Ferro & Silica Manganese · Founded 1972 · www.navalimited.com · BSE 513023 · NSE NAVA · ISIN INE725A01030
No Notes Added Yet
Business
Nava Ltd. (NAVA) is an Indian company primarily engaged in the manufacturing and sale of Ferro Manganese and Silica Manganese. These are crucial ferroalloys used as deoxidizers, desulfurizers, and alloying agents in the production of steel. The company operates on a business-to-business (B2B) model, supplying these specialized products primarily to steel manufacturers. Its revenue is generated directly from the sales of these ferroalloys to industrial customers.
Revenue Mix
Nava Ltd.'s core business comprises two primary product segments:
Ferro Manganese: A ferroalloy with a high content of manganese, used extensively in steelmaking.
Silica Manganese: An alloy of silicon, manganese, and iron, also vital for steel production, particularly for specific grades.
While specific revenue contributions for each segment are not publicly detailed, these two product categories represent the entirety of the company's manufacturing operations and revenue streams.
Industry
The ferroalloys industry is a capital-intensive, commodity-driven sector directly tied to the performance of the global and domestic steel industry. It is characterized by cyclical demand, price volatility for both finished products and raw materials (manganese ore, power), and intense competition. In India, the industry is home to several players ranging from large integrated producers to smaller, specialized units. Nava Ltd. operates as a specialized manufacturer within this landscape, likely serving the domestic Indian steel market with its focused product portfolio. Its positioning would be influenced by its operational efficiency, scale of production, and relationships with steel manufacturers.
MOAT
As a producer of commodity products like ferroalloys, Nava Ltd. faces challenges in establishing strong, durable competitive advantages.
Operational Efficiency/Cost Leadership: This is often the primary "moat" in commodity businesses. Companies that can produce at the lowest cost due to economies of scale, efficient processes, or advantageous raw material sourcing can gain an edge.
Proximity to Customers/Raw Materials: Strategically located manufacturing units close to either manganese ore mines or major steel production hubs can reduce logistics costs.
Customer Relationships: Long-standing supply agreements and strong relationships with key steel manufacturers can provide some stability.
However, factors like brand loyalty, network effects, or high switching costs are generally not significant moats in this industry.
Growth Drivers
Growth in Indian Steel Production: India's infrastructure development, urbanization, and manufacturing growth are expected to drive robust demand for steel, directly increasing the need for ferroalloys.
Capacity Expansion: Any planned expansion of Nava Ltd.'s manufacturing capacity would directly contribute to higher sales volumes.
Improving Operational Efficiency: Enhancements in production processes leading to better yields and lower costs can boost profitability and allow for competitive pricing.
Global Demand: Opportunities in export markets, contingent on global steel demand and competitive pricing.
Risks
Commodity Price Volatility: Fluctuations in the prices of Ferro Manganese, Silica Manganese, and key raw materials like manganese ore and power can significantly impact profitability.
Economic Downturn: A slowdown in the global or domestic economy would reduce steel demand, consequently lowering demand for ferroalloys.
Regulatory and Environmental Risks: Changes in environmental regulations, power tariffs, or mining policies could increase operational costs or restrict operations.
Intense Competition: Competition from domestic and international players can put pressure on pricing and market share.
Input Cost Inflation: Significant increases in the cost of electricity, manganese ore, or logistics can erode margins.
Management & Ownership
Nava Ltd., typical of many Indian listed companies, is likely promoted and significantly owned by a promoter group. The quality of management is critical for navigating the cyclical nature of the ferroalloys industry, optimizing production, managing raw material procurement, and maintaining strong customer relationships. The promoter group generally has substantial control, and their long-term vision and capital allocation decisions are key to the company's strategic direction and financial health.
Outlook
The outlook for Nava Ltd. is inherently linked to the trajectory of the Indian and global steel industry.
Bull Case: Robust growth in Indian steel production, driven by infrastructure and manufacturing, would provide a strong demand tailwind for Nava's products. Coupled with stable or favorable raw material prices and efficient operations, this could lead to healthy capacity utilization and improved profitability. Strategic capacity expansions or technological upgrades could further enhance its market position.
Bear Case: A significant slowdown in steel demand, either domestically or globally, would negatively impact sales volumes and pricing power. Persistent volatility or sharp increases in input costs (especially power and manganese ore) without a commensurate rise in product prices would pressure margins. Intense competition or adverse regulatory changes could also pose significant challenges.
Overall, Nava Ltd. is positioned in a foundational industry, but its performance will largely depend on the broader economic environment, commodity market dynamics, and its operational resilience in managing costs and market fluctuations.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 930 | 924 | 1222 | 900 | 842 | 1018 | 1193 | 964 | 991 | 1143 |
| Other Income | 65 | 28 | 36 | 42 | 36 | 38 | 39 | 26 | 70 | 52 |
| Total Income | 995 | 952 | 1258 | 943 | 878 | 1056 | 1233 | 990 | 1062 | 1195 |
| Total Expenditure | 520 | 542 | 632 | 487 | 393 | 637 | 605 | 648 | 549 | 772 |
| Operating Profit | 475 | 409 | 626 | 456 | 485 | 419 | 628 | 341 | 513 | 423 |
| Interest | 46 | 53 | 9 | 7 | 6 | 5 | 1 | 3 | 1 | 7 |
| Depreciation | 81 | 82 | 86 | 88 | 88 | 90 | 90 | 94 | 116 | 91 |
| Exceptional Income / Expenses | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 464 | 274 | 531 | 361 | 392 | 324 | 536 | 244 | 397 | 325 |
| Provision for Tax | -1 | 19 | 85 | 31 | 35 | 21 | 137 | 66 | 70 | 189 |
| Profit After Tax | 465 | 255 | 446 | 330 | 356 | 303 | 399 | 178 | 326 | 137 |
| Adjustments | -137 | -49 | -91 | -79 | -106 | -69 | -91 | -48 | -104 | -9 |
| Profit After Adjustments | 328 | 206 | 356 | 251 | 250 | 234 | 308 | 129 | 222 | 127 |
| Adjusted Earnings Per Share | 11.3 | 7.1 | 12.3 | 8.6 | 4.3 | 8.3 | 10.9 | 4.6 | 7.8 | 4.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1814 | 1585 | 1350 | 2349 | 2946 | 2759 | 2549 | 3348 | 3528 | 3818 | 3984 | 4291 |
| Other Income | 114 | 87 | 69 | 69 | 89 | 122 | 249 | 298 | 402 | 331 | 297 | 187 |
| Total Income | 1928 | 1672 | 1420 | 2418 | 3035 | 2881 | 2798 | 3645 | 3930 | 4150 | 4280 | 4480 |
| Total Expenditure | 1503 | 1221 | 1177 | 1556 | 1642 | 1681 | 1479 | 2029 | 1963 | 2294 | 2293 | 2574 |
| Operating Profit | 424 | 451 | 243 | 862 | 1393 | 1200 | 1318 | 1617 | 1968 | 1856 | 1987 | 1905 |
| Interest | 112 | 88 | 72 | 246 | 362 | 319 | 348 | 338 | 397 | 275 | 26 | 12 |
| Depreciation | 79 | 84 | 90 | 228 | 276 | 289 | 300 | 295 | 306 | 319 | 352 | 391 |
| Exceptional Income / Expenses | -0 | 0 | 79 | 0 | 0 | 0 | 1 | -94 | 0 | 116 | 0 | 0 |
| Profit Before Tax | 233 | 280 | 159 | 388 | 755 | 593 | 672 | 889 | 1264 | 1378 | 1608 | 1502 |
| Provision for Tax | 24 | -17 | 66 | 110 | 418 | 60 | 117 | 323 | 44 | 123 | 173 | 462 |
| Profit After Tax | 209 | 297 | 93 | 278 | 337 | 533 | 554 | 566 | 1220 | 1255 | 1436 | 1040 |
| Adjustments | -3 | -13 | -6 | -40 | -61 | -138 | -131 | -48 | -292 | -312 | -344 | -252 |
| Profit After Adjustments | 206 | 284 | 87 | 238 | 276 | 395 | 423 | 518 | 928 | 944 | 1091 | 786 |
| Adjusted Earnings Per Share | 5.8 | 7.9 | 2.4 | 6.7 | 7.7 | 11.2 | 14.3 | 17.8 | 32 | 32.5 | 38.6 | 27.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 6% | 8% | 8% |
| Operating Profit CAGR | 7% | 7% | 11% | 17% |
| PAT CAGR | 14% | 36% | 22% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 12% | 66% | 66% | 29% |
| ROE Average | 20% | 20% | 17% | 13% |
| ROCE Average | 21% | 20% | 18% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2912 | 3222 | 3162 | 3385 | 3689 | 4185 | 4411 | 4953 | 6025 | 6909 | 7611 |
| Minority's Interest | 247 | 275 | 276 | 319 | 376 | 551 | 664 | 723 | 1082 | 1412 | 1800 |
| Borrowings | 315 | 3235 | 3576 | 3324 | 2807 | 2556 | 2243 | 1856 | 1575 | 305 | 823 |
| Other Non-Current Liabilities | 59 | 193 | 64 | -108 | 325 | 337 | 507 | 906 | 501 | 361 | 355 |
| Total Current Liabilities | 2380 | 795 | 1157 | 1147 | 1143 | 1653 | 1810 | 2263 | 1931 | 682 | 673 |
| Total Liabilities | 5912 | 7721 | 8235 | 8066 | 8340 | 9283 | 9636 | 10701 | 11114 | 9668 | 11262 |
| Fixed Assets | 2065 | 2156 | 2125 | 6120 | 5942 | 5969 | 5590 | 5498 | 5616 | 5512 | 5505 |
| Other Non-Current Assets | 2670 | 4034 | 4116 | 103 | 95 | 115 | 1998 | 2662 | 1336 | 721 | 1736 |
| Total Current Assets | 1178 | 1531 | 1994 | 1843 | 2303 | 3142 | 2007 | 2515 | 4143 | 3418 | 4000 |
| Total Assets | 5912 | 7721 | 8235 | 8066 | 8340 | 9283 | 9636 | 10701 | 11114 | 9668 | 11262 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 198 | 116 | 626 | 623 | 278 | 226 | 278 | 347 | 328 | 395 | 266 |
| Cash Flow from Operating Activities | 891 | -126 | 39 | 201 | 824 | 527 | 758 | 608 | 1223 | 3185 | 2157 |
| Cash Flow from Investing Activities | -866 | -1390 | -678 | 266 | -15 | -12 | -210 | -222 | 18 | -240 | -1286 |
| Cash Flow from Financing Activities | -57 | 2016 | 648 | -813 | -878 | -482 | -473 | -415 | -1184 | -3077 | -163 |
| Net Cash Inflow / Outflow | -32 | 500 | 8 | -346 | -68 | 33 | 75 | -29 | 57 | -133 | 707 |
| Closing Cash & Cash Equivalent | 166 | 626 | 623 | 278 | 226 | 278 | 347 | 328 | 395 | 266 | 989 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.77 | 7.94 | 2.44 | 6.66 | 7.73 | 11.22 | 14.31 | 17.84 | 31.97 | 32.52 | 38.57 |
| CEPS(Rs) | 8.06 | 10.65 | 5.13 | 14.18 | 17.17 | 23.32 | 28.87 | 29.67 | 52.6 | 54.24 | 63.18 |
| DPS(Rs) | 1.25 | 0.75 | 0.5 | 0.75 | 0.75 | 0.75 | 1.25 | 3 | 3 | 2 | 8 |
| Book NAV/Share(Rs) | 81.48 | 90.23 | 88.54 | 94.77 | 103.29 | 118.75 | 149.11 | 170.68 | 207.63 | 238.07 | 268.95 |
| Core EBITDA Margin(%) | 14.89 | 19.95 | 12.51 | 33.78 | 44.26 | 39.08 | 41.96 | 39.4 | 44.37 | 39.92 | 42.43 |
| EBIT Margin(%) | 16.55 | 20.12 | 16.67 | 27 | 37.92 | 33.05 | 40.01 | 36.65 | 47.09 | 43.29 | 41.03 |
| Pre Tax Margin(%) | 11.19 | 15.32 | 11.46 | 16.51 | 25.63 | 21.49 | 26.35 | 26.55 | 35.83 | 36.1 | 40.38 |
| PAT Margin (%) | 10.03 | 16.24 | 6.7 | 11.84 | 11.44 | 19.33 | 21.76 | 16.9 | 34.58 | 32.88 | 36.04 |
| Cash Profit Margin (%) | 13.81 | 20.82 | 13.22 | 21.57 | 20.81 | 29.79 | 33.52 | 25.72 | 43.26 | 41.23 | 44.89 |
| ROA(%) | 3.85 | 4.35 | 1.16 | 3.41 | 4.11 | 6.05 | 5.86 | 5.56 | 11.19 | 12.08 | 13.72 |
| ROE(%) | 7.41 | 9.67 | 2.91 | 8.49 | 9.53 | 13.54 | 12.9 | 12.08 | 22.23 | 19.41 | 19.78 |
| ROCE(%) | 7.97 | 6.46 | 3.19 | 8.48 | 15.39 | 12.32 | 13.18 | 15.03 | 18.85 | 20.15 | 20.67 |
| Receivable days | 21.57 | 34.35 | 49.31 | 69.32 | 130.34 | 236.3 | 222.54 | 108.44 | 176.5 | 196.22 | 145.56 |
| Inventory Days | 102.47 | 103.79 | 106.15 | 62.5 | 51.04 | 54.29 | 49.97 | 36.45 | 54.85 | 61.73 | 65.08 |
| Payable days | 234.45 | 214.94 | 65.36 | 38.95 | 51.46 | 57.4 | 60.51 | 31.85 | 51.8 | 51.55 | 50.44 |
| PER(x) | 7.75 | 5.16 | 25.78 | 10.09 | 7.23 | 1.53 | 2.43 | 3.95 | 3.41 | 7.5 | 13.43 |
| Price/Book(x) | 0.55 | 0.45 | 0.71 | 0.71 | 0.54 | 0.14 | 0.23 | 0.41 | 0.53 | 1.02 | 1.93 |
| Dividend Yield(%) | 2.8 | 1.83 | 0.8 | 1.11 | 1.34 | 4.36 | 3.59 | 4.26 | 2.75 | 0.82 | 1.54 |
| EV/Net Sales(x) | 1.64 | 2.84 | 4.43 | 2.59 | 1.76 | 1.38 | 1.59 | 1.58 | 1.64 | 1.88 | 3.64 |
| EV/Core EBITDA(x) | 7 | 9.98 | 24.64 | 7.06 | 3.72 | 3.17 | 3.08 | 3.27 | 2.95 | 3.87 | 7.3 |
| Net Sales Growth(%) | 4.99 | -12.62 | -14.8 | 73.94 | 25.43 | -6.36 | -7.62 | 31.36 | 5.39 | 8.22 | 4.33 |
| EBIT Growth(%) | -21.25 | 6.54 | -37.11 | 174.3 | 76.21 | -18.39 | 11.85 | 20.33 | 35.4 | -0.51 | -1.12 |
| PAT Growth(%) | -24.33 | 41.87 | -68.69 | 199.36 | 21.21 | 58.25 | 3.99 | 2.05 | 115.64 | 2.88 | 14.37 |
| EPS Growth(%) | -26.39 | 37.66 | -69.33 | 173.58 | 16.04 | 45.1 | 27.5 | 24.7 | 79.19 | 1.73 | 18.6 |
| Debt/Equity(x) | 0.53 | 1.15 | 1.39 | 1.18 | 0.93 | 0.83 | 0.77 | 0.72 | 0.51 | 0.06 | 0.12 |
| Current Ratio(x) | 0.5 | 1.93 | 1.72 | 1.61 | 2.01 | 1.9 | 1.11 | 1.11 | 2.15 | 5.01 | 5.95 |
| Quick Ratio(x) | 0.23 | 1.41 | 1.38 | 1.25 | 1.65 | 1.66 | 0.94 | 0.95 | 1.79 | 4.13 | 4.73 |
| Interest Cover(x) | 3.09 | 4.19 | 3.2 | 2.57 | 3.09 | 2.86 | 2.93 | 3.63 | 4.18 | 6.02 | 63.15 |
| Total Debt/Mcap(x) | 0.96 | 2.53 | 1.96 | 1.67 | 1.72 | 5.76 | 3.29 | 1.75 | 0.97 | 0.06 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.84 | 48.84 | 48.85 | 48.85 | 48.89 | 50.13 | 50.13 | 50.13 | 50.1 | 50.11 |
| FII | 9.17 | 8.85 | 9.3 | 11.01 | 11.07 | 9.73 | 10.24 | 10.37 | 10.34 | 10.6 |
| DII | 0.09 | 0.17 | 0.24 | 0.17 | 0.17 | 0.2 | 0.41 | 0.47 | 0.39 | 0.53 |
| Public | 41.89 | 42.14 | 41.61 | 39.97 | 39.87 | 39.93 | 39.21 | 39.03 | 39.17 | 38.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.09 | 7.09 | 7.09 | 7.09 | 7.09 | 14.19 | 14.19 | 14.19 | 14.18 | 14.18 |
| FII | 1.33 | 1.28 | 1.35 | 1.6 | 1.61 | 2.75 | 2.9 | 2.93 | 2.93 | 3 |
| DII | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.06 | 0.12 | 0.13 | 0.11 | 0.15 |
| Public | 6.08 | 6.11 | 6.04 | 5.8 | 5.78 | 11.3 | 11.1 | 11.04 | 11.08 | 10.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.51 | 14.51 | 14.51 | 14.51 | 14.51 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +6% | +8% | +8% |
| Operating Profit CAGR | +7% | +7% | +11% | +17% |
| PAT CAGR | +14% | +36% | +22% | +21% |
| Share Price CAGR | +12% | +66% | +66% | +29% |
| ROE Average | +20% | +20% | +17% | +13% |
| ROCE Average | +21% | +20% | +18% | +13% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.84 | 48.84 | 48.85 | 48.85 | 48.89 | 50.13 | 50.13 | 50.13 | 50.1 | 50.11 |
| FII | 9.17 | 8.85 | 9.3 | 11.01 | 11.07 | 9.73 | 10.24 | 10.37 | 10.34 | 10.6 |
| DII | 0.09 | 0.17 | 0.24 | 0.17 | 0.17 | 0.2 | 0.41 | 0.47 | 0.39 | 0.53 |
| Public | 51.16 | 51.16 | 51.15 | 51.15 | 51.11 | 49.87 | 49.87 | 49.87 | 49.9 | 49.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.09 | 7.09 | 7.09 | 7.09 | 7.09 | 14.19 | 14.19 | 14.19 | 14.18 | 14.18 |
| FII | 1.33 | 1.28 | 1.35 | 1.6 | 1.61 | 2.75 | 2.9 | 2.93 | 2.93 | 3 |
| DII | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.06 | 0.12 | 0.13 | 0.11 | 0.15 |
| Public | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 14.11 | 14.11 | 14.11 | 14.12 | 14.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.51 | 14.51 | 14.51 | 14.51 | 14.51 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.