Cement & Construction Materials · Founded 1979 · www.nclind.com · BSE 502168 · NSE N C L IND. · ISIN INE732C01016
No Notes Added Yet
Business
NCL Industries Ltd. (NCLIND) is an Indian manufacturer and seller of building materials. Its core business revolves around the production and distribution of various construction materials, primarily cement. The company also manufactures ready-mix concrete (RMC), cement bonded particle boards (CBPB), and doors. NCLIND makes money by selling these products to a diverse customer base, including individual home builders, real estate developers, and infrastructure projects, through a network of dealers and direct sales channels, primarily in the South Indian markets.
Revenue Mix
While specific revenue contribution percentages are not publicly available without deeper financial analysis, NCL Industries operates primarily across the following key product segments:
Cement: Core business, including ordinary portland cement (OPC) and portland pozzolana cement (PPC).
Ready-Mix Concrete (RMC): Fresh concrete manufactured and delivered to construction sites.
Cement Bonded Particle Boards (CBPB): Used in partitions, false ceilings, and flooring.
Doors: Manufactured under the "NCL ALLTEK" brand, offering various types of doors.
Cement is typically the largest contributor to revenue, followed by RMC and value-added products like boards and doors.
Industry
The Indian cement and construction materials industry is vast, cyclical, and highly competitive, driven by infrastructure development, housing demand, and industrial construction. It is characterized by the presence of a few large national players and numerous regional companies. NCL Industries is positioned as a significant regional player, particularly strong in the southern states of India, primarily Andhra Pradesh and Telangana. While it doesn't possess the national scale of larger conglomerates, it leverages its regional manufacturing facilities and distribution network to cater to local demand.
MOAT
NCL Industries possesses several potential competitive advantages, though primarily regional:
Regional Brand Recognition: Established presence and brand recall in its primary operating markets.
Distribution Network: A well-developed network of dealers and sales channels in South India ensures market penetration.
Proximity to Raw Materials: Location of cement plants near limestone quarries can lead to cost efficiencies in procurement and logistics.
Diversified Product Portfolio: Beyond basic cement, the company's offerings in RMC, CBPB, and doors provide cross-selling opportunities and cater to broader construction needs, potentially increasing customer stickiness.
Growth Drivers
Key factors that can drive NCL Industries' growth over the next 3-5 years include:
Government Infrastructure Spending: Continued investments in roads, railways, ports, and urban infrastructure projects in India.
Housing Demand: Growth in affordable housing, urbanisation, and a rising middle class driving residential construction.
Regional Economic Growth: Strong economic growth and industrialisation in its core operating regions (South India).
Capacity Expansion: Any ongoing or planned expansions in cement or other segments to meet anticipated demand.
Value-Added Products: Increased adoption and market penetration of its non-cement products like boards, RMC, and doors.
Risks
NCL Industries faces several business risks:
Cyclicality of Construction Sector: The company's performance is highly dependent on the cyclical nature of the construction and real estate industry.
Raw Material and Energy Price Volatility: Fluctuations in prices of key inputs like limestone, coal, pet coke, and power can impact profitability.
Intense Competition: The cement industry is highly competitive, leading to pricing pressures and potential erosion of margins.
Regulatory and Environmental Risks: Changes in environmental norms, mining policies, or other regulations could affect operations and costs.
Monsoon Impact: Heavy or prolonged monsoon seasons can disrupt construction activity, leading to seasonal demand fluctuations.
Logistics Costs: Rising diesel prices and transportation costs can significantly impact profitability due to the bulk nature of products.
Management & Ownership
NCL Industries is a promoter-driven company, a common structure in India. The promoters, primarily the N.P. Ramakrishna Reddy family, have a significant stake in the company and have been involved in its operations for an extended period, suggesting continuity and long-term vision. Management quality is generally assessed by consistent operational performance, strategic expansions, and capital allocation decisions. The ownership structure typically includes a substantial promoter holding, alongside institutional investors and public shareholders.
Outlook
NCL Industries operates in a sector with structural tailwinds from India's long-term infrastructure and housing growth story. Its regional strength, diversified product portfolio, and established brand in South India provide a solid foundation. The company stands to benefit from ongoing government focus on infrastructure development and sustained urbanisation. However, its performance is highly sensitive to the cyclicality of the construction sector and susceptible to volatile input costs (energy, raw materials) and intense price competition from both large national and other regional players. The ability to manage costs efficiently, expand capacity judiciously, and further penetrate markets with its value-added products will be crucial for sustained growth amidst these challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 419 | 355 | 330 | 341 | 375 | 335 | 345 | 343 | 400 | 344 |
| Other Income | 7 | 4 | 3 | 5 | 9 | 4 | 8 | 8 | 12 | 4 |
| Total Income | 426 | 358 | 334 | 346 | 384 | 340 | 353 | 351 | 412 | 348 |
| Total Expenditure | 371 | 319 | 297 | 322 | 352 | 284 | 296 | 307 | 349 | 304 |
| Operating Profit | 55 | 40 | 37 | 24 | 33 | 56 | 57 | 44 | 63 | 44 |
| Interest | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 6 |
| Depreciation | 16 | 13 | 15 | 14 | 14 | 13 | 13 | 15 | 15 | 15 |
| Exceptional Income / Expenses | 0 | 0 | -10 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
| Profit Before Tax | 34 | 21 | 7 | 5 | 14 | 38 | 29 | 23 | 43 | 24 |
| Provision for Tax | 10 | 8 | 4 | 2 | 4 | 16 | 9 | 10 | -23 | 6 |
| Profit After Tax | 24 | 13 | 3 | 3 | 10 | 22 | 20 | 13 | 66 | 17 |
| Adjustments | -0 | 0 | 0 | -0 | -3 | -2 | 0 | 0 | -24 | -0 |
| Profit After Adjustments | 24 | 13 | 3 | 3 | 7 | 20 | 20 | 13 | 42 | 17 |
| Adjusted Earnings Per Share | 5.3 | 2.8 | 0.6 | 0.7 | 1.5 | 4.5 | 4.4 | 2.9 | 9.3 | 3.8 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1270 | 1184 | 1749 | 2046 | 2044 | 1643 | 1362 | 1422 | 1432 |
| Other Income | 6 | 3 | 8 | 11 | 19 | 26 | 25 | 41 | 32 |
| Total Income | 1277 | 1188 | 1757 | 2057 | 2063 | 1670 | 1387 | 1463 | 1464 |
| Total Expenditure | 1133 | 1044 | 1466 | 1839 | 1896 | 1443 | 1244 | 1240 | 1256 |
| Operating Profit | 143 | 144 | 291 | 219 | 167 | 227 | 143 | 223 | 208 |
| Interest | 37 | 32 | 22 | 25 | 27 | 24 | 22 | 21 | 20 |
| Depreciation | 45 | 42 | 44 | 47 | 49 | 56 | 54 | 55 | 58 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -10 |
| Profit Before Tax | 61 | 69 | 225 | 146 | 91 | 147 | 56 | 137 | 119 |
| Provision for Tax | 14 | 18 | 79 | 52 | 47 | 53 | 22 | 14 | 2 |
| Profit After Tax | 47 | 51 | 145 | 94 | 44 | 93 | 34 | 124 | 116 |
| Adjustments | -0 | 0 | -1 | -1 | -2 | 0 | -9 | -28 | -24 |
| Profit After Adjustments | 47 | 51 | 144 | 94 | 43 | 93 | 25 | 95 | 92 |
| Adjusted Earnings Per Share | 10.3 | 11.3 | 31.9 | 20.7 | 9.4 | 20.6 | 5.6 | 21.1 | 20.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | -11% | -4% | 0% |
| Operating Profit CAGR | 56% | 10% | -5% | 0% |
| PAT CAGR | 265% | 41% | -3% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | -10% | -6% | 3% |
| ROE Average | 14% | 10% | 10% | 12% |
| ROCE Average | 14% | 13% | 13% | 15% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 499 | 528 | 665 | 741 | 770 | 849 | 858 | 940 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 187 | 165 | 237 | 213 | 208 | 146 | 147 | 149 |
| Other Non-Current Liabilities | 91 | 93 | 91 | 170 | 212 | 217 | 226 | 186 |
| Total Current Liabilities | 334 | 385 | 374 | 393 | 359 | 360 | 414 | 338 |
| Total Liabilities | 1112 | 1172 | 1366 | 1516 | 1548 | 1572 | 1645 | 1613 |
| Fixed Assets | 658 | 695 | 820 | 802 | 1006 | 1000 | 953 | 1121 |
| Other Non-Current Assets | 108 | 113 | 141 | 217 | 88 | 97 | 221 | 84 |
| Total Current Assets | 345 | 363 | 405 | 497 | 454 | 475 | 471 | 376 |
| Total Assets | 1112 | 1172 | 1366 | 1516 | 1548 | 1572 | 1645 | 1613 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 22 | 19 | 68 | 2 | 31 | 45 | 15 |
| Cash Flow from Operating Activities | 71 | 106 | 238 | 75 | 206 | 183 | 86 | 145 |
| Cash Flow from Investing Activities | -69 | -78 | -136 | -139 | -94 | -59 | -111 | -108 |
| Cash Flow from Financing Activities | 4 | -31 | -52 | 7 | -83 | -110 | -5 | -49 |
| Net Cash Inflow / Outflow | 6 | -4 | 50 | -58 | 29 | 13 | -30 | -12 |
| Closing Cash & Cash Equivalent | 22 | 19 | 68 | 11 | 31 | 45 | 15 | 3 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.34 | 11.27 | 31.94 | 20.7 | 9.42 | 20.61 | 5.57 | 21.09 |
| CEPS(Rs) | 20.37 | 20.55 | 41.94 | 31.18 | 20.66 | 33 | 19.48 | 39.63 |
| DPS(Rs) | 2.5 | 2.5 | 4 | 3 | 3 | 4 | 3 | 3.5 |
| Book NAV/Share(Rs) | 110.38 | 116.83 | 146.95 | 163.78 | 170.2 | 187.72 | 189.74 | 207.86 |
| Core EBITDA Margin(%) | 9.35 | 10.62 | 14.62 | 9.2 | 6.42 | 9.63 | 7.48 | 10.93 |
| EBIT Margin(%) | 6.69 | 7.68 | 12.75 | 7.6 | 5.11 | 8.21 | 4.98 | 9.49 |
| Pre Tax Margin(%) | 4.17 | 5.23 | 11.61 | 6.48 | 3.95 | 7.05 | 3.58 | 8.25 |
| PAT Margin (%) | 3.2 | 3.85 | 7.52 | 4.19 | 1.92 | 4.48 | 2.16 | 7.44 |
| Cash Profit Margin (%) | 6.29 | 7.03 | 9.81 | 6.26 | 4.04 | 7.18 | 5.59 | 10.77 |
| ROA(%) | 4.22 | 4.45 | 11.46 | 6.55 | 2.89 | 5.97 | 2.12 | 7.6 |
| ROE(%) | 9.39 | 9.89 | 24.38 | 13.43 | 5.86 | 11.52 | 3.99 | 13.76 |
| ROCE(%) | 12.36 | 12.37 | 27.18 | 16.78 | 11.18 | 16.4 | 7.38 | 14.1 |
| Receivable days | 37.5 | 40.56 | 23.35 | 22.26 | 24.66 | 24.94 | 32.21 | 27.88 |
| Inventory Days | 21.08 | 26.82 | 20.27 | 18.95 | 21.98 | 28.65 | 49.18 | 43.46 |
| Payable days | 183.58 | 206.55 | 115.08 | 104.63 | 129.07 | 109.83 | 158.8 | 155.56 |
| PER(x) | 14.05 | 4.8 | 5.37 | 8.59 | 18.9 | 8.95 | 32.73 | 7.04 |
| Price/Book(x) | 1.32 | 0.46 | 1.17 | 1.09 | 1.05 | 0.98 | 0.96 | 0.71 |
| Dividend Yield(%) | 1.72 | 4.62 | 2.33 | 1.69 | 1.68 | 2.17 | 1.65 | 2.36 |
| EV/Net Sales(x) | 0.73 | 0.46 | 0.58 | 0.55 | 0.51 | 0.59 | 0.76 | 0.62 |
| EV/Core EBITDA(x) | 6.48 | 3.8 | 3.47 | 5.17 | 6.18 | 4.3 | 7.22 | 3.93 |
| Net Sales Growth(%) | 0 | -6.78 | 47.7 | 16.96 | -0.07 | -19.62 | -17.12 | 4.4 |
| EBIT Growth(%) | 0 | 3.59 | 142.65 | -30.54 | -31 | 44.56 | -53.99 | 101 |
| PAT Growth(%) | 0 | 8.49 | 186.08 | -35.13 | -53.06 | 110.49 | -63.47 | 263.36 |
| EPS Growth(%) | 0 | 8.93 | 183.52 | -35.19 | -54.48 | 118.69 | -72.97 | 278.58 |
| Debt/Equity(x) | 0.59 | 0.61 | 0.45 | 0.45 | 0.35 | 0.23 | 0.27 | 0.23 |
| Current Ratio(x) | 1.03 | 0.94 | 1.08 | 1.27 | 1.26 | 1.32 | 1.14 | 1.11 |
| Quick Ratio(x) | 0.78 | 0.66 | 0.8 | 0.94 | 0.85 | 0.83 | 0.54 | 0.67 |
| Interest Cover(x) | 2.65 | 3.13 | 11.21 | 6.79 | 4.39 | 7.08 | 3.54 | 7.63 |
| Total Debt/Mcap(x) | 0.45 | 1.31 | 0.39 | 0.42 | 0.33 | 0.23 | 0.28 | 0.32 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.71 | 42.31 | 42.08 | 42.11 | 42.27 | 41.01 | 40.92 | 40.95 | 41.56 | 41.67 |
| FII | 5.17 | 5.41 | 5.33 | 5.14 | 5.25 | 5.77 | 4.45 | 0 | 3.87 | 3.45 |
| DII | 0.04 | 0.41 | 0.04 | 0.04 | 0.05 | 0.1 | 0.1 | 4.12 | 0.21 | 0.04 |
| Public | 51.08 | 51.88 | 52.54 | 52.71 | 52.44 | 53.12 | 54.53 | 54.93 | 54.37 | 54.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.98 | 1.91 | 1.9 | 1.9 | 1.91 | 1.86 | 1.85 | 1.85 | 1.88 | 1.88 |
| FII | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.26 | 0.2 | 0 | 0.17 | 0.16 |
| DII | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.01 | 0 |
| Public | 2.31 | 2.35 | 2.38 | 2.38 | 2.37 | 2.4 | 2.47 | 2.48 | 2.46 | 2.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | -11% | -4% | — |
| Operating Profit CAGR | +56% | +10% | -5% | — |
| PAT CAGR | +265% | +41% | -3% | — |
| Share Price CAGR | -15% | -10% | -6% | +3% |
| ROE Average | +14% | +10% | +10% | +12% |
| ROCE Average | +14% | +13% | +13% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.71 | 42.31 | 42.08 | 42.11 | 42.27 | 41.01 | 40.92 | 40.95 | 41.56 | 41.67 |
| FII | 5.17 | 5.41 | 5.33 | 5.14 | 5.25 | 5.77 | 4.45 | 0 | 3.87 | 3.45 |
| DII | 0.04 | 0.41 | 0.04 | 0.04 | 0.05 | 0.1 | 0.1 | 4.12 | 0.21 | 0.04 |
| Public | 51.08 | 51.88 | 52.54 | 52.71 | 52.44 | 53.12 | 54.53 | 54.93 | 54.37 | 54.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.98 | 1.91 | 1.9 | 1.9 | 1.91 | 1.86 | 1.85 | 1.85 | 1.88 | 1.88 |
| FII | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.26 | 0.2 | 0 | 0.17 | 0.16 |
| DII | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.01 | 0 |
| Public | 2.31 | 2.35 | 2.38 | 2.38 | 2.37 | 2.4 | 2.47 | 2.48 | 2.46 | 2.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.