Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹36171 Cr.
Stock P/E
125.3
P/B
9.1
Current Price
₹7052
Book Value
₹ 774.9
Face Value
2
52W High
₹7524
52W Low
₹ 4346.1
Dividend Yield
0.21%

Navin Fluorine Intl Overview

Business

Navin Fluorine International Ltd. (NFIL) is a leading Indian manufacturer of fluorochemicals. The company operates across a diversified portfolio including Specialty Chemicals, Refrigerants, Inorganic Fluorides, and Contract Development and Manufacturing Organization (CDMO/CSM) services. Its core business model involves leveraging its expertise in fluorine chemistry to develop and produce high-value products and intermediates. NFIL makes money by selling these fluorinated products to a wide range of industries globally, including pharmaceuticals, agrochemicals, automotive, electronics, air conditioning, and industrial applications.

Revenue Mix

Navin Fluorine typically reports revenue across these key segments:

Specialty Chemicals: This segment includes intermediates for pharmaceuticals, agrochemicals, and other industrial applications. It is often a high-growth area for the company, driven by complex chemistry and custom synthesis.

CDMO / CSM (Contract Development & Manufacturing Services): NFIL provides custom manufacturing services to global pharmaceutical and agrochemical majors, involving process development, scale-up, and commercial manufacturing of complex fluorinated molecules. This segment is strategically important due to its high-value nature and long-term client relationships.

Refrigerants: Manufactures various types of refrigerants (e.g., HCFCs, HFCs, and newer generation HFOs) for air conditioning and refrigeration industries.

Inorganic Fluorides: Produces a range of inorganic fluorides used in diverse industries like glass, steel, and aluminum.

While specific revenue percentages fluctuate with market dynamics and new project ramp-ups, Specialty Chemicals and CDMO are increasingly significant contributors to growth and profitability.

Industry

The fluorochemicals industry is highly specialized, capital-intensive, and technology-driven, with stringent quality and regulatory requirements. India is emerging as a significant manufacturing hub for specialty chemicals and CDMO. Navin Fluorine is one of India's largest and most diversified integrated fluorochemical manufacturers. It holds a strong competitive position domestically due to its extensive product portfolio, technical capabilities, and vertical integration (from basic raw materials like fluorspar). Globally, it competes with specialized chemical companies, particularly in the CDMO space, by offering cost-effective and high-quality solutions.

MOAT

Technological Expertise & R&D: Deep expertise in complex fluorine chemistry, supported by strong in-house R&D capabilities, allows for the development of new processes and products, including complex molecules for CDMO clients.

Vertical Integration: Backward integration from basic raw materials to specialized fluorinated products provides cost advantages, supply security, and quality control.

Diversified Product Portfolio & End Markets: Reduces reliance on any single product or industry, offering stability and resilience.

Long-term Client Relationships (CDMO): Established trust and partnerships with global pharmaceutical and agrochemical companies lead to repeat business and multi-year contracts.

High Entry Barriers: Significant capital expenditure, specialized technical know-how, and environmental/regulatory clearances make it difficult for new entrants.

Growth Drivers

Expansion of CDMO/CSM Business: Global outsourcing trend by pharma and agrochemical majors to India, coupled with NFIL's strong execution and new capacity additions (e.g., Dahej multi-purpose plant), will drive growth.

Increasing Demand for Specialty Fluorochemicals: Growth in end-user industries like electronics, EVs, new energy, and advanced materials will fuel demand for NFIL's high-performance specialty products.

Transition to Newer Generation Refrigerants: Global phasing out of high Global Warming Potential (GWP) refrigerants creates opportunities for NFIL to develop and supply environmentally friendlier alternatives.

"Make in India" & Import Substitution: Government initiatives and global supply chain diversification are boosting domestic manufacturing, benefiting NFIL.

Capacity Expansion: Ongoing strategic capital expenditure projects are aimed at enhancing capacities across key segments to cater to future demand.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like fluorspar, and other basic chemicals, can impact profitability.

Environmental & Regulatory Risks: Stringent and evolving environmental regulations (especially concerning fluorochemicals and refrigerants like GWP norms) can necessitate significant capital investment or restrict operations.

Technological Obsolescence: Rapid advancements in chemistry or alternative technologies could render existing products or processes less competitive.

Client Concentration: While CDMO offers stability, reliance on a few large global clients can pose a risk if contracts are not renewed or volumes decrease.

Forex Fluctuations: Significant export revenues and import of raw materials expose the company to currency exchange rate volatility.

Project Execution Risks: Delays or cost overruns in large capital expenditure projects can impact financial performance and growth timelines.

Competition: Intense competition from both domestic and international players, particularly from China, could exert pressure on pricing and margins.

Management & Ownership

Navin Fluorine is part of the Padmanabh Mafatlal Group, which serves as the promoter group, holding a significant stake in the company. The company is professionally managed with a blend of experienced industry veterans and a focus on corporate governance. The management team has a track record of strategic investments in R&D and capacity expansion, focusing on high-value segments like CDMO. The ownership structure typically includes the promoter group, institutional investors (domestic and foreign), and public shareholders.

Outlook

Navin Fluorine is strategically positioned to capitalize on global megatrends, particularly the outsourcing of complex chemical manufacturing to India and the increasing demand for advanced fluorinated materials. The CDMO segment, supported by robust R&D and new capacity, is expected to be a key growth driver, offering higher margins and stable revenue streams. The specialty chemicals portfolio also presents significant growth avenues across diverse end-user industries. However, the company faces inherent risks associated with raw material price volatility, evolving environmental regulations, and intense global competition. Successful execution of ongoing large-scale capital expenditure projects and effective navigation of regulatory landscapes will be crucial for sustained growth and profitability.

Navin Fluorine Intl Share Price

Live · BSE / NSE · Inception: 1998
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Navin Fluorine Intl Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 500 602 524 519 606 701 725 758 892 938
Other Income 12 13 10 11 10 12 14 18 16 18
Total Income 512 614 534 530 617 713 739 777 908 955
Total Expenditure 424 492 423 411 459 522 519 512 585 617
Operating Profit 88 123 111 119 158 191 221 264 323 339
Interest 18 17 16 14 20 28 30 30 28 29
Depreciation 25 26 27 28 30 35 35 37 36 41
Exceptional Income / Expenses 52 0 0 0 0 0 0 0 -20 14
Profit Before Tax 97 79 68 77 108 127 155 198 238 282
Provision for Tax 19 9 17 18 24 32 38 49 53 70
Profit After Tax 78 70 51 59 84 95 117 148 185 213
Adjustments 0 -0 0 0 0 -0 -0 0 0 0
Profit After Adjustments 78 70 51 59 84 95 117 148 185 213
Adjusted Earnings Per Share 15.7 14.2 10.3 11.9 16.9 19.1 23.6 29 36.2 41.5

Navin Fluorine Intl Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 592 680 742 913 996 1062 1179 1453 2077 2065 2349 3313
Other Income 30 24 56 93 34 33 79 39 36 56 44 66
Total Income 621 704 797 1005 1030 1095 1258 1493 2113 2121 2393 3379
Total Expenditure 519 562 583 698 778 798 870 1099 1527 1667 1816 2233
Operating Profit 102 142 215 307 253 297 388 394 586 454 577 1147
Interest 3 4 3 1 1 2 2 2 28 75 78 117
Depreciation 20 22 30 40 28 37 44 48 63 96 119 149
Exceptional Income / Expenses 0 0 0 0 0 0 16 0 0 52 0 -6
Profit Before Tax 78 116 182 266 224 258 358 344 496 336 380 873
Provision for Tax 20 32 45 84 77 -144 111 81 121 65 91 210
Profit After Tax 58 84 137 182 147 401 247 263 375 271 289 663
Adjustments -4 -0 -0 -3 2 7 10 -0 -0 -0 -0 0
Profit After Adjustments 55 84 137 180 149 409 258 263 375 271 289 663
Adjusted Earnings Per Share 11.2 17.1 27.9 36.4 30.2 82.6 52 53.1 75.7 54.6 58.2 130.3

Navin Fluorine Intl Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 588 645 835 983 1072 1412 1634 1844 2185 2383 2626
Minority's Interest 13 0 0 0 0 0 0 0 0 0 0
Borrowings 27 48 11 4 0 0 0 100 753 1023 1053
Other Non-Current Liabilities 254 280 270 249 251 408 348 355 460 418 467
Total Current Liabilities 225 264 375 390 426 177 367 554 704 937 1142
Total Liabilities 1107 1236 1491 1626 1750 1997 2348 2854 4103 4761 5289
Fixed Assets 274 375 503 370 374 474 486 503 1594 1824 2687
Other Non-Current Assets 461 447 426 513 566 746 502 1161 940 1233 786
Total Current Assets 372 414 562 743 810 778 1360 1190 1567 1704 1816
Total Assets 1107 1236 1491 1626 1750 1997 2348 2854 4103 4761 5289

Navin Fluorine Intl Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 27 10 14 24 18 16 177 132 76 14 7
Cash Flow from Operating Activities 1 76 92 169 90 157 237 75 -64 750 571
Cash Flow from Investing Activities 3 -53 -16 -136 -24 85 -237 -172 -656 -1094 -511
Cash Flow from Financing Activities -21 -17 -67 -39 -68 -81 -45 42 658 336 -47
Net Cash Inflow / Outflow -17 6 10 -6 -3 161 -45 -56 -61 -8 13
Closing Cash & Cash Equivalent 10 16 24 18 16 177 132 76 14 7 20

Navin Fluorine Intl Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.17 17.07 27.91 36.43 30.15 82.58 52.02 53.09 75.72 54.59 58.18
CEPS(Rs) 16.04 21.66 34.09 45.04 35.38 88.6 58.83 62.76 88.36 74 82.26
DPS(Rs) 3.2 4.2 6.3 10 7.8 11 11 11 12 15 12
Book NAV/Share(Rs) 120.32 131.89 170.15 198.89 216.43 284.87 329.56 371.93 437.4 477.01 524.57
Core EBITDA Margin(%) 11.47 16.25 20.26 23.23 21.92 24.82 26.22 24.41 26.49 19.29 22.72
EBIT Margin(%) 12.96 16.53 23.58 28.93 22.62 24.47 30.5 23.82 25.2 19.86 19.5
Pre Tax Margin(%) 12.43 16.01 23.24 28.8 22.53 24.29 30.34 23.69 23.87 16.25 16.18
PAT Margin (%) 9.25 11.57 17.49 19.72 14.8 37.81 20.95 18.1 18.06 13.1 12.28
Cash Profit Margin (%) 12.44 14.68 21.31 24.02 17.57 41.29 24.69 21.4 21.08 17.76 17.37
ROA(%) 5.45 7.13 10.04 11.71 8.74 21.42 11.37 10.11 10.79 6.1 5.74
ROE(%) 10.19 13.54 18.53 20.11 14.37 32.37 16.25 15.14 18.71 11.94 11.62
ROCE(%) 12.93 17.35 23.37 28.94 21.73 20.87 23.58 19.31 21.01 12.14 11.76
Receivable days 60.96 68.37 67.15 57.82 60.16 67.26 77.77 80.59 80.75 94.92 85.05
Inventory Days 41.05 38.32 43.87 44.69 41.37 46.38 52.34 54.99 63.75 74.22 53.92
Payable days 94.65 108.36 104.15 84.23 68.18 68.13 73.45 73.36 82.13 110.39 113.74
PER(x) 14.98 19.83 21.81 21.16 23.59 14.83 52.86 76.89 56.33 57.01 72.33
Price/Book(x) 1.39 2.57 3.58 3.88 3.29 4.3 8.34 10.98 9.75 6.52 8.02
Dividend Yield(%) 1.91 1.24 1.03 1.3 1.1 0.9 0.4 0.27 0.28 0.48 0.29
EV/Net Sales(x) 1.44 2.51 3.99 4.14 3.5 5.45 11.08 13.92 10.57 8.1 9.48
EV/Core EBITDA(x) 8.36 12.05 13.77 12.29 13.78 19.48 33.66 51.36 37.45 36.84 38.57
Net Sales Growth(%) 21.65 14.9 9.1 23.09 9.12 6.59 11.1 23.23 42.94 -0.6 13.77
EBIT Growth(%) 8.84 46.26 54.78 44.92 -15.86 15.35 38.43 -3.76 51.21 -21.65 11.69
PAT Growth(%) 6.5 43.39 64.01 33.22 -19.19 172.21 -38.45 6.49 42.61 -27.9 6.69
EPS Growth(%) -17.07 52.76 63.52 30.56 -17.24 173.89 -37 2.05 42.62 -27.9 6.58
Debt/Equity(x) 0.1 0.13 0.02 0.01 0 0 0 0.06 0.39 0.57 0.55
Current Ratio(x) 1.65 1.57 1.5 1.91 1.9 4.39 3.7 2.15 2.22 1.82 1.59
Quick Ratio(x) 1.31 1.28 1.2 1.62 1.64 3.5 3.21 1.68 1.56 1.42 1.31
Interest Cover(x) 24.48 31.58 68.48 224.36 272.39 129.62 195.47 182.17 19.02 5.5 5.88
Total Debt/Mcap(x) 0.08 0.05 0.01 0 0 0 0 0.01 0.04 0.09 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +17% +17% +15%
Operating Profit CAGR +27% +14% +14% +19%
PAT CAGR +7% +3% -6% +17%
Share Price CAGR +61% +15% +17% +32%
ROE Average +12% +14% +15% +17%
ROCE Average +12% +15% +18% +19%

Navin Fluorine Intl Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 27.11 %
FII 23.78 %
DII (MF + Insurance) 27.62 %
Public (retail) 72.89 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 28.8128.8128.828.4428.4428.4428.0127.1227.1127.11
FII 15.9215.5718.0218.2318.5520.1621.5522.1523.7423.78
DII 28.9228.627.2828.1828.4630.0428.729.5728.0927.62
Public 71.1971.1971.271.5671.5671.5671.9972.8872.8972.89
Others 0000000000
Total 100100100100100100100100100100

Navin Fluorine Intl Peer Comparison

Chemicals Edit Columns

Navin Fluorine Intl Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Navin Fluorine Intl Pros & Cons

Pros

Cons

  • Promoter holding is low: 27.11%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 110.39 to 113.74days.
  • Stock is trading at 9.1 times its book value.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp