crucial role in government-led initiatives to strengthen India's power infrastructure and energy self-sufficiency.

Risks

Regulatory and Policy Risk: The Indian power sector is heavily regulated. Changes in tariff policies, environmental norms, fuel allocation policies, or power sector reforms can significantly impact NLC India's operations and profitability.

Environmental & Energy Transition Risk: As a major lignite and coal-based power generator, NLC India faces increasing pressure regarding emissions and climate change. Stricter environmental regulations or a faster global transition to renewables could lead to higher compliance costs or potential stranded assets.

Project Execution Risk: Large-scale mining and power projects are capital-intensive and involve inherent risks such as delays, cost overruns, geological surprises, and operational challenges.

Counterparty Risk: Dependence on state-owned DISCOMs for revenue means exposure to their financial health and payment delays, which can affect NLC India's cash flows.

Fuel Availability & Price Volatility: While mitigated by captive mines, any disruption in mining operations, or reliance on external purchases for coal (for newer projects), could expose the company to fuel price fluctuations and availability issues.

Management & Ownership

NLC India Ltd. is a Public Sector Undertaking (PSU) of the Government of India, primarily under the administrative control of the Ministry of Coal. The Government of India is the promoter and majority shareholder. The management team is appointed through a government process, reflecting the company's strategic national importance. This ownership structure implies that the company's strategic decisions and operational mandates often align with broader governmental policies and social objectives, in addition to commercial goals.

Outlook

NLC India is strategically positioned to benefit from India's growing electricity demand, leveraging its integrated lignite mining and power generation capabilities that provide a cost-effective and secure fuel source. Its ongoing diversification into renewable energy and coal mining aligns with national energy security goals and a cleaner energy future, offering new growth avenues. However, the company faces significant challenges from the global shift away from fossil fuels, increasing environmental scrutiny on thermal power, and the inherent regulatory and payment risks within the Indian power sector. While its PSU status offers stability and strategic importance, its future success will depend on its ability to efficiently manage its traditional fossil fuel assets while effectively executing its ambitious renewable energy expansion and navigating the evolving energy policy landscape.

Neyveli Lignite Share Price

Live · BSE / NSE · Inception: 1956
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Neyveli Lignite Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3164 3541 3378 3657 4411 3836 3826 4178 4443 5042
Other Income 85 494 264 717 489 136 290 168 364 155
Total Income 3249 4035 3643 4374 4901 3972 4116 4347 4807 5197
Total Expenditure 2196 3208 2198 2648 3377 2154 2684 2588 3099 2621
Operating Profit 1054 827 1444 1726 1524 1818 1432 1758 1708 2577
Interest 205 199 189 180 237 325 299 289 269 364
Depreciation 446 462 433 413 458 581 539 548 597 695
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 402 165 822 1133 830 912 594 921 843 1518
Provision for Tax 148 52 255 151 134 444 -246 197 119 36
Profit After Tax 254 114 567 982 696 468 839 725 724 1481
Adjustments -4 0 -7 -71 -28 14 -42 -60 -58 -88
Profit After Adjustments 250 114 559 912 668 482 798 665 666 1393
Adjusted Earnings Per Share 1.8 0.8 4 6.6 4.8 3.5 5.8 4.8 4.8 10

Neyveli Lignite Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4376 7876 11186 11288 9871 10321 9846 11948 16165 13001 15283 17489
Other Income 738 493 714 576 908 1272 1952 598 1218 947 1607 977
Total Income 5114 8369 11900 11864 10778 11593 11798 12546 17383 13948 16890 18467
Total Expenditure 2480 5352 6925 7275 7577 6873 7043 7785 10324 9466 10443 10992
Operating Profit 2634 3017 4975 4590 3202 4720 4755 4761 7059 4483 6447 7475
Interest 156 467 588 548 700 1174 1313 984 1012 849 932 1221
Depreciation 441 910 1044 1232 1121 1334 1611 1909 1801 1825 1884 2379
Exceptional Income / Expenses 346 -935 -1054 10 1180 134 392 735 -2191 1073 66 0
Profit Before Tax 2383 705 2289 2821 2561 2345 2223 2603 2056 2882 3697 3876
Provision for Tax 804 637 -167 864 1024 893 909 1488 631 1014 984 106
Profit After Tax 1579 68 2457 1957 1537 1452 1314 1115 1425 1867 2713 3769
Adjustments 0 18 -36 35 -64 -136 -36 6 -29 -20 -106 -248
Profit After Adjustments 1580 86 2420 1992 1474 1316 1278 1121 1396 1847 2608 3522
Adjusted Earnings Per Share 9.4 0.5 15.8 13 10.6 9.5 9.2 8.1 10.1 13.3 18.8 25.4

Neyveli Lignite Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14876 12782 12126 13352 12769 12905 13485 14189 15169 16531 18723
Minority's Interest 368 640 674 686 1102 1767 1897 2185 2457 2835 3222
Borrowings 6011 7050 8537 9380 14377 18943 18934 18845 18498 19226 18491
Other Non-Current Liabilities 1960 2368 2134 2923 3647 3353 4268 5599 5893 5486 5518
Total Current Liabilities 4236 6847 11692 12571 14206 16718 16033 9989 11279 11413 12996
Total Liabilities 27449 29688 35163 38911 46102 53687 54617 50807 53296 55491 58949
Fixed Assets 6655 16327 15997 16765 17658 24109 25824 24875 24058 23391 30699
Other Non-Current Assets 11523 3366 7404 10471 15658 13689 12642 14640 17435 20424 18618
Total Current Assets 9272 9995 11761 11676 12785 15889 16151 11292 11803 11629 9589
Total Assets 27449 29688 35163 38911 46102 53687 54617 50807 53296 55491 58949

Neyveli Lignite Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4274 3254 3238 63 102 18 17 157 139 97 565
Cash Flow from Operating Activities 1036 1301 1225 4533 1620 1647 4390 7746 4171 5512 8977
Cash Flow from Investing Activities -502 -1380 -4332 -4593 -6119 -5812 -2212 -763 -2499 -3059 -7160
Cash Flow from Financing Activities -1231 63 -68 98 4416 4163 -2037 -7001 -1735 -1985 -2196
Net Cash Inflow / Outflow -696 -17 -3174 39 -83 -2 140 -18 -62 468 -379
Closing Cash & Cash Equivalent 3578 3238 63 102 18 17 157 139 77 565 187

Neyveli Lignite Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.42 0.51 15.83 13.03 10.63 9.49 9.21 8.08 10.07 13.32 18.81
CEPS(Rs) 12.04 5.83 22.9 20.86 19.17 20.09 21.1 21.81 23.26 26.63 33.16
DPS(Rs) 2.8 3 7.34 4.5 4.53 7.06 2.5 3 3.5 3 3
Book NAV/Share(Rs) 88.67 76.19 79.33 87.35 92.09 93.07 97.25 102.33 109.39 119.22 135.02
Core EBITDA Margin(%) 43.23 32.05 38.09 35.56 23.24 33.4 28.46 34.84 36.14 27.2 31.67
EBIT Margin(%) 57.89 14.89 25.73 29.84 33.04 34.1 35.91 30.02 18.98 28.7 30.29
Pre Tax Margin(%) 54.33 8.95 20.47 24.99 25.95 22.72 22.58 21.79 12.72 22.16 24.19
PAT Margin (%) 36.01 0.86 21.96 17.33 15.57 14.07 13.35 9.33 8.82 14.36 17.75
Cash Profit Margin (%) 46.06 12.42 31.29 28.24 26.93 27 29.71 25.31 19.96 28.4 30.08
ROA(%) 5.88 0.24 7.58 5.28 3.62 2.91 2.43 2.12 2.74 3.43 4.74
ROE(%) 10.98 0.49 19.73 15.36 11.77 11.31 9.96 8.06 9.71 11.78 15.39
ROCE(%) 12.1 5.49 12.84 13.43 10.88 9.58 8.75 9.32 8.32 9.77 11.57
Receivable days 186.7 139.5 139.19 151.19 198.66 259.88 297.14 171.55 90.02 112.74 82.5
Inventory Days 65.76 55.79 62.73 71.55 70.43 60.19 61.39 43.23 26.91 37.42 40.56
Payable days -979.29 -896.83 -1016.13 9014.75 4058.86 0 0 1307.46 2183.93 -1776.68 -3374.78
PER(x) 7.47 139.02 6.78 6.43 6.55 4.64 5.48 7.74 7.67 17.12 13.01
Price/Book(x) 0.79 0.93 1.35 0.96 0.76 0.47 0.52 0.61 0.71 1.91 1.81
Dividend Yield(%) 3.98 4.23 6.84 5.37 6.51 16.05 4.96 4.8 4.53 1.32 1.23
EV/Net Sales(x) 3.39 2.12 2.45 2.27 3.01 3.19 3.4 2.54 2.03 4.1 3.66
EV/Core EBITDA(x) 5.63 5.54 5.5 5.59 9.28 6.97 7.03 6.38 4.64 11.89 8.69
Net Sales Growth(%) -24.82 79.98 42.03 0.92 -12.56 4.56 -4.6 21.35 35.3 -19.57 17.55
EBIT Growth(%) 13.16 -53.83 145.45 17.06 -3.18 7.92 0.46 1.45 -14.48 21.63 24.06
PAT Growth(%) 13.16 -95.7 3514.33 -20.35 -21.43 -5.54 -9.51 -15.14 27.8 31.03 45.31
EPS Growth(%) 5.18 -94.58 3004.76 -17.69 -18.46 -10.69 -2.92 -12.27 24.52 32.37 41.15
Debt/Equity(x) 0.44 0.66 0.95 0.99 1.61 2.11 2.02 1.55 1.47 1.35 1.2
Current Ratio(x) 2.19 1.46 1.01 0.93 0.9 0.95 1.01 1.13 1.05 1.02 0.74
Quick Ratio(x) 1.98 1.24 0.81 0.76 0.78 0.85 0.91 1.01 0.94 0.89 0.59
Interest Cover(x) 16.27 2.51 4.89 6.15 4.66 3 2.69 3.65 3.03 4.39 4.97
Total Debt/Mcap(x) 0.56 0.71 0.7 1.03 2.14 4.46 3.89 2.54 2.08 0.71 0.66

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +9% +8% +13%
Operating Profit CAGR +44% +11% +6% +9%
PAT CAGR +45% +35% +13% +6%
Share Price CAGR +40% +53% +41% +17%
ROE Average +15% +12% +11% +11%
ROCE Average +12% +10% +10% +10%

Neyveli Lignite Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.2 %
FII 3.62 %
DII (MF + Insurance) 18.28 %
Public (retail) 27.8 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 79.272.272.272.272.272.272.272.272.272.2
FII 1.212.392.182.532.862.912.953.243.223.62
DII 13.1517.6818.1318.6118.7718.9318.5518.1618.0218.28
Public 20.827.827.827.827.827.827.827.827.827.8
Others 0000000000
Total 100100100100100100100100100100

Neyveli Lignite Peer Comparison

Power Generation/Distribution Edit Columns

Neyveli Lignite Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Neyveli Lignite Pros & Cons

Pros

  • Debtor days have improved from -1776.68 to -3374.78days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp