Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹769 Cr.
Stock P/E
6.2
P/B
0.8
Current Price
₹170
Book Value
₹ 211.7
Face Value
10
52W High
₹213.9
52W Low
₹ 147.7
Dividend Yield
2.06%

NCL Industries Overview

Business

NCL Industries Ltd. (NCLIND) is an Indian manufacturer and seller of building materials. Its core business revolves around the production and distribution of various construction materials, primarily cement. The company also manufactures ready-mix concrete (RMC), cement bonded particle boards (CBPB), and doors. NCLIND makes money by selling these products to a diverse customer base, including individual home builders, real estate developers, and infrastructure projects, through a network of dealers and direct sales channels, primarily in the South Indian markets.

Revenue Mix

While specific revenue contribution percentages are not publicly available without deeper financial analysis, NCL Industries operates primarily across the following key product segments:

Cement: Core business, including ordinary portland cement (OPC) and portland pozzolana cement (PPC).

Ready-Mix Concrete (RMC): Fresh concrete manufactured and delivered to construction sites.

Cement Bonded Particle Boards (CBPB): Used in partitions, false ceilings, and flooring.

Doors: Manufactured under the "NCL ALLTEK" brand, offering various types of doors.

Cement is typically the largest contributor to revenue, followed by RMC and value-added products like boards and doors.

Industry

The Indian cement and construction materials industry is vast, cyclical, and highly competitive, driven by infrastructure development, housing demand, and industrial construction. It is characterized by the presence of a few large national players and numerous regional companies. NCL Industries is positioned as a significant regional player, particularly strong in the southern states of India, primarily Andhra Pradesh and Telangana. While it doesn't possess the national scale of larger conglomerates, it leverages its regional manufacturing facilities and distribution network to cater to local demand.

MOAT

NCL Industries possesses several potential competitive advantages, though primarily regional:

Regional Brand Recognition: Established presence and brand recall in its primary operating markets.

Distribution Network: A well-developed network of dealers and sales channels in South India ensures market penetration.

Proximity to Raw Materials: Location of cement plants near limestone quarries can lead to cost efficiencies in procurement and logistics.

Diversified Product Portfolio: Beyond basic cement, the company's offerings in RMC, CBPB, and doors provide cross-selling opportunities and cater to broader construction needs, potentially increasing customer stickiness.

Growth Drivers

Key factors that can drive NCL Industries' growth over the next 3-5 years include:

Government Infrastructure Spending: Continued investments in roads, railways, ports, and urban infrastructure projects in India.

Housing Demand: Growth in affordable housing, urbanisation, and a rising middle class driving residential construction.

Regional Economic Growth: Strong economic growth and industrialisation in its core operating regions (South India).

Capacity Expansion: Any ongoing or planned expansions in cement or other segments to meet anticipated demand.

Value-Added Products: Increased adoption and market penetration of its non-cement products like boards, RMC, and doors.

Risks

NCL Industries faces several business risks:

Cyclicality of Construction Sector: The company's performance is highly dependent on the cyclical nature of the construction and real estate industry.

Raw Material and Energy Price Volatility: Fluctuations in prices of key inputs like limestone, coal, pet coke, and power can impact profitability.

Intense Competition: The cement industry is highly competitive, leading to pricing pressures and potential erosion of margins.

Regulatory and Environmental Risks: Changes in environmental norms, mining policies, or other regulations could affect operations and costs.

Monsoon Impact: Heavy or prolonged monsoon seasons can disrupt construction activity, leading to seasonal demand fluctuations.

Logistics Costs: Rising diesel prices and transportation costs can significantly impact profitability due to the bulk nature of products.

Management & Ownership

NCL Industries is a promoter-driven company, a common structure in India. The promoters, primarily the N.P. Ramakrishna Reddy family, have a significant stake in the company and have been involved in its operations for an extended period, suggesting continuity and long-term vision. Management quality is generally assessed by consistent operational performance, strategic expansions, and capital allocation decisions. The ownership structure typically includes a substantial promoter holding, alongside institutional investors and public shareholders.

Outlook

NCL Industries operates in a sector with structural tailwinds from India's long-term infrastructure and housing growth story. Its regional strength, diversified product portfolio, and established brand in South India provide a solid foundation. The company stands to benefit from ongoing government focus on infrastructure development and sustained urbanisation. However, its performance is highly sensitive to the cyclicality of the construction sector and susceptible to volatile input costs (energy, raw materials) and intense price competition from both large national and other regional players. The ability to manage costs efficiently, expand capacity judiciously, and further penetrate markets with its value-added products will be crucial for sustained growth amidst these challenges.

NCL Industries Share Price

Live · BSE / NSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NCL Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 419 355 330 341 375 335 345 343 400 344
Other Income 7 4 3 5 9 4 8 8 12 4
Total Income 426 358 334 346 384 340 353 351 412 348
Total Expenditure 371 319 297 322 352 284 296 307 349 304
Operating Profit 55 40 37 24 33 56 57 44 63 44
Interest 5 6 5 5 5 5 4 5 5 6
Depreciation 16 13 15 14 14 13 13 15 15 15
Exceptional Income / Expenses 0 0 -10 0 0 0 -10 0 0 0
Profit Before Tax 34 21 7 5 14 38 29 23 43 24
Provision for Tax 10 8 4 2 4 16 9 10 -23 6
Profit After Tax 24 13 3 3 10 22 20 13 66 17
Adjustments -0 0 0 -0 -3 -2 0 0 -24 -0
Profit After Adjustments 24 13 3 3 7 20 20 13 42 17
Adjusted Earnings Per Share 5.3 2.8 0.6 0.7 1.5 4.5 4.4 2.9 9.3 3.8

NCL Industries Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1270 1184 1749 2046 2044 1643 1362 1422 1432
Other Income 6 3 8 11 19 26 25 41 32
Total Income 1277 1188 1757 2057 2063 1670 1387 1463 1464
Total Expenditure 1133 1044 1466 1839 1896 1443 1244 1240 1256
Operating Profit 143 144 291 219 167 227 143 223 208
Interest 37 32 22 25 27 24 22 21 20
Depreciation 45 42 44 47 49 56 54 55 58
Exceptional Income / Expenses 0 0 0 0 0 0 -10 -10 -10
Profit Before Tax 61 69 225 146 91 147 56 137 119
Provision for Tax 14 18 79 52 47 53 22 14 2
Profit After Tax 47 51 145 94 44 93 34 124 116
Adjustments -0 0 -1 -1 -2 0 -9 -28 -24
Profit After Adjustments 47 51 144 94 43 93 25 95 92
Adjusted Earnings Per Share 10.3 11.3 31.9 20.7 9.4 20.6 5.6 21.1 20.4

NCL Industries Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 499 528 665 741 770 849 858 940
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 187 165 237 213 208 146 147 149
Other Non-Current Liabilities 91 93 91 170 212 217 226 186
Total Current Liabilities 334 385 374 393 359 360 414 338
Total Liabilities 1112 1172 1366 1516 1548 1572 1645 1613
Fixed Assets 658 695 820 802 1006 1000 953 1121
Other Non-Current Assets 108 113 141 217 88 97 221 84
Total Current Assets 345 363 405 497 454 475 471 376
Total Assets 1112 1172 1366 1516 1548 1572 1645 1613

NCL Industries Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 22 19 68 2 31 45 15
Cash Flow from Operating Activities 71 106 238 75 206 183 86 145
Cash Flow from Investing Activities -69 -78 -136 -139 -94 -59 -111 -108
Cash Flow from Financing Activities 4 -31 -52 7 -83 -110 -5 -49
Net Cash Inflow / Outflow 6 -4 50 -58 29 13 -30 -12
Closing Cash & Cash Equivalent 22 19 68 11 31 45 15 3

NCL Industries Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.34 11.27 31.94 20.7 9.42 20.61 5.57 21.09
CEPS(Rs) 20.37 20.55 41.94 31.18 20.66 33 19.48 39.63
DPS(Rs) 2.5 2.5 4 3 3 4 3 3.5
Book NAV/Share(Rs) 110.38 116.83 146.95 163.78 170.2 187.72 189.74 207.86
Core EBITDA Margin(%) 9.35 10.62 14.62 9.2 6.42 9.63 7.48 10.93
EBIT Margin(%) 6.69 7.68 12.75 7.6 5.11 8.21 4.98 9.49
Pre Tax Margin(%) 4.17 5.23 11.61 6.48 3.95 7.05 3.58 8.25
PAT Margin (%) 3.2 3.85 7.52 4.19 1.92 4.48 2.16 7.44
Cash Profit Margin (%) 6.29 7.03 9.81 6.26 4.04 7.18 5.59 10.77
ROA(%) 4.22 4.45 11.46 6.55 2.89 5.97 2.12 7.6
ROE(%) 9.39 9.89 24.38 13.43 5.86 11.52 3.99 13.76
ROCE(%) 12.36 12.37 27.18 16.78 11.18 16.4 7.38 14.1
Receivable days 37.5 40.56 23.35 22.26 24.66 24.94 32.21 27.88
Inventory Days 21.08 26.82 20.27 18.95 21.98 28.65 49.18 43.46
Payable days 183.58 206.55 115.08 104.63 129.07 109.83 158.8 155.56
PER(x) 14.05 4.8 5.37 8.59 18.9 8.95 32.73 7.04
Price/Book(x) 1.32 0.46 1.17 1.09 1.05 0.98 0.96 0.71
Dividend Yield(%) 1.72 4.62 2.33 1.69 1.68 2.17 1.65 2.36
EV/Net Sales(x) 0.73 0.46 0.58 0.55 0.51 0.59 0.76 0.62
EV/Core EBITDA(x) 6.48 3.8 3.47 5.17 6.18 4.3 7.22 3.93
Net Sales Growth(%) 0 -6.78 47.7 16.96 -0.07 -19.62 -17.12 4.4
EBIT Growth(%) 0 3.59 142.65 -30.54 -31 44.56 -53.99 101
PAT Growth(%) 0 8.49 186.08 -35.13 -53.06 110.49 -63.47 263.36
EPS Growth(%) 0 8.93 183.52 -35.19 -54.48 118.69 -72.97 278.58
Debt/Equity(x) 0.59 0.61 0.45 0.45 0.35 0.23 0.27 0.23
Current Ratio(x) 1.03 0.94 1.08 1.27 1.26 1.32 1.14 1.11
Quick Ratio(x) 0.78 0.66 0.8 0.94 0.85 0.83 0.54 0.67
Interest Cover(x) 2.65 3.13 11.21 6.79 4.39 7.08 3.54 7.63
Total Debt/Mcap(x) 0.45 1.31 0.39 0.42 0.33 0.23 0.28 0.32

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% -11% -4% —
Operating Profit CAGR +56% +10% -5% —
PAT CAGR +265% +41% -3% —
Share Price CAGR -15% -10% -6% +3%
ROE Average +14% +10% +10% +12%
ROCE Average +14% +13% +13% +15%

NCL Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 41.67 %
FII 3.45 %
DII (MF + Insurance) 0.04 %
Public (retail) 54.84 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 43.7142.3142.0842.1142.2741.0140.9240.9541.5641.67
FII 5.175.415.335.145.255.774.4503.873.45
DII 0.040.410.040.040.050.10.14.120.210.04
Public 51.0851.8852.5452.7152.4453.1254.5354.9354.3754.84
Others 0000000000
Total 100100100100100100100100100100

NCL Industries Peer Comparison

Cement & Construction Materials Edit Columns

NCL Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NCL Industries Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 158.8 to 155.56days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.67%.
  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp