Metal - Non Ferrous · Founded 1984 · www.ndmil.com · BSE 512024 · · ISIN INE643D01013
No Notes Added Yet
Business
ND Metal Industries Ltd. operates within the Metal - Non Ferrous sector in India. The company is primarily involved in the processing, manufacturing, and/or trading of non-ferrous metals. This typically includes metals like aluminum, copper, zinc, lead, and their alloys, often supplied in various forms such as ingots, rods, wires, sheets, or specialized components. The core business model is likely B2B, serving as a supplier of essential raw materials or semi-finished products to diverse industries including construction, automotive, electrical and electronics, industrial machinery, and packaging. The company makes money by adding value through processing, manufacturing, or distribution, selling these metal products at a margin over their procurement and operational costs.
Revenue Mix
Specific details regarding key business segments and their revenue contribution are not publicly available from the provided information. However, typical segments for a non-ferrous metal company could include:
Manufacturing/Processing: Producing specific forms or alloys of non-ferrous metals.
Trading: Sourcing and distributing non-ferrous metals and scrap.
Product-specific categories: For example, aluminum products, copper products, zinc alloys, etc.
Without financial disclosures, a precise breakdown is not possible.
Industry
The Indian non-ferrous metal industry is a significant component of the manufacturing sector, driven by industrial growth and infrastructure development. It is characterized by the presence of large integrated players, mid-sized processors, and numerous smaller manufacturers and traders. The industry is often capital-intensive and subject to global commodity price fluctuations. ND Metal Industries Ltd., based on its ticker and implied listing, is likely a smaller to mid-sized player within this competitive landscape, potentially focusing on specific niches, regional markets, or particular product categories where it can compete effectively against larger, more diversified players as well as smaller unorganized entities.
MOAT
In the commodity-driven non-ferrous metal sector, durable competitive advantages are often challenging to establish. ND Metal Industries Ltd. may possess some advantages through:
Cost Efficiency: Optimized manufacturing processes, favorable raw material procurement, or efficient supply chain management could provide a cost advantage in certain product lines.
Niche Specialization: Focusing on specific alloys, product forms, or applications where competition is less intense or technical expertise is required.
Customer Relationships: Strong, long-standing relationships with industrial customers due to consistent quality, timely delivery, and competitive pricing.
However, without significant scale, patented technology, or strong brand equity in a B2B context, the company's moat is likely limited, making it susceptible to market and commodity price pressures.
Growth Drivers
Key factors that could drive growth for ND Metal Industries Ltd. over the next 3-5 years include:
Infrastructure Development: Government spending on infrastructure projects (e.g., power, construction, transportation) directly drives demand for non-ferrous metals.
Manufacturing Sector Growth: Expansion in end-user industries like automotive, electrical, and consumer durables in India.
Urbanization & Industrialization: Increased demand for housing, commercial spaces, and industrial facilities.
"Make in India" Initiative: Government push for domestic manufacturing can boost demand for locally sourced metal products.
Product Diversification/Capacity Expansion: Entering new product categories or increasing production capacity to meet growing demand.
Risks
ND Metal Industries Ltd. faces several inherent risks:
Commodity Price Volatility: Fluctuations in the prices of primary non-ferrous metals (inputs) and finished products can significantly impact profitability.
Economic Downturn: A slowdown in India's industrial or overall economic growth can reduce demand from key end-user sectors.
Intense Competition: Competition from larger domestic players, imports, and numerous smaller units can put pressure on margins.
Regulatory & Environmental Risks: Changes in environmental norms, import/export duties, or industrial policies could impact operations and costs.
Raw Material Availability & Quality: Dependence on a steady supply of quality raw materials, which can be affected by global supply chain disruptions or geopolitical events.
Foreign Exchange Fluctuations: If the company relies on imported raw materials or exports its products, currency volatility can affect costs and revenues.
Management & Ownership
In India, many mid-sized companies like ND Metal Industries Ltd. are typically promoter-led, meaning the founding family or individuals retain a significant ownership stake and play an active role in management. While specific details on the management team's track record or ownership structure are not provided, promoter-led companies often exhibit a long-term strategic vision and operational control. The quality of management would depend on their experience in the non-ferrous metal sector, financial prudence, and ability to navigate market cycles and competitive pressures.
Outlook
The outlook for ND Metal Industries Ltd. is closely tied to the broader Indian industrial growth story and global commodity cycles.
Bull Case: Continued robust economic growth in India, particularly in manufacturing and infrastructure, would drive sustained demand for non-ferrous metals. If the company can maintain operational efficiency, manage its input costs effectively, and potentially carve out specific niche markets, it stands to benefit from this demand, leading to stable or growing revenues and profitability.
Bear Case: Significant volatility in global non-ferrous metal prices, a slowdown in the Indian economy, or intensified competition could put pressure on the company's margins and sales volume. High operating costs, coupled with an inability to pass these on to customers, would negatively impact financial performance. The commodity nature of the business means profitability is often cyclical and sensitive to external market forces.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | -0.1 | 0.3 | 0.2 | 0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 6 | 6 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 1 | 1 | 6 | 4 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 1 | 1 | 6 | 10 | 7 | 7 | 3 | 1 | 1 | 1 | 1 | 0 |
| Total Expenditure | 0 | 0 | 6 | 9 | 7 | 7 | 3 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | 0 | 0 | 1 | 1 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.3 | 0.1 | 0.8 | 0.7 | 0.9 | -1.8 | -1.2 | -0.1 | 0.7 | 0.5 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | 21% | 26% | 11% |
| ROE Average | 7% | 5% | 2% | 1% |
| ROCE Average | 7% | 5% | 2% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -1 | -1 | -1 | -1 | 9 | 9 | 9 | 7 |
| Total Current Liabilities | 46 | 43 | 24 | 21 | 20 | 17 | 14 | 2 | 0 | 0 | 0 |
| Total Liabilities | 50 | 47 | 28 | 25 | 23 | 20 | 17 | 15 | 13 | 13 | 11 |
| Fixed Assets | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Other Non-Current Assets | 14 | 12 | 8 | 7 | 7 | 7 | 7 | 9 | 7 | 6 | 5 |
| Total Current Assets | 32 | 32 | 16 | 14 | 13 | 11 | 8 | 4 | 4 | 5 | 4 |
| Total Assets | 50 | 47 | 28 | 25 | 23 | 20 | 17 | 15 | 13 | 13 | 11 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 2 | 13 | 1 | -0 | -0 | 2 | 2 | 2 | -0 | 1 |
| Cash Flow from Investing Activities | 2 | 1 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | -1 | -3 | -15 | -1 | 0 | 1 | -2 | -2 | -2 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.26 | 0.11 | 0.84 | 0.66 | 0.93 | -1.76 | -1.18 | -0.07 | 0.74 | 0.52 | 1.03 |
| CEPS(Rs) | 1.49 | 1.34 | 2.12 | 1.98 | 2.25 | -0.53 | -0.24 | 0.54 | 1.32 | 1.09 | 1.61 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.75 | 14.86 | 15.69 | 16.36 | 17.28 | 15.53 | 14.34 | 14.27 | 15.01 | 15.53 | 12.07 |
| Core EBITDA Margin(%) | -211.57 | 0 | -3612.31 | -51.53 | -10.8 | -79.21 | -36.31 | -211.73 | -2281.08 | -712.3 | -1602.35 |
| EBIT Margin(%) | 45.72 | 0 | 165.71 | 14.23 | 3.33 | -11.6 | -13.98 | 6.57 | 729.05 | 277.13 | 434.67 |
| Pre Tax Margin(%) | 43.75 | 0 | 164.87 | 3.59 | 3.31 | -11.91 | -14.2 | 5.61 | 726.69 | 276.56 | 432.66 |
| PAT Margin (%) | 39.98 | 0 | 133.12 | 2.91 | 3.66 | -11.03 | -12.04 | -6.77 | 623.31 | 185.67 | 427.47 |
| Cash Profit Margin (%) | 228.41 | 0 | 338.28 | 8.69 | 8.88 | -3.34 | -2.41 | 51.67 | 1107.43 | 392.33 | 666.83 |
| ROA(%) | 0.13 | 0.06 | 0.55 | 0.62 | 0.95 | -1.99 | -1.56 | -0.11 | 1.31 | 0.97 | 2.11 |
| ROE(%) | 1.78 | 0.75 | 5.47 | 4.13 | 5.51 | -10.72 | -7.93 | -0.5 | 5.08 | 3.39 | 7.46 |
| ROCE(%) | 0.25 | 0.11 | 1.33 | 6.88 | 1.84 | -4.07 | -3.45 | 0.23 | 4.13 | 4.47 | 6.62 |
| Receivable days | 0 | 0 | 0 | 696.15 | 634.18 | 943.21 | 1307.81 | 0 | 823.72 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 278.26 | 174.31 | 192.29 | 120.9 | 131.07 | 165.85 | 66.82 | 0 |
| Payable days | 0 | 0 | 1354.92 | 1042.47 | 686.85 | 644.63 | 1687.63 | 9581.25 | 1422.81 | 1366.94 | 731.67 |
| PER(x) | 110.79 | 250.61 | 0 | 0 | 27.05 | 0 | 0 | 0 | 60.48 | 201.14 | 95.09 |
| Price/Book(x) | 1.96 | 1.87 | 0 | 0 | 1.45 | 0 | 1.66 | 1.84 | 3 | 6.7 | 8.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 211.8 | 0 | 75.44 | 1.69 | 2.13 | 2.44 | 5.33 | 41.63 | 463.59 | 448.59 | 468.73 |
| EV/Core EBITDA(x) | 87.35 | 89.31 | 18.36 | 8.47 | 24.92 | -62.42 | -103.62 | 54.26 | 32.4 | 78.63 | 58.94 |
| Net Sales Growth(%) | -23.4 | -100 | 0 | 3916.13 | 11.33 | -37.05 | -47.68 | -89.34 | -88.61 | 133.47 | -13.65 |
| EBIT Growth(%) | 2138.75 | -59.59 | 764.07 | 211.3 | -73.97 | -319.44 | 25.6 | 105.01 | 1161.99 | -11.26 | 35.51 |
| PAT Growth(%) | 412.1 | -57.32 | 651.57 | -20.68 | 39.79 | -289.81 | 32.63 | 94.01 | 1148.3 | -30.46 | 98.91 |
| EPS Growth(%) | 412.12 | -57.32 | 651.55 | -20.68 | 39.79 | -289.81 | 32.63 | 94.01 | 1148.36 | -30.47 | 98.92 |
| Debt/Equity(x) | 7.1 | 6.28 | 2.11 | 1.77 | 1.68 | 1.87 | 1.46 | 0.76 | 0.13 | 0.13 | 0.17 |
| Current Ratio(x) | 0.7 | 0.74 | 0.68 | 0.68 | 0.69 | 0.66 | 0.59 | 1.81 | 21.43 | 26.9 | 13.93 |
| Quick Ratio(x) | 0.48 | 0.5 | 0.46 | 0.52 | 0.55 | 0.57 | 0.58 | 1.8 | 21.41 | 26.79 | 13.93 |
| Interest Cover(x) | 23.3 | 106.31 | 196.91 | 1.34 | 255.16 | -37.13 | -62.02 | 6.84 | 308.29 | 478.75 | 216.25 |
| Total Debt/Mcap(x) | 3.63 | 3.35 | 0 | 0 | 1.16 | 0 | 0.88 | 0.41 | 0.04 | 0.02 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | -100% | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -13% | +21% | +26% | +11% |
| ROE Average | +7% | +5% | +2% | +1% |
| ROCE Average | +7% | +5% | +2% | +2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.