Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹35110 Cr.
Stock P/E
9.3
P/B
1.6
Current Price
₹253.2
Book Value
₹ 158.4
Face Value
10
52W High
₹387.7
52W Low
₹ 230
Dividend Yield
1.52%

NLC India Overview

Business

NLC India Ltd. (formerly Neyveli Lignite Corporation) is a diversified public sector enterprise primarily engaged in lignite mining and thermal power generation in India. Its core business model involves extracting lignite from its captive opencast mines and utilizing it as fuel for its own lignite-based thermal power plants. The company has diversified into coal mining and is significantly expanding its footprint in renewable energy (solar and wind power). NLC India generates revenue primarily by selling electricity to state-owned distribution companies (DISCOMs) through long-term Power Purchase Agreements (PPAs), and also by selling surplus power on power exchanges.

Revenue Mix

Thermal Power Generation: This is the primary revenue-generating segment, encompassing electricity generation from lignite-fired and coal-fired thermal power plants.

Lignite Mining: NLC India operates multiple large opencast lignite mines, primarily to ensure a captive fuel supply for its thermal power plants.

Renewable Energy: A strategically growing segment, including generation from solar and wind power projects. While currently a smaller contributor, it's a key focus for future growth and diversification.

Coal Mining: The company has also ventured into coal mining to support its expansion plans for coal-based power generation.

The majority of the company's revenue is derived from the sale of electricity, with mining operations serving as a crucial backward integration to secure fuel supply.

Industry

The Indian power sector is one of the largest globally, characterized by significant demand growth, a mix of public and private participation, and extensive government regulation. NLC India Ltd. is a Public Sector Undertaking (PSU) under the administrative control of the Ministry of Coal, Government of India. It holds a unique and strategic position as one of the largest lignite miners and lignite-based thermal power generators in India, particularly prominent in the southern region. It operates alongside other major PSUs like NTPC and various private power producers, playing a critical role in India's energy security by leveraging its substantial lignite reserves.

MOAT

Integrated Mine-to-Power Operations: NLC India's captive lignite mines provide a secure, stable, and cost-effective fuel supply for its thermal power plants, significantly reducing reliance on external fuel markets and mitigating price volatility. This integration is a substantial operational advantage.

Scale and Long-Term PPAs: As a large established PSU, NLC India benefits from economies of scale in power generation. Its long-term Power Purchase Agreements (PPAs) with state DISCOMs provide a high degree of revenue predictability and stability.

Government Backing: As a PSU, it often receives support from the government for large-scale project financing, land acquisition, and policy implementation, which underpins its strategic importance and project execution capabilities.

Expertise in Lignite: The company possesses specialized expertise in lignite mining and utilizing lignite for power generation, a niche area with specific technological and operational requirements.

Growth Drivers

Rising Power Demand: India's continuous economic growth, industrialization, and electrification initiatives ensure a sustained increase in national electricity demand.

Capacity Expansion Projects: NLC India has ongoing and planned capacity additions for both thermal (lignite and coal-based) and renewable energy projects.

Renewable Energy Diversification: Significant investments and expansion into large-scale solar and wind power projects align with India's clean energy targets and provide new growth avenues.

Coal Mine Development: Development of new captive coal mines enhances fuel security for future power projects and supports the company's energy diversification strategy.

Government Focus on Energy Security: As a key PSU, NLC India is positioned to play a crucial role in government-led initiatives to strengthen India's power infrastructure and energy self-sufficiency.

Risks

Regulatory and Policy Risk: The Indian power sector is heavily regulated. Changes in tariff policies, environmental norms, fuel allocation policies, or power sector reforms can significantly impact NLC India's operations and profitability.

Environmental & Energy Transition Risk: As a major lignite and coal-based power generator, NLC India faces increasing pressure regarding emissions and climate change. Stricter environmental regulations or a faster global transition to renewables could lead to higher compliance costs or potential stranded assets.

Project Execution Risk: Large-scale mining and power projects are capital-intensive and involve inherent risks such as delays, cost overruns, geological surprises, and operational challenges.

Counterparty Risk: Dependence on state-owned DISCOMs for revenue means exposure to their financial health and payment delays, which can affect NLC India's cash flows.

Fuel Availability & Price Volatility: While mitigated by captive mines, any disruption in mining operations, or reliance on external purchases for coal (for newer projects), could expose the company to fuel price fluctuations and availability issues.

Management & Ownership

NLC India Ltd. is a Public Sector Undertaking (PSU) of the Government of India, primarily under the administrative control of the Ministry of Coal. The Government of India is the promoter and majority shareholder. The management team is appointed through a government process, reflecting the company's strategic national importance. This ownership structure implies that the company's strategic decisions and operational mandates often align with broader governmental policies and social objectives, in addition to commercial goals.

Outlook

NLC India is strategically positioned to benefit from India's growing electricity demand, leveraging its integrated lignite mining and power generation capabilities that provide a cost-effective and secure fuel source. Its ongoing diversification into renewable energy and coal mining aligns with national energy security goals and a cleaner energy future, offering new growth avenues. However, the company faces significant challenges from the global shift away from fossil fuels, increasing environmental scrutiny on thermal power, and the inherent regulatory and payment risks within the Indian power sector. While its PSU status offers stability and strategic importance, its future success will depend on its ability to efficiently manage its traditional fossil fuel assets while effectively executing its ambitious renewable energy expansion and navigating the evolving energy policy landscape.

NLC India Share Price

Live · BSE / NSE · Inception: 1956
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NLC India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3541 3378 3657 4411 3836 3826 4178 4443 5042 4717
Other Income 494 264 717 489 136 290 168 364 155 151
Total Income 4035 3643 4374 4901 3972 4116 4347 4807 5197 4868
Total Expenditure 3208 2198 2648 3377 2154 2684 2588 3099 2621 3168
Operating Profit 827 1444 1726 1524 1818 1432 1758 1708 2577 1700
Interest 199 189 180 237 325 299 289 269 364 382
Depreciation 462 433 413 458 581 539 548 597 695 666
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 165 822 1133 830 912 594 921 843 1518 652
Provision for Tax 52 255 151 134 444 -246 197 119 36 215
Profit After Tax 114 567 982 696 468 839 725 724 1481 436
Adjustments 0 -7 -71 -28 14 -42 -60 -58 -88 48
Profit After Adjustments 114 559 912 668 482 798 665 666 1393 484
Adjusted Earnings Per Share 0.8 4 6.6 4.8 3.5 5.8 4.8 4.8 10 3.5

NLC India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7876 11186 11288 9871 10321 9846 11948 16165 13001 15283 17490 18380
Other Income 493 714 576 908 1272 1952 598 1218 947 1606 977 838
Total Income 8369 11900 11864 10778 11593 11798 12546 17383 13948 16889 18467 19219
Total Expenditure 5352 6925 7275 7577 6873 7043 7785 10324 9466 10443 11901 11476
Operating Profit 3017 4975 4590 3202 4720 4755 4761 7059 4483 6447 6566 7743
Interest 467 588 548 700 1174 1313 984 1012 849 932 1222 1304
Depreciation 910 1044 1232 1121 1334 1611 1909 1801 1825 1884 2379 2506
Exceptional Income / Expenses -935 -1054 10 1180 134 392 735 -2191 1073 66 909 0
Profit Before Tax 705 2289 2821 2561 2345 2223 2603 2056 2882 3697 3875 3934
Provision for Tax 637 -167 864 1024 893 909 1488 631 1014 984 106 567
Profit After Tax 68 2457 1957 1537 1452 1314 1115 1425 1867 2713 3769 3366
Adjustments 18 -36 35 -64 -136 -36 6 -29 -20 -92 -247 -158
Profit After Adjustments 86 2420 1992 1474 1316 1278 1121 1396 1847 2621 3522 3208
Adjusted Earnings Per Share 0.5 15.8 13 10.6 9.5 9.2 8.1 10.1 13.3 18.9 25.4 23.1

NLC India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 12782 12126 13352 12769 12905 13485 14189 15169 16531 18723 21525
Minority's Interest 640 674 686 1102 1767 1897 2185 2457 2835 3222 3749
Borrowings 7050 8537 9380 14377 18943 18934 18845 18498 19226 18491 23032
Other Non-Current Liabilities 2368 2134 2923 3647 3353 4268 5599 5893 5486 5518 5143
Total Current Liabilities 6847 11692 12571 14206 16718 16033 9989 11279 11413 12996 12110
Total Liabilities 29688 35163 38911 46102 53687 54617 50807 53296 55491 58949 65560
Fixed Assets 16327 15997 16765 17658 24109 25824 24875 24058 23391 30699 36596
Other Non-Current Assets 3366 7404 10471 15658 13689 12642 14640 17435 20424 18266 18815
Total Current Assets 9995 11761 11676 12785 15889 16151 11292 11803 11629 9941 10112
Total Assets 29688 35163 38911 46102 53687 54617 50807 53296 55491 58949 65560

NLC India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3254 3238 63 102 18 17 157 139 97 565 187
Cash Flow from Operating Activities 1301 1225 4533 1620 1647 4390 7746 4171 5512 8977 5166
Cash Flow from Investing Activities -1380 -4332 -4593 -6119 -5812 -2212 -763 -2499 -3059 -7160 -7549
Cash Flow from Financing Activities 63 -68 98 4416 4163 -2037 -7001 -1735 -1985 -2196 2907
Net Cash Inflow / Outflow -17 -3174 39 -83 -2 140 -18 -62 468 -379 525
Closing Cash & Cash Equivalent 3238 63 102 18 17 157 139 77 565 187 711

NLC India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.51 15.83 13.03 10.63 9.49 9.21 8.08 10.07 13.32 18.9 25.4
CEPS(Rs) 5.83 22.9 20.86 19.17 20.09 21.1 21.81 23.26 26.63 33.16 44.34
DPS(Rs) 3 7.34 4.5 4.53 7.06 2.5 3 3.5 3 3 3.85
Book NAV/Share(Rs) 76.19 79.33 87.35 92.09 93.07 97.25 102.33 109.39 119.22 135.02 155.23
Core EBITDA Margin(%) 32.05 38.09 35.56 23.24 33.4 28.46 34.84 36.14 27.2 31.67 31.95
EBIT Margin(%) 14.89 25.73 29.84 33.04 34.1 35.91 30.02 18.98 28.7 30.29 29.14
Pre Tax Margin(%) 8.95 20.47 24.99 25.95 22.72 22.58 21.79 12.72 22.16 24.19 22.16
PAT Margin (%) 0.86 21.96 17.33 15.57 14.07 13.35 9.33 8.82 14.36 17.75 21.55
Cash Profit Margin (%) 12.42 31.29 28.24 26.93 27 29.71 25.31 19.96 28.4 30.08 35.15
ROA(%) 0.24 7.58 5.28 3.62 2.91 2.43 2.12 2.74 3.43 4.74 6.05
ROE(%) 0.49 19.73 15.36 11.77 11.31 9.96 8.06 9.71 11.78 15.39 18.73
ROCE(%) 5.49 12.84 13.43 10.88 9.58 8.75 9.32 8.32 9.77 11.57 11.27
Receivable days 139.5 139.19 151.19 198.66 259.88 297.14 171.55 90.02 112.74 94.21 77.84
Inventory Days 55.79 62.73 71.55 70.43 60.19 61.39 43.23 26.91 37.42 40.56 43.76
Payable days -896.83 -1016.13 9014.75 4058.86 0 0 1307.46 2183.93 -1776.68 -3374.78 0
PER(x) 139.02 6.78 6.43 6.55 4.64 5.48 7.74 7.67 17.12 12.94 10.57
Price/Book(x) 0.93 1.35 0.96 0.76 0.47 0.52 0.61 0.71 1.91 1.81 1.73
Dividend Yield(%) 4.23 6.84 5.37 6.51 16.05 4.96 4.8 4.53 1.32 1.23 1.43
EV/Net Sales(x) 2.12 2.45 2.27 3.01 3.19 3.4 2.54 2.03 4.1 3.66 3.67
EV/Core EBITDA(x) 5.54 5.5 5.59 9.28 6.97 7.03 6.38 4.64 11.89 8.69 9.78
Net Sales Growth(%) 79.98 42.03 0.92 -12.56 4.56 -4.6 21.35 35.3 -19.57 17.55 14.44
EBIT Growth(%) -53.83 145.45 17.06 -3.18 7.92 0.46 1.45 -14.48 21.63 24.06 10.11
PAT Growth(%) -95.7 3514.33 -20.35 -21.43 -5.54 -9.51 -15.14 27.8 31.03 45.31 38.91
EPS Growth(%) -94.58 3004.76 -17.69 -18.46 -10.69 -2.92 -12.27 24.52 32.37 41.9 34.37
Debt/Equity(x) 0.66 0.95 0.99 1.61 2.11 2.02 1.55 1.47 1.35 1.2 1.29
Current Ratio(x) 1.46 1.01 0.93 0.9 0.95 1.01 1.13 1.05 1.02 0.76 0.84
Quick Ratio(x) 1.24 0.81 0.76 0.78 0.85 0.91 1.01 0.94 0.89 0.62 0.65
Interest Cover(x) 2.51 4.89 6.15 4.66 3 2.69 3.65 3.03 4.39 4.97 4.17
Total Debt/Mcap(x) 0.71 0.7 1.03 2.14 4.46 3.89 2.54 2.08 0.71 0.66 0.75

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +3% +12% +8%
Operating Profit CAGR +2% -2% +7% +8%
PAT CAGR +39% +38% +23% +49%
Share Price CAGR -9% +24% +33% +13%
ROE Average +19% +15% +13% +12%
ROCE Average +11% +11% +10% +10%

NLC India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.47 %
FII 4.62 %
DII (MF + Insurance) 17.25 %
Public (retail) 8.65 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.272.272.272.272.272.272.272.272.269.47
FII 2.392.182.532.862.912.953.243.223.624.62
DII 17.6818.1318.6118.7718.9318.5518.1618.0218.2817.25
Public 7.737.496.666.175.956.36.46.555.918.65
Others 0000000000
Total 100100100100100100100100100100

NLC India Peer Comparison

Power Generation/Distribution Edit Columns

NLC India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NLC India Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years

Cons

  • Debtor days have increased from -3374.78 to 0days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp