Sharescart Research Club logo

National Steel &Agro Overview

1. Business Overview

National Steel & Agro Industries Ltd. is an Indian company primarily engaged in the manufacturing and trading of steel and iron products. While its name includes "Agro," its core operations, as per the sector classification, are centered around the steel industry. The company likely produces a range of steel products such as cold-rolled (CR) coils, galvanized plain (GP) sheets, pre-painted galvanized iron (PPGI) coils, and possibly other long or flat steel products. It makes money by selling these manufactured and processed steel products to various end-users, including the construction, infrastructure, automotive, and general engineering sectors.

2. Key Segments / Revenue Mix

Based on the company's name and primary sector, its main revenue driver is the Steel segment. This would encompass the manufacturing and sale of various steel and iron products. While the "Agro" in its name might suggest an additional segment (e.g., agro-processing, agricultural inputs), without specific financial reporting, the contribution of any such segment to overall revenue and profitability is speculative and likely minor compared to its steel operations given its primary classification. A detailed segment breakdown would require access to the company's financial statements.

3. Industry & Positioning

The company operates in the Indian Steel & Iron Products industry, which is a capital-intensive and cyclical sector. The industry is characterized by significant demand driven by infrastructure development, construction, and manufacturing, but also faces volatility from raw material prices (iron ore, coking coal) and global supply-demand dynamics. The Indian steel market is competitive, with large integrated players like Tata Steel, JSW Steel, and SAIL dominating, alongside numerous mid-sized and smaller regional players. National Steel & Agro Industries Ltd. is likely positioned as a mid-to-small sized player, possibly focusing on specific product niches (e.g., specialized flat products) or regional markets, rather than being a market leader in terms of overall production volume.

4. Competitive Advantage (Moat)

In the highly commoditized steel industry, smaller players generally possess limited sustainable competitive advantages. National Steel & Agro Industries Ltd. is unlikely to have a strong brand moat or significant scale advantage compared to larger integrated players. Potential competitive advantages could include:

Cost Efficiency: Through optimized manufacturing processes, strategic location near raw materials or key markets, or efficient supply chain management.

Niche Product Focus: Specializing in specific value-added steel products that cater to particular industrial requirements.

Regional Presence: Strong distribution networks and customer relationships within specific geographic regions.

However, the commodity nature of steel products often leads to price-based competition, making it challenging to maintain durable advantages.

5. Growth Drivers

Key factors that can drive growth for National Steel & Agro Industries Ltd. over the next 3-5 years include:

Infrastructure Development: Continued government spending on infrastructure projects (roads, railways, ports, urban development) in India.

Construction Sector Growth: Rising urbanization and demand for housing and commercial real estate.

Manufacturing Sector Expansion: Growth in manufacturing industries like automotive, consumer durables, and capital goods, which are major consumers of steel.

Rural Demand: If its "Agro" segment has any meaningful presence, it could benefit from increased agricultural prosperity and rural spending.

Capacity Expansion/Modernization: Company-specific initiatives to increase production capacity or enhance product quality.

6. Risks

Key risks for the company include:

Commodity Price Volatility: Fluctuations in the prices of raw materials (iron ore, coking coal) and finished steel products directly impact profitability.

Economic Cyclicality: The steel industry is highly sensitive to economic cycles; a slowdown in economic growth or industrial output can significantly reduce demand.

Intense Competition: Pressure from larger domestic players and imported steel products can lead to pricing pressures and margin erosion.

Regulatory & Environmental Compliance: Stringent environmental regulations and energy costs can impact operational expenses and capital expenditure requirements.

Debt Levels: Capital-intensive industries often carry significant debt, making them vulnerable to interest rate hikes or financial market instability.

7. Management & Ownership

National Steel & Agro Industries Ltd. is likely a promoter-driven company, a common structure in India where founding families or groups retain significant control and ownership. The promoters typically hold a substantial equity stake, guiding strategic decisions and long-term vision. The quality of management would depend on their experience, execution capabilities, and commitment to governance, which is generally aligned with promoter interests in such structures. Specific details on management quality would require a deeper dive into their track record and corporate governance practices.

8. Outlook

National Steel & Agro Industries Ltd. operates in a foundational industry poised to benefit from India's long-term economic growth, particularly in infrastructure and construction. This provides a positive demand backdrop. However, the company faces inherent challenges associated with the steel sector, including its cyclical nature, raw material price volatility, and intense competition from larger, often more integrated players. Its ability to navigate these market dynamics through operational efficiency, prudent capital allocation, and potentially a focus on niche value-added products will be crucial for sustained performance. The outlook is balanced, contingent on India's economic trajectory and the company's specific strategies to manage industry headwinds.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

National Steel &Agro Key Financials

Market Cap ₹17 Cr.

Stock P/E 0.1

P/B -0

Current Price ₹3.9

Book Value ₹ -341.5

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

National Steel &Agro Share Price

| |

Volume
Price

National Steel &Agro Quarterly Price

Show Value Show %

National Steel &Agro Peer Comparison

National Steel &Agro Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 519 540 250 249 208 200 159 121 180 166
Other Income 5 2 1 0 0 0 2 1 0 0
Total Income 524 542 251 249 208 200 160 122 180 166
Total Expenditure 519 535 260 265 209 195 139 125 179 175
Operating Profit 5 7 -10 -16 -1 5 22 -3 1 -9
Interest 51 53 49 106 16 21 54 0 0 0
Depreciation 12 12 12 12 12 12 12 12 12 12
Exceptional Income / Expenses 0 0 0 0 33 0 -40 0 0 0
Profit Before Tax -58 -58 -71 -134 3 -28 -85 -15 -12 -21
Provision for Tax -10 -1 -19 -31 0 0 2 0 0 0
Profit After Tax -48 -58 -52 -103 3 -28 -87 -15 -12 -21
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -48 -58 -52 -103 3 -28 -87 -15 -12 -21
Adjusted Earnings Per Share -10.7 -13 -11.6 -23.1 0.7 -6.4 -19.5 -3.4 -2.7 -4.6

National Steel &Agro Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 3499 3884 3750 3980 4210 1082 1309 1578 815 647 1120 626
Other Income 12 17 40 13 15 27 16 8 2 1 2 3
Total Income 3512 3901 3790 3994 4226 1108 1325 1587 817 648 1123 628
Total Expenditure 3321 3701 3600 3894 4266 1239 1331 1593 808 636 1039 618
Operating Profit 191 200 190 100 -40 -131 -6 -6 10 11 83 11
Interest 127 136 137 138 134 147 182 198 165 6 126 54
Depreciation 21 15 15 49 50 49 49 49 48 48 56 48
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -40 0 403 -40
Profit Before Tax 43 48 38 -87 -224 -327 -237 -253 -244 -42 304 -133
Provision for Tax 13 18 10 -5 -81 -87 54 -25 -29 0 0 2
Profit After Tax 30 30 28 -82 -143 -240 -291 -227 -215 -42 304 -135
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 30 30 28 -82 -143 -240 -291 -227 -215 -42 304 -135
Adjusted Earnings Per Share 6.4 6.3 5.8 -18.5 -32.1 -54 -65.4 -51.1 -48.3 -9.6 357 -30.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 73% -11% 1% -11%
Operating Profit CAGR 655% 0% 0% -8%
PAT CAGR 0% 0% 0% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% -2% -8% -11%
ROE Average 0% 0% 0% 3%
ROCE Average 183% 7% -2% -7%

National Steel &Agro Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 333 360 385 -371 -514 -754 -1019 -1256 -1472 -1514 -1145
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 42 27 14 62 55 55 41 45 0 0 1613
Other Non-Current Liabilities 35 39 36 169 92 -2 51 35 8 9 3
Total Current Liabilities 872 1014 976 1973 1841 1571 1638 1781 1965 1980 296
Total Liabilities 1283 1440 1411 1833 1473 870 712 606 501 475 767
Fixed Assets 203 192 166 641 600 552 503 457 411 362 308
Other Non-Current Assets 8 26 49 7 31 9 9 11 20 33 45
Total Current Assets 1072 1222 1196 1185 842 309 200 139 70 79 414
Total Assets 1283 1440 1411 1833 1473 870 712 606 501 475 767

National Steel &Agro Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 31 18 13 94 96 101 8 6 6 3 5
Cash Flow from Operating Activities 108 170 166 173 132 -855 36 36 126 2 -8
Cash Flow from Investing Activities 7 -14 26 2 2 3 0 -2 -0 0 -2
Cash Flow from Financing Activities -128 -161 -193 -174 -129 759 -38 -35 -130 -1 8
Net Cash Inflow / Outflow -13 -5 -1 2 5 -92 -1 -0 -4 2 -1
Closing Cash & Cash Equivalent 18 13 12 96 101 8 6 6 3 5 4

National Steel &Agro Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 6.35 6.28 5.83 -18.45 -32.11 -54.03 -65.36 -51.1 -48.29 -9.55 356.96
CEPS(Rs) 11.47 10.21 9.6 -7.49 -20.98 -43.04 -54.42 -40.16 -37.5 1.29 423.04
DPS(Rs) 0 0 0 0 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 62.52 68.43 74.16 -83.27 -115.59 -169.51 -228.93 -282.15 -330.77 -340.27 -1343.31
Core EBITDA Margin(%) 4.91 4.53 3.86 2.1 -1.3 -14.58 -1.69 -0.93 0.9 1.57 7.23
EBIT Margin(%) 4.67 4.57 4.51 1.24 -2.11 -16.65 -4.19 -3.49 -9.66 -5.72 38.38
Pre Tax Margin(%) 1.19 1.2 0.98 -2.11 -5.28 -30.24 -18.12 -16.01 -29.93 -6.57 27.17
PAT Margin (%) 0.84 0.75 0.72 -2 -3.37 -22.23 -22.21 -14.41 -26.37 -6.57 27.17
Cash Profit Margin (%) 1.4 1.12 1.1 -0.81 -2.2 -17.71 -18.5 -11.32 -20.47 0.88 32.2
ROA(%) 2.41 2.21 1.97 -5.06 -8.64 -20.52 -36.77 -34.5 -38.81 -8.71 49.04
ROE(%) 11.53 10.35 8.87 0 0 0 0 0 0 0 0
ROCE(%) 27.45 28.8 27.9 20.35 0 -173.28 -13.94 -19.47 -50.51 -110.67 183.42
Receivable days 40.46 37.93 40.24 37.52 33.6 88.94 30.19 6.34 3.39 5.3 36.24
Inventory Days 42.4 44.15 48.59 42.29 31.84 61.82 22.4 17.67 18.46 16.53 36.3
Payable days 37.54 41.51 42.04 51.55 109.24 308.99 76.89 52.4 128.27 193.91 114.29
PER(x) 2.27 2.26 2.14 0 0 0 0 0 0 0 0
Price/Book(x) 0.23 0.21 0.17 -0.31 -0.25 -0.03 -0.01 -0.02 -0.01 -0.01 0
Dividend Yield(%) 0 0 0 0 1.74 0 0 0 0 0 0
EV/Net Sales(x) 0.1 0.07 0.07 0.07 0.07 1.14 1.02 0.96 1.91 2.36 1.44
EV/Core EBITDA(x) 1.77 1.44 1.31 2.72 -7.06 -9.44 -215.44 -234.89 159.84 135.8 19.37
Net Sales Growth(%) 0.43 10.99 -3.44 6.13 5.78 -74.31 21.04 20.56 -48.37 -20.68 73.27
EBIT Growth(%) 5.1 8.58 -4.94 -71.04 -276.09 -101 69.54 -0.52 -42.8 53.02 1262.09
PAT Growth(%) 5.43 -1.03 -6.66 -391.78 -74.01 -68.27 -20.96 21.81 5.5 80.22 816.15
EPS Growth(%) 5.88 -1.11 -7.18 -416.53 -74.01 -68.27 -20.96 21.81 5.5 80.22 3837.75
Debt/Equity(x) 0.93 0.78 0.6 -0.68 -0.5 -1.62 -1.31 -1.2 -1.04 -1 -1.41
Current Ratio(x) 1.23 1.2 1.23 0.6 0.46 0.2 0.12 0.08 0.04 0.04 1.4
Quick Ratio(x) 0.72 0.68 0.71 0.37 0.3 0.15 0.07 0.04 0.03 0.02 0.8
Interest Cover(x) 1.34 1.35 1.28 0.37 -0.67 -1.22 -0.3 -0.28 -0.48 -6.72 3.42
Total Debt/Mcap(x) 4.82 4.46 4.19 2.21 1.99 49.09 214.9 78.86 77.99 105.77 0

National Steel &Agro Shareholding Pattern

# Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Promoter 49.85 49.85 49.85 49.85 49.85 49.85 49.85 49.85 49.85 49.85
FII 0 0 0 0 0 0 0 0 0 0
DII 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Public 50.03 50.03 50.03 50.03 50.03 50.03 50.03 50.03 50.03 50.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

National Steel &Agro News

National Steel &Agro Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Debtor days have improved from 193.91 to 114.29days.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 49.85%.
  • Company has a low return on equity of 0% over the last 3 years.
whatsapp