Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Natl.Stan

₹4800 -3.8 | 0.1%

Market Cap ₹9600 Cr.

Stock P/E 651.3

P/B 37

Current Price ₹4800

Book Value ₹ 129.6

Face Value 10

52W High ₹6974

Dividend Yield 0%

52W Low ₹ 3882

Edit Ratio

Natl.Stan Research see more...

Overview Inc. Year: 1962Industry: Metal - Ferrous

National Standard (India) Ltd is in the real estate development business in India. The corporation was formerly known as National Standard Duncan Ltd. The company was founded in 1962 and is based totally in Mumbai, India. National Standard (India) Ltd is a subsidiary of Anantnath Constructions and Farms Pvt Ltd.

Read More..

Natl.Stan Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Natl.Stan Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 18 1 1 6 9 0 1 15 6
Other Income 4 3 2 2 3 3 4 4 4 4
Total Income 4 21 4 3 9 12 5 5 19 10
Total Expenditure 1 7 1 2 4 9 1 1 12 4
Operating Profit 4 14 2 1 5 4 4 4 7 6
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 14 2 1 5 4 4 4 7 6
Provision for Tax 1 4 1 1 2 1 1 1 2 1
Profit After Tax 3 10 2 1 3 3 3 3 5 4
Adjustments -0 0 0 0 0 -0 -0 0 0 0
Profit After Adjustments 3 10 2 1 3 3 3 3 5 4
Adjusted Earnings Per Share 1.4 5.1 0.8 0.4 1.6 1.3 1.4 1.4 2.5 2.1

Natl.Stan Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 111 148 184 111 35 14 5 17 25 17 22
Other Income 15 17 14 21 23 12 11 9 15 19 11 16
Total Income 46 127 162 205 135 48 25 15 31 45 28 39
Total Expenditure 20 65 83 95 52 25 19 6 15 11 16 18
Operating Profit 26 62 79 111 82 23 6 9 16 34 12 21
Interest 19 16 13 19 11 5 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 47 66 91 72 17 6 8 16 34 12 21
Provision for Tax 1 15 24 31 30 6 1 2 5 9 4 5
Profit After Tax 6 31 42 61 41 11 5 7 11 25 8 15
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 31 42 61 41 11 5 7 11 25 8 15
Adjusted Earnings Per Share 2.9 15.6 21.2 30.4 20.7 5.6 2.4 3.3 5.5 12.3 4.1 7.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -32% 50% -13% -6%
Operating Profit CAGR -65% 10% -12% -7%
PAT CAGR -68% 5% -6% 3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -0% 93% 178% NA%
ROE Average 3% 7% 5% 34%
ROCE Average 5% 9% 7% 22%

Natl.Stan Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 33 76 137 178 189 194 200 212 236 244
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -5 2 2 5 -0 -0 -1 -1 -2 -0 -0
Total Current Liabilities 173 161 257 264 118 111 11 13 15 10 9
Total Liabilities 170 196 335 406 296 300 204 212 225 246 253
Fixed Assets 1 1 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 2 7 8 8 3 5
Total Current Assets 169 196 334 405 296 298 197 204 217 243 248
Total Assets 170 196 335 406 296 300 204 212 225 246 253

Natl.Stan Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 12 4 10 2 3 1 3 1 2
Cash Flow from Operating Activities 13 50 54 78 -12 -20 7 2 1 3 13
Cash Flow from Investing Activities -10 -2 -104 -20 51 106 -9 -1 -3 -2 -14
Cash Flow from Financing Activities -2 -37 42 -51 -48 -86 -0 -0 0 0 0
Net Cash Inflow / Outflow 1 10 -8 7 -8 1 -2 2 -2 1 -1
Closing Cash & Cash Equivalent 1 12 4 10 2 3 1 3 1 2 1

Natl.Stan Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.9 15.62 21.19 30.37 20.71 5.56 2.38 3.26 5.53 12.3 4.12
CEPS(Rs) 3.08 15.8 21.36 30.39 20.75 5.57 2.39 3.38 5.65 12.36 4.13
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.04 16.66 37.85 68.33 89.04 94.6 96.98 100.24 105.77 118.08 122.2
Core EBITDA Margin(%) 37.28 41.41 44.19 48.47 53.25 29.06 -35.65 -15.08 10.05 57.82 8.64
EBIT Margin(%) 82.79 56.02 53.51 60.04 74.02 63.56 45.56 156.28 94.68 133.5 69.59
Pre Tax Margin(%) 22.64 42.03 44.94 49.61 64.38 48.44 43.47 153.83 93.43 133.19 69.29
PAT Margin (%) 18.5 28.2 28.66 32.99 37.2 31.34 34.43 121.12 65.57 96.64 47.55
Cash Profit Margin (%) 19.65 28.51 28.89 33.01 37.27 31.4 34.6 125.35 67 97.1 47.58
ROA(%) 4.22 17.07 15.96 16.41 11.81 3.73 1.89 3.14 5.06 10.46 3.31
ROE(%) 0 176.5 77.73 57.21 26.32 6.06 2.48 3.31 5.37 10.99 3.43
ROCE(%) 24.36 50.66 44.78 46.42 32.45 10.11 3.29 4.27 7.75 15.19 5.02
Receivable days 53.79 25.15 43.6 42.85 42.88 92.35 198.73 433.33 91.79 143.5 185.27
Inventory Days 478.3 185.82 135.32 100.07 128.63 363.32 749.61 1196.52 333.4 141.48 94.25
Payable days -61.56 109.85 166.77 297.28 445.62 119.3 90.46 302.59 43.04 65.84 49.23
PER(x) 0 0 0 0 0 0 11.68 0 97.29 560.13 1052.5
Price/Book(x) 0 0 0 0 0 0 0.29 0 5.08 58.37 35.52
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.24 0.92 1.12 0.67 0.87 0.47 3.95 2.8 63.33 540.08 500.42
EV/Core EBITDA(x) 5.05 1.64 2.09 1.12 1.17 0.74 8.64 1.74 65.89 403.18 718.81
Net Sales Growth(%) 179.96 253.11 33.47 24.5 -39.53 -68.13 -61.05 -61.02 212.88 51.05 -31.88
EBIT Growth(%) 412.99 138.96 27.47 39.71 -25.46 -72.63 -72.08 33.7 89.56 112.96 -64.49
PAT Growth(%) 169.74 438.35 35.61 43.35 -31.82 -73.15 -57.21 37.11 69.38 122.63 -66.48
EPS Growth(%) 169.74 438.34 35.61 43.35 -31.82 -73.15 -57.21 37.11 69.38 122.63 -66.48
Debt/Equity(x) 55.27 2.84 1.98 0.84 0.44 0 0 0 0 0 0
Current Ratio(x) 0.98 1.21 1.3 1.53 2.5 2.69 17.98 16.3 14.41 25.22 27.39
Quick Ratio(x) 0.64 0.87 1.09 1.36 2.23 2.35 16.28 14.96 13.48 24.63 27.03
Interest Cover(x) 1.38 4 6.25 5.75 7.68 4.2 21.75 63.74 75.51 435.81 229.47
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Natl.Stan Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.94 73.94 73.94 73.94 73.94 73.94 73.94 73.94 73.94 73.94
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.06 26.06 26.06 26.06 26.06 26.06 26.06 26.06 26.06 26.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 65.84 to 49.23days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Stock is trading at 37 times its book value.
  • Earnings include an other income of Rs. 11 Cr.
  • The company has delivered a poor profit growth of -6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Natl.Stan News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!