Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹19 Cr.
Stock P/E
72.9
P/B
5.7
Current Price
₹75
Book Value
₹ 13.3
Face Value
10
52W High
₹99.6
52W Low
₹ 75
Dividend Yield
0%

ND Metal Inds. Overview

Business

ND Metal Industries Ltd. operates within the Metal - Non Ferrous sector in India. The company is primarily involved in the processing, manufacturing, and/or trading of non-ferrous metals. This typically includes metals like aluminum, copper, zinc, lead, and their alloys, often supplied in various forms such as ingots, rods, wires, sheets, or specialized components. The core business model is likely B2B, serving as a supplier of essential raw materials or semi-finished products to diverse industries including construction, automotive, electrical and electronics, industrial machinery, and packaging. The company makes money by adding value through processing, manufacturing, or distribution, selling these metal products at a margin over their procurement and operational costs.

Revenue Mix

Specific details regarding key business segments and their revenue contribution are not publicly available from the provided information. However, typical segments for a non-ferrous metal company could include:

Manufacturing/Processing: Producing specific forms or alloys of non-ferrous metals.

Trading: Sourcing and distributing non-ferrous metals and scrap.

Product-specific categories: For example, aluminum products, copper products, zinc alloys, etc.

Without financial disclosures, a precise breakdown is not possible.

Industry

The Indian non-ferrous metal industry is a significant component of the manufacturing sector, driven by industrial growth and infrastructure development. It is characterized by the presence of large integrated players, mid-sized processors, and numerous smaller manufacturers and traders. The industry is often capital-intensive and subject to global commodity price fluctuations. ND Metal Industries Ltd., based on its ticker and implied listing, is likely a smaller to mid-sized player within this competitive landscape, potentially focusing on specific niches, regional markets, or particular product categories where it can compete effectively against larger, more diversified players as well as smaller unorganized entities.

MOAT

In the commodity-driven non-ferrous metal sector, durable competitive advantages are often challenging to establish. ND Metal Industries Ltd. may possess some advantages through:

Cost Efficiency: Optimized manufacturing processes, favorable raw material procurement, or efficient supply chain management could provide a cost advantage in certain product lines.

Niche Specialization: Focusing on specific alloys, product forms, or applications where competition is less intense or technical expertise is required.

Customer Relationships: Strong, long-standing relationships with industrial customers due to consistent quality, timely delivery, and competitive pricing.

However, without significant scale, patented technology, or strong brand equity in a B2B context, the company's moat is likely limited, making it susceptible to market and commodity price pressures.

Growth Drivers

Key factors that could drive growth for ND Metal Industries Ltd. over the next 3-5 years include:

Infrastructure Development: Government spending on infrastructure projects (e.g., power, construction, transportation) directly drives demand for non-ferrous metals.

Manufacturing Sector Growth: Expansion in end-user industries like automotive, electrical, and consumer durables in India.

Urbanization & Industrialization: Increased demand for housing, commercial spaces, and industrial facilities.

"Make in India" Initiative: Government push for domestic manufacturing can boost demand for locally sourced metal products.

Product Diversification/Capacity Expansion: Entering new product categories or increasing production capacity to meet growing demand.

Risks

ND Metal Industries Ltd. faces several inherent risks:

Commodity Price Volatility: Fluctuations in the prices of primary non-ferrous metals (inputs) and finished products can significantly impact profitability.

Economic Downturn: A slowdown in India's industrial or overall economic growth can reduce demand from key end-user sectors.

Intense Competition: Competition from larger domestic players, imports, and numerous smaller units can put pressure on margins.

Regulatory & Environmental Risks: Changes in environmental norms, import/export duties, or industrial policies could impact operations and costs.

Raw Material Availability & Quality: Dependence on a steady supply of quality raw materials, which can be affected by global supply chain disruptions or geopolitical events.

Foreign Exchange Fluctuations: If the company relies on imported raw materials or exports its products, currency volatility can affect costs and revenues.

Management & Ownership

In India, many mid-sized companies like ND Metal Industries Ltd. are typically promoter-led, meaning the founding family or individuals retain a significant ownership stake and play an active role in management. While specific details on the management team's track record or ownership structure are not provided, promoter-led companies often exhibit a long-term strategic vision and operational control. The quality of management would depend on their experience in the non-ferrous metal sector, financial prudence, and ability to navigate market cycles and competitive pressures.

Outlook

The outlook for ND Metal Industries Ltd. is closely tied to the broader Indian industrial growth story and global commodity cycles.

Bull Case: Continued robust economic growth in India, particularly in manufacturing and infrastructure, would drive sustained demand for non-ferrous metals. If the company can maintain operational efficiency, manage its input costs effectively, and potentially carve out specific niche markets, it stands to benefit from this demand, leading to stable or growing revenues and profitability.

Bear Case: Significant volatility in global non-ferrous metal prices, a slowdown in the Indian economy, or intensified competition could put pressure on the company's margins and sales volume. High operating costs, coupled with an inability to pass these on to customers, would negatively impact financial performance. The commodity nature of the business means profitability is often cyclical and sensitive to external market forces.

ND Metal Inds. Share Price

Live · BSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

ND Metal Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 1 0 0 0 0 0
Total Income 0 0 0 0 1 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 -0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 -0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 0 0 0 0 0 0 -0 0 0 0
Adjusted Earnings Per Share 0.2 0.2 0.3 0.2 0.4 0.2 -0.1 0.3 0.2 0.6

ND Metal Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 6 6 4 2 0 0 0 0 0
Other Income 1 1 6 4 1 3 1 1 1 1 1 0
Total Income 1 1 6 10 7 7 3 1 1 1 1 0
Total Expenditure 0 0 6 9 7 7 3 1 1 1 1 0
Operating Profit 0 0 1 1 1 -0 -0 0 0 0 0 0
Interest 0 0 0 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -0 -0 0 0 0 0 0
Provision for Tax 0 0 0 0 -0 -0 -0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 -0 -0 -0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -0 -0 -0 0 0 0 0
Adjusted Earnings Per Share 0.3 0.1 0.8 0.7 0.9 -1.8 -1.2 -0.1 0.7 0.5 1 1

ND Metal Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 4 4 4 4 4 4 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -1 -1 -1 -1 9 9 9 7
Total Current Liabilities 46 43 24 21 20 17 14 2 0 0 0
Total Liabilities 50 47 28 25 23 20 17 15 13 13 11
Fixed Assets 4 3 3 3 3 2 2 2 2 2 1
Other Non-Current Assets 14 12 8 7 7 7 7 9 7 6 5
Total Current Assets 32 32 16 14 13 11 8 4 4 5 4
Total Assets 50 47 28 25 23 20 17 15 13 13 11

ND Metal Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -2 2 13 1 -0 -0 2 2 2 -0 1
Cash Flow from Investing Activities 2 1 2 -0 0 -0 -0 0 0 -0 0
Cash Flow from Financing Activities -1 -3 -15 -1 0 1 -2 -2 -2 0 0
Net Cash Inflow / Outflow 0 0 0 0 -0 -0 0 -0 -0 -0 1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 1

ND Metal Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.26 0.11 0.84 0.66 0.93 -1.76 -1.18 -0.07 0.74 0.52 1.03
CEPS(Rs) 1.49 1.34 2.12 1.98 2.25 -0.53 -0.24 0.54 1.32 1.09 1.61
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.75 14.86 15.69 16.36 17.28 15.53 14.34 14.27 15.01 15.53 12.07
Core EBITDA Margin(%) -211.57 0 -3612.31 -51.53 -10.8 -79.21 -36.31 -211.73 -2281.08 -712.3 -1602.35
EBIT Margin(%) 45.72 0 165.71 14.23 3.33 -11.6 -13.98 6.57 729.05 277.13 434.67
Pre Tax Margin(%) 43.75 0 164.87 3.59 3.31 -11.91 -14.2 5.61 726.69 276.56 432.66
PAT Margin (%) 39.98 0 133.12 2.91 3.66 -11.03 -12.04 -6.77 623.31 185.67 427.47
Cash Profit Margin (%) 228.41 0 338.28 8.69 8.88 -3.34 -2.41 51.67 1107.43 392.33 666.83
ROA(%) 0.13 0.06 0.55 0.62 0.95 -1.99 -1.56 -0.11 1.31 0.97 2.11
ROE(%) 1.78 0.75 5.47 4.13 5.51 -10.72 -7.93 -0.5 5.08 3.39 7.46
ROCE(%) 0.25 0.11 1.33 6.88 1.84 -4.07 -3.45 0.23 4.13 4.47 6.62
Receivable days 0 0 0 696.15 634.18 943.21 1307.81 0 823.72 0 0
Inventory Days 0 0 0 278.26 174.31 192.29 120.9 131.07 165.85 66.82 0
Payable days 0 0 1354.92 1042.47 686.85 644.63 1687.63 9581.25 1422.81 1366.94 731.67
PER(x) 110.79 250.61 0 0 27.05 0 0 0 60.48 201.14 95.09
Price/Book(x) 1.96 1.87 0 0 1.45 0 1.66 1.84 3 6.7 8.11
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 211.8 0 75.44 1.69 2.13 2.44 5.33 41.63 463.59 448.59 468.73
EV/Core EBITDA(x) 87.35 89.31 18.36 8.47 24.92 -62.42 -103.62 54.26 32.4 78.63 58.94
Net Sales Growth(%) -23.4 -100 0 3916.13 11.33 -37.05 -47.68 -89.34 -88.61 133.47 -13.65
EBIT Growth(%) 2138.75 -59.59 764.07 211.3 -73.97 -319.44 25.6 105.01 1161.99 -11.26 35.51
PAT Growth(%) 412.1 -57.32 651.57 -20.68 39.79 -289.81 32.63 94.01 1148.3 -30.46 98.91
EPS Growth(%) 412.12 -57.32 651.55 -20.68 39.79 -289.81 32.63 94.01 1148.36 -30.47 98.92
Debt/Equity(x) 7.1 6.28 2.11 1.77 1.68 1.87 1.46 0.76 0.13 0.13 0.17
Current Ratio(x) 0.7 0.74 0.68 0.68 0.69 0.66 0.59 1.81 21.43 26.9 13.93
Quick Ratio(x) 0.48 0.5 0.46 0.52 0.55 0.57 0.58 1.8 21.41 26.79 13.93
Interest Cover(x) 23.3 106.31 196.91 1.34 255.16 -37.13 -62.02 6.84 308.29 478.75 216.25
Total Debt/Mcap(x) 3.63 3.35 0 0 1.16 0 0.88 0.41 0.04 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — -100% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -13% +21% +26% +11%
ROE Average +7% +5% +2% +1%
ROCE Average +7% +5% +2% +2%

ND Metal Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.93 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.08 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9374.9374.9374.9374.9374.9374.9374.9374.9374.93
FII 0000000000
DII 0000000000
Public 25.0825.0825.0825.0825.0825.0825.0825.0825.0825.08
Others 0000000000
Total 100100100100100100100100100100

ND Metal Inds. Peer Comparison

Metal - Non Ferrous Edit Columns

ND Metal Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ND Metal Inds. Pros & Cons

Pros

  • Debtor days have improved from 1366.94 to 731.67days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Stock is trading at 5.7 times its book value.
  • Earnings include an other income of Rs. 1 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp