WEBSITE BSE:513179 NSE: NAT STL AGRO Inc. Year: 1985 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
National Steel & Agro Industries Ltd. is an Indian company primarily engaged in the manufacturing and trading of steel and iron products. While its name includes "Agro," its core operations, as per the sector classification, are centered around the steel industry. The company likely produces a range of steel products such as cold-rolled (CR) coils, galvanized plain (GP) sheets, pre-painted galvanized iron (PPGI) coils, and possibly other long or flat steel products. It makes money by selling these manufactured and processed steel products to various end-users, including the construction, infrastructure, automotive, and general engineering sectors.
2. Key Segments / Revenue Mix
Based on the company's name and primary sector, its main revenue driver is the Steel segment. This would encompass the manufacturing and sale of various steel and iron products. While the "Agro" in its name might suggest an additional segment (e.g., agro-processing, agricultural inputs), without specific financial reporting, the contribution of any such segment to overall revenue and profitability is speculative and likely minor compared to its steel operations given its primary classification. A detailed segment breakdown would require access to the company's financial statements.
3. Industry & Positioning
The company operates in the Indian Steel & Iron Products industry, which is a capital-intensive and cyclical sector. The industry is characterized by significant demand driven by infrastructure development, construction, and manufacturing, but also faces volatility from raw material prices (iron ore, coking coal) and global supply-demand dynamics. The Indian steel market is competitive, with large integrated players like Tata Steel, JSW Steel, and SAIL dominating, alongside numerous mid-sized and smaller regional players. National Steel & Agro Industries Ltd. is likely positioned as a mid-to-small sized player, possibly focusing on specific product niches (e.g., specialized flat products) or regional markets, rather than being a market leader in terms of overall production volume.
4. Competitive Advantage (Moat)
In the highly commoditized steel industry, smaller players generally possess limited sustainable competitive advantages. National Steel & Agro Industries Ltd. is unlikely to have a strong brand moat or significant scale advantage compared to larger integrated players. Potential competitive advantages could include:
Cost Efficiency: Through optimized manufacturing processes, strategic location near raw materials or key markets, or efficient supply chain management.
Niche Product Focus: Specializing in specific value-added steel products that cater to particular industrial requirements.
Regional Presence: Strong distribution networks and customer relationships within specific geographic regions.
However, the commodity nature of steel products often leads to price-based competition, making it challenging to maintain durable advantages.
5. Growth Drivers
Key factors that can drive growth for National Steel & Agro Industries Ltd. over the next 3-5 years include:
Infrastructure Development: Continued government spending on infrastructure projects (roads, railways, ports, urban development) in India.
Construction Sector Growth: Rising urbanization and demand for housing and commercial real estate.
Manufacturing Sector Expansion: Growth in manufacturing industries like automotive, consumer durables, and capital goods, which are major consumers of steel.
Rural Demand: If its "Agro" segment has any meaningful presence, it could benefit from increased agricultural prosperity and rural spending.
Capacity Expansion/Modernization: Company-specific initiatives to increase production capacity or enhance product quality.
6. Risks
Key risks for the company include:
Commodity Price Volatility: Fluctuations in the prices of raw materials (iron ore, coking coal) and finished steel products directly impact profitability.
Economic Cyclicality: The steel industry is highly sensitive to economic cycles; a slowdown in economic growth or industrial output can significantly reduce demand.
Intense Competition: Pressure from larger domestic players and imported steel products can lead to pricing pressures and margin erosion.
Regulatory & Environmental Compliance: Stringent environmental regulations and energy costs can impact operational expenses and capital expenditure requirements.
Debt Levels: Capital-intensive industries often carry significant debt, making them vulnerable to interest rate hikes or financial market instability.
7. Management & Ownership
National Steel & Agro Industries Ltd. is likely a promoter-driven company, a common structure in India where founding families or groups retain significant control and ownership. The promoters typically hold a substantial equity stake, guiding strategic decisions and long-term vision. The quality of management would depend on their experience, execution capabilities, and commitment to governance, which is generally aligned with promoter interests in such structures. Specific details on management quality would require a deeper dive into their track record and corporate governance practices.
8. Outlook
National Steel & Agro Industries Ltd. operates in a foundational industry poised to benefit from India's long-term economic growth, particularly in infrastructure and construction. This provides a positive demand backdrop. However, the company faces inherent challenges associated with the steel sector, including its cyclical nature, raw material price volatility, and intense competition from larger, often more integrated players. Its ability to navigate these market dynamics through operational efficiency, prudent capital allocation, and potentially a focus on niche value-added products will be crucial for sustained performance. The outlook is balanced, contingent on India's economic trajectory and the company's specific strategies to manage industry headwinds.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹17 Cr.
Stock P/E 0.1
P/B -0
Current Price ₹3.9
Book Value ₹ -341.5
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 519 | 540 | 250 | 249 | 208 | 200 | 159 | 121 | 180 | 166 |
| Other Income | 5 | 2 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Total Income | 524 | 542 | 251 | 249 | 208 | 200 | 160 | 122 | 180 | 166 |
| Total Expenditure | 519 | 535 | 260 | 265 | 209 | 195 | 139 | 125 | 179 | 175 |
| Operating Profit | 5 | 7 | -10 | -16 | -1 | 5 | 22 | -3 | 1 | -9 |
| Interest | 51 | 53 | 49 | 106 | 16 | 21 | 54 | 0 | 0 | 0 |
| Depreciation | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 33 | 0 | -40 | 0 | 0 | 0 |
| Profit Before Tax | -58 | -58 | -71 | -134 | 3 | -28 | -85 | -15 | -12 | -21 |
| Provision for Tax | -10 | -1 | -19 | -31 | 0 | 0 | 2 | 0 | 0 | 0 |
| Profit After Tax | -48 | -58 | -52 | -103 | 3 | -28 | -87 | -15 | -12 | -21 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -48 | -58 | -52 | -103 | 3 | -28 | -87 | -15 | -12 | -21 |
| Adjusted Earnings Per Share | -10.7 | -13 | -11.6 | -23.1 | 0.7 | -6.4 | -19.5 | -3.4 | -2.7 | -4.6 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3499 | 3884 | 3750 | 3980 | 4210 | 1082 | 1309 | 1578 | 815 | 647 | 1120 | 626 |
| Other Income | 12 | 17 | 40 | 13 | 15 | 27 | 16 | 8 | 2 | 1 | 2 | 3 |
| Total Income | 3512 | 3901 | 3790 | 3994 | 4226 | 1108 | 1325 | 1587 | 817 | 648 | 1123 | 628 |
| Total Expenditure | 3321 | 3701 | 3600 | 3894 | 4266 | 1239 | 1331 | 1593 | 808 | 636 | 1039 | 618 |
| Operating Profit | 191 | 200 | 190 | 100 | -40 | -131 | -6 | -6 | 10 | 11 | 83 | 11 |
| Interest | 127 | 136 | 137 | 138 | 134 | 147 | 182 | 198 | 165 | 6 | 126 | 54 |
| Depreciation | 21 | 15 | 15 | 49 | 50 | 49 | 49 | 49 | 48 | 48 | 56 | 48 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 403 | -40 |
| Profit Before Tax | 43 | 48 | 38 | -87 | -224 | -327 | -237 | -253 | -244 | -42 | 304 | -133 |
| Provision for Tax | 13 | 18 | 10 | -5 | -81 | -87 | 54 | -25 | -29 | 0 | 0 | 2 |
| Profit After Tax | 30 | 30 | 28 | -82 | -143 | -240 | -291 | -227 | -215 | -42 | 304 | -135 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 30 | 30 | 28 | -82 | -143 | -240 | -291 | -227 | -215 | -42 | 304 | -135 |
| Adjusted Earnings Per Share | 6.4 | 6.3 | 5.8 | -18.5 | -32.1 | -54 | -65.4 | -51.1 | -48.3 | -9.6 | 357 | -30.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 73% | -11% | 1% | -11% |
| Operating Profit CAGR | 655% | 0% | 0% | -8% |
| PAT CAGR | 0% | 0% | 0% | 26% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -2% | -8% | -11% |
| ROE Average | 0% | 0% | 0% | 3% |
| ROCE Average | 183% | 7% | -2% | -7% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 333 | 360 | 385 | -371 | -514 | -754 | -1019 | -1256 | -1472 | -1514 | -1145 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 42 | 27 | 14 | 62 | 55 | 55 | 41 | 45 | 0 | 0 | 1613 |
| Other Non-Current Liabilities | 35 | 39 | 36 | 169 | 92 | -2 | 51 | 35 | 8 | 9 | 3 |
| Total Current Liabilities | 872 | 1014 | 976 | 1973 | 1841 | 1571 | 1638 | 1781 | 1965 | 1980 | 296 |
| Total Liabilities | 1283 | 1440 | 1411 | 1833 | 1473 | 870 | 712 | 606 | 501 | 475 | 767 |
| Fixed Assets | 203 | 192 | 166 | 641 | 600 | 552 | 503 | 457 | 411 | 362 | 308 |
| Other Non-Current Assets | 8 | 26 | 49 | 7 | 31 | 9 | 9 | 11 | 20 | 33 | 45 |
| Total Current Assets | 1072 | 1222 | 1196 | 1185 | 842 | 309 | 200 | 139 | 70 | 79 | 414 |
| Total Assets | 1283 | 1440 | 1411 | 1833 | 1473 | 870 | 712 | 606 | 501 | 475 | 767 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 31 | 18 | 13 | 94 | 96 | 101 | 8 | 6 | 6 | 3 | 5 |
| Cash Flow from Operating Activities | 108 | 170 | 166 | 173 | 132 | -855 | 36 | 36 | 126 | 2 | -8 |
| Cash Flow from Investing Activities | 7 | -14 | 26 | 2 | 2 | 3 | 0 | -2 | -0 | 0 | -2 |
| Cash Flow from Financing Activities | -128 | -161 | -193 | -174 | -129 | 759 | -38 | -35 | -130 | -1 | 8 |
| Net Cash Inflow / Outflow | -13 | -5 | -1 | 2 | 5 | -92 | -1 | -0 | -4 | 2 | -1 |
| Closing Cash & Cash Equivalent | 18 | 13 | 12 | 96 | 101 | 8 | 6 | 6 | 3 | 5 | 4 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.35 | 6.28 | 5.83 | -18.45 | -32.11 | -54.03 | -65.36 | -51.1 | -48.29 | -9.55 | 356.96 |
| CEPS(Rs) | 11.47 | 10.21 | 9.6 | -7.49 | -20.98 | -43.04 | -54.42 | -40.16 | -37.5 | 1.29 | 423.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 62.52 | 68.43 | 74.16 | -83.27 | -115.59 | -169.51 | -228.93 | -282.15 | -330.77 | -340.27 | -1343.31 |
| Core EBITDA Margin(%) | 4.91 | 4.53 | 3.86 | 2.1 | -1.3 | -14.58 | -1.69 | -0.93 | 0.9 | 1.57 | 7.23 |
| EBIT Margin(%) | 4.67 | 4.57 | 4.51 | 1.24 | -2.11 | -16.65 | -4.19 | -3.49 | -9.66 | -5.72 | 38.38 |
| Pre Tax Margin(%) | 1.19 | 1.2 | 0.98 | -2.11 | -5.28 | -30.24 | -18.12 | -16.01 | -29.93 | -6.57 | 27.17 |
| PAT Margin (%) | 0.84 | 0.75 | 0.72 | -2 | -3.37 | -22.23 | -22.21 | -14.41 | -26.37 | -6.57 | 27.17 |
| Cash Profit Margin (%) | 1.4 | 1.12 | 1.1 | -0.81 | -2.2 | -17.71 | -18.5 | -11.32 | -20.47 | 0.88 | 32.2 |
| ROA(%) | 2.41 | 2.21 | 1.97 | -5.06 | -8.64 | -20.52 | -36.77 | -34.5 | -38.81 | -8.71 | 49.04 |
| ROE(%) | 11.53 | 10.35 | 8.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 27.45 | 28.8 | 27.9 | 20.35 | 0 | -173.28 | -13.94 | -19.47 | -50.51 | -110.67 | 183.42 |
| Receivable days | 40.46 | 37.93 | 40.24 | 37.52 | 33.6 | 88.94 | 30.19 | 6.34 | 3.39 | 5.3 | 36.24 |
| Inventory Days | 42.4 | 44.15 | 48.59 | 42.29 | 31.84 | 61.82 | 22.4 | 17.67 | 18.46 | 16.53 | 36.3 |
| Payable days | 37.54 | 41.51 | 42.04 | 51.55 | 109.24 | 308.99 | 76.89 | 52.4 | 128.27 | 193.91 | 114.29 |
| PER(x) | 2.27 | 2.26 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.23 | 0.21 | 0.17 | -0.31 | -0.25 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.1 | 0.07 | 0.07 | 0.07 | 0.07 | 1.14 | 1.02 | 0.96 | 1.91 | 2.36 | 1.44 |
| EV/Core EBITDA(x) | 1.77 | 1.44 | 1.31 | 2.72 | -7.06 | -9.44 | -215.44 | -234.89 | 159.84 | 135.8 | 19.37 |
| Net Sales Growth(%) | 0.43 | 10.99 | -3.44 | 6.13 | 5.78 | -74.31 | 21.04 | 20.56 | -48.37 | -20.68 | 73.27 |
| EBIT Growth(%) | 5.1 | 8.58 | -4.94 | -71.04 | -276.09 | -101 | 69.54 | -0.52 | -42.8 | 53.02 | 1262.09 |
| PAT Growth(%) | 5.43 | -1.03 | -6.66 | -391.78 | -74.01 | -68.27 | -20.96 | 21.81 | 5.5 | 80.22 | 816.15 |
| EPS Growth(%) | 5.88 | -1.11 | -7.18 | -416.53 | -74.01 | -68.27 | -20.96 | 21.81 | 5.5 | 80.22 | 3837.75 |
| Debt/Equity(x) | 0.93 | 0.78 | 0.6 | -0.68 | -0.5 | -1.62 | -1.31 | -1.2 | -1.04 | -1 | -1.41 |
| Current Ratio(x) | 1.23 | 1.2 | 1.23 | 0.6 | 0.46 | 0.2 | 0.12 | 0.08 | 0.04 | 0.04 | 1.4 |
| Quick Ratio(x) | 0.72 | 0.68 | 0.71 | 0.37 | 0.3 | 0.15 | 0.07 | 0.04 | 0.03 | 0.02 | 0.8 |
| Interest Cover(x) | 1.34 | 1.35 | 1.28 | 0.37 | -0.67 | -1.22 | -0.3 | -0.28 | -0.48 | -6.72 | 3.42 |
| Total Debt/Mcap(x) | 4.82 | 4.46 | 4.19 | 2.21 | 1.99 | 49.09 | 214.9 | 78.86 | 77.99 | 105.77 | 0 |
| # | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 | 49.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.